@
@ Actual and Forecast Values for Selected Variables
@
@ Real GDP and its Endogenous Components
@
PRINTVAR FIXEDF LEVELS PCHANGES GDPR CS CN CD IHH IKF IM;
GDPR GDPR CS CS CN CN
Level %Change Level %Change Level %Change
2019.1 5107.92500 2.52343 2334.72500 0.42085 728.72500 3.53415
2019.2 5150.57500 3.38197 2345.30000 1.82412 736.97500 4.60594
2019.3 5210.82500 4.76183 2368.65000 4.04230 744.10000 3.92360
2019.4 5246.37500 2.75699 2387.55000 3.23010 744.77500 0.36335
2020.1 5173.32500 -5.45431 2334.85000 -8.54109 755.72500 6.01194
2020.2 4764.17500 -28.07634 2062.60000 -39.09904 730.97500 -12.47040
2020.3 5137.20000 35.19327 2227.70000 36.07137 782.07500 31.03385
2020.4 5192.95000 4.41206 2266.42500 7.13678 786.47500 2.26949
2021.1 5264.57500 5.63229 2296.15000 5.35026 807.17500 10.95097
2021.2 5347.25000 6.43113 2372.17500 13.91630 834.45000 14.21693
2021.3 5392.82500 3.45306 2431.82500 10.44406 835.20000 0.36000
2021.4 5490.12500 7.41468 2457.72500 4.32872 840.32500 2.47719
2022.1 5475.95000 -1.02877 2472.15000 2.36845 834.67500 -2.66243
2022.2 5479.82500 0.28336 2500.97500 4.74616 832.20000 -1.18083
2022.3 5516.70000 2.71898 2522.55000 3.49556 827.02500 -2.46428
2022.4 5562.37500 3.35312 2536.00000 2.14988 827.20000 0.08467
2023.1 5600.87500 2.79748 2559.52500 3.76252 832.30000 2.48905
2023.2 5634.85000 2.44857 2569.92500 1.63523 831.55000 -0.35996
2023.3 5695.25000 4.35704 2583.32500 2.10203 837.90000 3.08970
2023.4 5740.17500 3.19279 2605.87500 3.53761 845.42500 3.64100
2024.1 5763.40000 1.62827 2627.82500 3.41212 843.62500 -0.84893
2024.2 5805.97500 2.98776 2645.67500 2.74489 847.15000 1.68186
2024.3 5850.10000 3.07480 2664.17500 2.82649 856.72500 4.59827
2024.4 5885.60000 2.44949 2684.22500 3.04447 863.27500 3.09341
2025.1 5878.20000 -0.50197 2688.52500 0.64232 867.85000 2.13675
2025.2 5921.32500 2.96702 2696.00000 1.11678 870.67500 1.30844
2025.3 5970.10192 3.33594 2714.99814 2.84865 874.00169 1.53711
2025.4 6010.33390 2.72293 2735.52066 3.05803 877.42507 1.57599
2026.1 6046.86259 2.45331 2756.21044 3.05985 881.07482 1.67426
2026.2 6088.69089 2.79578 2776.82863 3.02600 884.94886 1.77041
2026.3 6128.44119 2.63710 2797.31624 2.98405 889.01358 1.84996
2026.4 6167.74273 2.58997 2817.69349 2.94582 893.24060 1.91550
2027.1 6207.52831 2.60531 2837.98419 2.91173 897.60669 1.96955
2027.2 6248.16585 2.64442 2858.19867 2.87972 902.09093 2.01333
2027.3 6289.51079 2.67324 2878.34755 2.84976 906.67497 2.04817
2027.4 6331.41862 2.69201 2898.44760 2.82267 911.34380 2.07572
CD CD IHH IHH IKF IKF
Level %Change Level %Change Level %Change
2019.1 376.35000 -3.50809 152.19456 -7.53528 591.91955 1.49322
2019.2 387.30000 12.15595 155.44283 8.81437 601.22650 6.43923
2019.3 396.42500 9.76254 158.05079 6.88185 605.85100 3.11239
2019.4 399.65000 3.29401 158.64430 1.51056 602.13723 -2.42949
2020.1 381.25000 -17.18288 163.82716 13.72232 591.96718 -6.58672
2020.2 379.70000 -1.61634 151.82168 -26.24498 546.06808 -27.59032
2020.3 452.00000 100.81278 172.54796 66.84151 566.44466 15.78246
2020.4 457.05000 4.54448 185.21938 32.77197 583.51096 12.60719
2021.1 489.00000 31.03297 189.48264 9.52972 597.53980 9.96925
2021.2 506.10000 14.73870 188.02736 -3.03690 612.04763 10.07116
2021.3 471.22500 -24.84326 186.81242 -2.55964 612.58052 0.34872
2021.4 481.05000 8.60444 187.46556 1.40584 622.52002 6.64993
2022.1 481.15000 0.08318 185.08606 -4.98136 642.67090 13.59030
2022.2 478.55000 -2.14403 179.15136 -12.22202 658.11337 9.96344
2022.3 476.27500 -1.88806 165.98911 -26.30501 672.82880 9.24849
2022.4 473.85000 -2.02114 155.11091 -23.74804 683.44696 6.46356
2023.1 492.95000 17.12455 152.59829 -6.32380 688.82303 3.18377
2023.2 492.55000 -0.32418 153.78009 3.13398 707.07123 11.02532
2023.3 497.62500 4.18555 156.39284 6.97123 709.66660 1.47634
2023.4 501.12500 2.84318 157.26519 2.24994 717.31464 4.38097
2024.1 498.92500 -1.74452 163.69974 17.39823 723.21475 3.33092
2024.2 505.57500 5.43900 162.36981 -3.21031 731.66061 4.75376
2024.3 514.95000 7.62617 160.64147 -4.19027 738.23016 3.64025
2024.4 530.17500 12.36129 164.01335 8.66408 731.40240 -3.64852
2025.1 525.20000 -3.70098 163.02115 -2.39791 748.12890 9.46624
2025.2 530.05000 3.74531 161.11267 -4.60119 751.72418 1.93618
2025.3 533.54418 2.66305 162.12038 2.52544 756.55810 2.59710
2025.4 537.45460 2.96405 164.02142 4.77359 763.57980 3.76445
2026.1 541.77024 3.25080 166.47806 6.12696 769.92431 3.36521
2026.2 546.49099 3.53125 169.29373 6.93884 780.80269 5.77257
2026.3 551.59581 3.78911 172.27195 7.22468 786.62747 3.01756
2026.4 557.07203 4.03072 175.32397 7.27708 792.12190 2.82333
2027.1 562.91054 4.25865 178.44539 7.31393 797.56809 2.77867
2027.2 569.10000 4.47126 181.63407 7.34157 803.23105 2.87051
2027.3 575.62824 4.66803 184.86882 7.31625 808.92142 2.86400
2027.4 582.48463 4.85026 188.13049 7.24623 814.71750 2.89703
IM IM
Level %Change
2019.1 773.57500 -0.24524
2019.2 777.85000 2.22891
2019.3 774.47500 -1.72429
2019.4 759.95000 -7.29344
2020.1 732.42500 -13.71952
2020.2 607.22500 -52.75608
2020.3 708.87500 85.72915
2020.4 760.25000 32.29611
2021.1 775.55000 8.29627
2021.2 791.17500 8.30563
2021.3 807.55000 8.53941
2021.4 846.57500 20.77695
2022.1 873.57500 13.38067
2022.2 886.25000 5.93128
2022.3 873.92500 -5.44780
2022.4 863.87500 -4.52120
2023.1 862.12500 -0.80784
2023.2 855.32500 -3.11786
2023.3 865.10000 4.65033
2023.4 874.07500 4.21484
2024.1 887.20000 6.14299
2024.2 903.50000 7.55398
2024.3 926.85000 10.74527
2024.4 922.47500 -1.87479
2025.1 999.72500 37.94431
2025.2 913.60000 -30.25675
2025.3 922.01675 3.73633
2025.4 929.35373 3.22121
2026.1 935.62721 2.72761
2026.2 941.50645 2.53729
2026.3 946.95611 2.33548
2026.4 952.06601 2.17598
2027.1 956.96869 2.07577
2027.2 961.79024 2.03062
2027.3 966.61479 2.02164
2027.4 971.49425 2.03453
PRINTVAR FIXEDF LEVELS IVF;
IVF
Level
2019.1 28.57500
2019.2 20.62500
2019.3 16.87500
2019.4 6.32500
2020.1 -10.75000
2020.2 -65.62500
2020.3 26.87500
2020.4 19.87500
2021.1 -5.50000
2021.2 -35.25000
2021.3 2.37500
2021.4 50.02500
2022.1 48.95000
2022.2 21.67500
2022.3 14.70000
2022.4 33.77500
2023.1 5.15000
2023.2 -0.05000
2023.3 16.80000
2023.4 11.15000
2024.1 4.42500
2024.2 17.92500
2024.3 14.47500
2024.4 2.22500
2025.1 40.12500
2025.2 -6.50000
2025.3 13.36346
2025.4 18.45528
2026.1 18.07443
2026.2 17.11941
2026.3 18.07470
2026.4 18.04547
2027.1 17.82777
2027.2 17.67444
2027.3 17.75533
2027.4 17.92740
@
@ Prices and Wages
@
PRINTVAR FIXEDF PCHANGES GDPD PF WF WR ;
GDPD PF WF WR
%Change %Change %Change %Change
2019.1 1.20202 1.36383 8.42637 6.96752
2019.2 2.08535 2.63170 1.47468 -1.12735
2019.3 1.27905 0.81494 1.57584 0.75475
2019.4 1.25051 1.55745 6.82229 5.18410
2020.1 1.85852 0.55151 11.09440 10.48507
2020.2 -1.46897 -1.50257 35.18833 37.25061
2020.3 3.55016 3.10759 -4.91631 -7.78207
2020.4 2.74449 2.37904 3.39158 0.98900
2021.1 5.49405 5.67109 -0.23242 -5.58668
2021.2 6.00770 4.72349 8.78594 3.87922
2021.3 6.31843 7.12666 4.60402 -2.35483
2021.4 6.96476 7.85731 4.14615 -3.44081
2022.1 8.38258 8.43442 -1.10038 -8.79316
2022.2 9.38980 9.91221 2.50673 -6.73764
2022.3 4.58409 4.85470 8.51707 3.49280
2022.4 3.74312 4.09973 2.31356 -1.71582
2023.1 3.69293 4.44568 3.93259 -0.49125
2023.2 1.83153 2.69477 5.53242 2.76319
2023.3 3.20578 3.67485 5.21456 1.48513
2023.4 1.55269 1.90312 4.99286 3.03203
2024.1 3.02561 3.30054 8.26427 4.80514
2024.2 2.53950 2.52467 2.06537 -0.44798
2024.3 1.89411 1.66678 0.76386 -0.88812
2024.4 2.33115 1.89645 5.74647 3.77837
2025.1 3.76651 3.67606 3.60433 -0.06918
2025.2 1.93231 -1.22592 4.61353 5.91193
2025.3 0.64240 0.36086 2.54148 2.17278
2025.4 1.20843 0.96718 3.12473 2.13689
2026.1 1.51707 1.29118 3.43168 2.11321
2026.2 1.75308 1.56211 3.68635 2.09156
2026.3 1.99935 1.78715 3.89590 2.07173
2026.4 2.17801 1.97658 4.07051 2.05334
2027.1 2.33506 2.14320 4.22271 2.03588
2027.2 2.47922 2.29678 4.36210 2.01895
2027.3 2.61624 2.44119 4.49248 2.00241
2027.4 2.74472 2.57738 4.61479 1.98622
@
@ Interest Rates and Money
@
PRINTVAR FIXEDF LEVELS RS RB RM M1 PCM1 ;
RS RB RM M1 PCM1
Level Level Level Level Level
2019.1 2.38667 3.83000 4.36667 4213.77700 -3.97935
2019.2 2.30000 3.59333 4.00333 4313.11600 9.76866
2019.3 1.98000 3.10000 3.66667 4437.19800 12.01358
2019.4 1.57667 3.02667 3.70333 4528.09100 8.44895
2020.1 1.11000 2.91333 3.51333 5362.09500 96.64252
2020.2 0.14333 2.45667 3.23333 6092.17300 66.62912
2020.3 0.11333 2.23333 2.95000 6316.55900 15.56686
2020.4 0.09333 2.30333 2.76000 7491.13800 97.81944
2021.1 0.05000 2.73000 2.87667 8011.45800 30.81425
2021.2 0.02667 2.88333 3.00000 8426.02000 22.36119
2021.3 0.04667 2.55000 2.87000 8804.20400 19.19841
2021.4 0.05333 2.64667 3.08000 9035.70700 10.94000
2022.1 0.30667 3.20333 3.79333 9285.20000 11.51069
2022.2 1.07667 4.04333 5.24333 9522.80500 10.63550
2022.3 2.66333 4.24000 5.58000 9608.67700 3.65609
2022.4 4.04000 4.81000 6.69000 9407.75600 -8.10544
2023.1 4.62667 4.52000 6.35667 9390.21000 -0.74394
2023.2 5.07333 4.59667 6.49333 9330.97600 -2.49945
2023.3 5.29000 4.91333 7.03667 9172.14600 -6.63684
2023.4 5.28333 5.21000 7.29333 9162.75400 -0.40896
2024.1 5.23333 4.97000 6.74667 9490.56300 15.09695
2024.2 5.24333 5.22000 6.99000 9426.49200 -2.67319
2024.3 4.99000 4.89000 6.51000 9568.07100 6.14441
2024.4 4.40000 5.09667 6.65333 9727.97500 6.85435
2025.1 4.21000 5.35667 6.81667 9969.73400 10.31752
2025.2 4.23000 5.48333 6.79000 10118.41335 6.10000
2025.3 4.23864 5.58028 6.86493 10136.90418 0.73298
2025.4 4.22079 5.65932 6.92065 10169.85251 1.30649
2026.1 4.20237 5.73056 6.96557 10211.18646 1.63568
2026.2 4.21462 5.80455 7.01483 10259.13678 1.89162
2026.3 4.23681 5.87609 7.06539 10313.51939 2.13728
2026.4 4.25209 5.94115 7.11037 10373.10676 2.33114
2027.1 4.26513 6.00165 7.15043 10437.47463 2.50530
2027.2 4.28397 6.06029 7.18936 10506.33099 2.66504
2027.3 4.30906 6.11763 7.22865 10579.50285 2.81506
2027.4 4.33749 6.17333 7.26792 10656.82855 2.95581
@
@ Unemployment Rate and Unemployment
@
PRINTVAR FIXEDF LEVELS UR100 U;
UR100 U
Level Level
2019.1 3.85886 6.35478
2019.2 3.66019 6.02633
2019.3 3.62517 6.00787
2019.4 3.57608 5.95562
2020.1 3.84374 6.39703
2020.2 13.01104 20.91569
2020.3 8.82050 14.38658
2020.4 6.75832 11.06101
2021.1 6.25700 10.22359
2021.2 5.91962 9.72211
2021.3 5.10920 8.42573
2021.4 4.21938 6.99155
2022.1 3.84838 6.38726
2022.2 3.66371 6.09002
2022.3 3.56440 5.93914
2022.4 3.59820 6.00807
2023.1 3.51880 5.90341
2023.2 3.55776 5.98921
2023.3 3.68875 6.23721
2023.4 3.78708 6.41332
2024.1 3.81442 6.46639
2024.2 3.97910 6.76180
2024.3 4.18212 7.13334
2024.4 4.16662 7.10579
2025.1 4.10089 6.99467
2025.2 4.18299 7.13933
2025.3 4.18093 7.14382
2025.4 4.18643 7.16207
2026.1 4.21721 7.22422
2026.2 4.23995 7.27332
2026.3 4.27059 7.33662
2026.4 4.30973 7.41511
2027.1 4.35300 7.50125
2027.2 4.39615 7.58774
2027.3 4.43754 7.67171
2027.4 4.47694 7.75278
@
@ Labor Force and Employment
@
PRINTVAR FIXEDF PCHANGES L1 L2 L3 LM JF E;
L1 L2 L3 LM JF E
%Change %Change %Change %Change %Change %Change
2019.1 2.48708 0.25535 1.96622 -17.37607 0.83054 1.56008
2019.2 -1.49155 -0.24049 1.39443 12.92182 1.12406 0.73548
2019.3 0.67093 1.92928 5.08500 -32.48170 1.48350 2.77693
2019.4 1.54900 4.20397 0.56876 -26.44058 1.07483 2.16692
2020.1 -0.02306 -0.23741 -0.52622 -45.90051 -3.75202 -1.36257
2020.2 -8.54784 -11.55664 -18.11608 330.72044 -40.15870 -41.50615
2020.3 3.19091 2.85790 11.32491 -50.85393 26.68723 27.66077
2020.4 0.41188 0.34731 3.18019 -81.28416 7.05986 10.78973
2021.1 0.13968 1.35855 -2.98586 73.48827 2.86652 1.48050
2021.2 2.07028 1.10927 2.82965 89.13621 5.50906 3.52342
2021.3 1.97014 1.38142 1.58441 24.32141 6.17398 5.17325
2021.4 0.79879 2.32866 2.54753 -21.13111 5.74219 5.71935
2022.1 0.28992 2.50587 -0.57260 80.44292 4.49842 2.17548
2022.2 0.64858 1.28985 -0.09353 61.64973 3.18365 1.33472
2022.3 0.27421 1.84795 0.84545 63.00552 3.13601 1.35790
2022.4 0.69064 -0.86678 2.34284 34.50601 1.96404 0.67870
2023.1 1.22616 1.95949 2.41190 -2.95354 1.82785 2.20394
2023.2 1.60594 3.52171 -0.63055 0.32092 0.94342 1.18543
2023.3 1.69602 0.22764 3.12957 7.24624 1.26456 1.22544
2023.4 -0.12125 0.28664 1.54312 38.21936 1.36367 0.19378
2024.1 1.16594 3.31439 -2.62565 34.59715 1.49705 0.28579
2024.2 0.80832 2.15391 0.10324 14.80222 0.84295 0.26725
2024.3 1.92312 1.94541 0.69965 11.27878 1.03151 0.63841
2024.4 -1.23570 -1.36540 2.16789 11.40397 0.35627 0.00272
2025.1 1.03491 0.76114 -1.43620 34.57307 2.05840 0.32806
2025.2 1.17314 0.41904 -0.73918 3.79370 0.00000 -0.08327
2025.3 0.28424 0.05120 0.93171 -1.71940 0.38336 0.45510
2025.4 0.31588 0.16408 0.93085 -1.50383 0.41231 0.46822
2026.1 0.34190 0.25052 0.92261 -1.43595 0.33771 0.39510
2026.2 0.36826 0.33211 0.92082 -1.33371 0.41691 0.46144
2026.3 0.39158 0.39917 0.91725 -1.28101 0.41407 0.45533
2026.4 0.41181 0.45290 0.91119 -1.27630 0.39888 0.44073
2027.1 0.42995 0.49758 0.90449 -1.29292 0.39814 0.44066
2027.2 0.44693 0.53689 0.89898 -1.30740 0.41501 0.45664
2027.3 0.46313 0.57249 0.89532 -1.31155 0.43930 0.47882
2027.4 0.47861 0.60495 0.89345 -1.30527 0.46462 0.50134
@
@ Profits and Productivity
@
PRINTVAR FIXEDF LEVELS PCHANGES PIEF PROD100 ;
PIEF PIEF PROD100 PROD100
Level %Change Level %Change
2019.1 304.98200 -23.73970 7.59388 -99.00000
2019.2 305.95000 1.27564 7.62893 1.85896
2019.3 319.10100 18.33435 7.69455 3.48534
2019.4 337.41700 25.01300 7.75990 3.44072
2020.1 316.48500 -22.59934 7.74652 -0.68796
2020.2 304.61700 -14.17693 8.19774 25.41554
2020.3 478.62000 509.46227 8.26132 3.13859
2020.4 442.49000 -26.94491 8.18013 -3.87366
2021.1 528.90605 104.12693 8.23588 2.75408
2021.2 610.21400 77.17993 8.24208 0.30162
2021.3 594.41358 -9.96192 8.19034 -2.48750
2021.4 580.98900 -8.73237 8.22671 1.78781
2022.1 601.65300 15.00394 8.14367 -3.97671
2022.2 653.40300 39.10417 8.09661 -2.29156
2022.3 614.25600 -21.89603 8.10654 0.49138
2022.4 588.56900 -15.70692 8.16485 2.90870
2023.1 611.00000 16.13826 8.19076 1.27524
2023.2 629.03545 12.34032 8.23747 2.30065
2023.3 660.49300 21.55488 8.31151 3.64399
2023.4 688.50200 18.07228 8.37266 2.97552
2024.1 690.80100 1.34236 8.39886 1.25769
2024.2 715.77500 15.26416 8.44115 2.02947
2024.3 722.05200 3.55422 8.48653 2.16783
2024.4 746.10900 14.00797 8.52591 1.86872
2025.1 748.49800 1.28694 8.47672 -2.28756
2025.2 761.54188 7.15504 8.56556 4.25821
2025.3 786.80869 13.94662 8.63468 3.26715
2025.4 813.92361 14.51384 8.69282 2.72058
2026.1 830.28676 8.28739 8.74748 2.53945
2026.2 849.88011 9.77873 8.80548 2.67845
2026.3 867.83769 8.72349 8.86059 2.52705
2026.4 886.25206 8.76145 8.91493 2.47580
2027.1 905.83469 9.13568 8.96929 2.46147
2027.2 927.63092 9.97781 9.02377 2.45201
2027.3 950.58219 10.27011 9.07814 2.43155
2027.4 974.50258 10.45193 9.13225 2.40598
@
@ Some other endogenous variables
@
PRINTVAR FIXEDF LEVELS CG SRZ100 SR SGP SSP;
CG SRZ100 SR SGP SSP
Level Level Level Level Level
2019.1 4678.07200 8.48112 118.67000 -258.92500 -50.17500
2019.2 1194.62200 7.55440 120.29700 -263.87500 -40.37500
2019.3 158.94400 7.09957 112.61200 -266.17500 -54.75000
2019.4 2485.19300 6.93390 102.53300 -254.82500 -62.00000
2020.1 -7688.96400 9.24384 100.59100 -268.07500 -65.50000
2020.2 5776.35100 25.14034 130.72600 -1337.47500 93.30000
2020.3 3391.14800 15.37589 164.70700 -840.75000 -48.85000
2020.4 6369.07700 12.37148 182.96300 -494.50000 -30.62500
2021.1 3381.39100 20.19758 202.62800 -1042.60000 -32.82500
2021.2 3944.39200 10.25976 216.24700 -839.87500 191.25000
2021.3 1087.74800 8.47112 233.16000 -567.62500 48.80000
2021.4 2817.91000 6.40976 234.60300 -388.67500 37.57500
2022.1 -2689.89200 3.36464 286.35300 -224.35000 40.92500
2022.2 -8249.26700 2.19350 269.04200 -227.02500 38.22500
2022.3 -2380.32700 3.17876 233.73900 -263.12500 11.15000
2022.4 1920.95300 3.52119 232.57200 -305.85000 -9.15000
2023.1 2696.82600 4.85584 234.93800 -409.37500 -11.37500
2023.2 2667.93200 5.21077 230.59200 -414.90000 -17.57500
2023.3 -1843.11000 4.71564 230.23300 -419.32500 -23.25000
2023.4 4696.94400 4.65578 226.94800 -422.85000 -9.67500
2024.1 4177.57600 5.55175 245.16600 -436.47500 -13.57500
2024.2 693.55600 5.08644 267.05400 -447.92500 -23.42500
2024.3 3645.61500 4.24037 304.38600 -482.27500 -14.30000
2024.4 325.28500 3.92815 266.80200 -466.77500 -11.47500
2025.1 -2173.86500 4.46808 349.50400 -452.75000 -19.27500
2025.2 5930.00000 4.81399 264.35000 -437.81352 -14.88422
2025.3 785.52961 4.91885 284.08192 -450.14323 -14.81217
2025.4 790.33619 5.01015 302.12229 -465.63927 -15.36524
2026.1 796.36970 5.08321 318.80576 -483.27849 -16.82594
2026.2 803.09196 5.18068 334.60705 -500.10951 -18.44962
2026.3 810.41132 5.27536 349.65727 -517.44151 -20.34241
2026.4 818.25038 5.36186 364.06388 -534.86891 -22.36338
2027.1 826.54920 5.44347 377.99021 -552.15593 -24.42376
2027.2 835.27284 5.52381 391.60085 -569.19114 -26.44748
2027.3 844.40549 5.60377 405.04800 -586.16026 -28.44985
2027.4 853.93897 5.68298 418.42915 -603.16477 -30.42661
@
@ Selected exogenous variables
@
PRINTVAR FIXEDF PCHANGES COG COS EX TRGH PIM ;
COG COS EX TRGH PIM
%Change %Change %Change %Change %Change
2019.1 9.62298 17.20753 3.80516 15.25828 -4.60688
2019.2 0.04368 14.91553 -2.02087 3.66165 1.99441
2019.3 6.43733 7.27367 0.09750 2.99591 -4.20477
2019.4 2.86751 5.49828 2.45840 2.29531 -1.13558
2020.1 5.04415 16.83044 -16.05781 10.71017 -1.42101
2020.2 47.66547 25.68220 -61.28229 498.14097 -12.25168
2020.3 -19.30426 -13.03470 60.21872 -71.70824 8.57899
2020.4 1.95116 0.08339 26.76904 -19.19548 3.05163
2021.1 25.26524 -3.81945 0.32274 901.62795 12.01880
2021.2 -11.39759 -6.80422 3.22336 -82.41257 12.80231
2021.3 -10.00869 -4.13141 0.90846 -6.02929 5.94402
2021.4 5.40919 -3.92276 25.51138 1.20910 6.79120
2022.1 -11.73566 -1.26175 -4.62007 3.62068 13.47706
2022.2 -2.71253 -3.03468 12.66824 1.13957 11.62756
2022.3 -0.24689 0.70898 14.50112 -0.97795 -4.70741
2022.4 13.53672 1.59766 -1.13909 7.15413 -4.50115
2023.1 5.54124 2.17058 1.95821 1.28219 -1.56469
2023.2 -1.33253 6.48962 -4.79532 1.06198 -4.56552
2023.3 7.18101 7.60814 4.87039 3.61355 0.07117
2023.4 0.23326 9.17055 6.18239 2.25576 -0.00724
2024.1 -1.35179 2.88217 1.92022 14.68497 2.64378
2024.2 5.64700 3.57590 1.03048 5.45013 2.12739
2024.3 12.62101 4.33979 9.60483 5.11603 -0.20698
2024.4 4.89869 3.34120 -0.15153 5.61855 -0.32243
2025.1 -4.66993 2.86431 0.41015 16.06044 2.14042
2025.2 0.03730 4.59557 -1.76104 15.11382 -0.83479
2025.3 1.00000 1.00000 2.00000 5.67452 5.00000
2025.4 1.00000 1.00000 2.00000 6.26885 5.00000
2026.1 1.00000 1.00000 2.00000 6.59293 5.00000
2026.2 1.00000 1.00000 2.00000 6.84074 5.00000
2026.3 1.00000 1.00000 2.00000 7.09931 5.00000
2026.4 1.00000 1.00000 2.00000 7.28691 5.00000
2027.1 1.00000 1.00000 2.00000 7.45182 5.00000
2027.2 1.00000 1.00000 2.00000 7.60318 5.00000
2027.3 1.00000 1.00000 2.00000 7.74705 5.00000
2027.4 1.00000 1.00000 2.00000 7.88195 5.00000
@
@ Federal Government Budget
@
PRINTVAR FIXEDF LEVELS THG TCG IBTG SIG TRFG DG;
THG TCG IBTG SIG TRFG DG
Level Level Level Level Level Level
2019.1 420.47500 49.35000 45.82500 349.00000 8.12500 -16.00000
2019.2 421.67500 51.40000 44.42500 350.87500 8.75000 -18.77500
2019.3 424.95000 51.72500 46.27500 352.57500 12.75000 -13.40000
2019.4 434.05000 57.97500 46.70000 357.05000 8.00000 -15.65000
2020.1 438.80000 47.87500 47.92500 363.30000 8.47500 -18.90000
2020.2 405.52500 49.90000 33.55000 345.92500 9.02500 -20.82500
2020.3 434.15000 64.65000 38.42500 358.25000 10.32500 -25.42500
2020.4 462.35000 62.80000 40.87500 367.55000 11.02500 -21.90000
2021.1 497.17500 72.47500 42.05000 371.80000 9.62500 -19.92500
2021.2 522.37500 85.97500 47.05000 380.62500 9.45000 -25.97500
2021.3 543.40000 86.12500 48.45000 389.75000 9.42500 -30.92500
2021.4 562.00000 89.47500 52.10000 400.87500 9.62500 -32.37500
2022.1 649.35000 94.90000 55.60000 410.72500 9.55000 -33.65000
2022.2 651.07500 104.27500 56.52500 416.47500 12.22500 -27.95000
2022.3 657.07500 100.55000 54.50000 428.30000 9.87500 -10.90000
2022.4 648.92500 101.72500 51.80000 432.47500 12.25000 -3.65000
2023.1 564.07500 108.57500 48.85000 440.30000 10.57500 -0.02500
2023.2 561.70000 107.35000 47.65000 447.47500 10.52500 -0.02500
2023.3 565.12500 112.97500 46.62500 454.50000 12.10000 -0.02500
2023.4 570.55000 116.20000 45.90000 459.05000 11.32500 -0.02500
2024.1 589.02500 114.97500 47.97500 466.02500 13.07500 -0.20000
2024.2 593.85000 123.35000 46.87500 467.35000 11.72500 -1.27500
2024.3 599.67500 123.27500 49.17500 469.10000 14.35000 -0.90000
2024.4 611.80000 128.02500 49.32500 475.80000 20.07500 -0.87500
2025.1 628.70000 129.95000 51.50000 483.65000 16.97500 -1.65000
2025.2 638.27500 131.26148 94.50000 488.67500 16.22500 -1.42500
2025.3 644.15248 133.88953 95.35258 492.27491 16.22500 -1.42500
2025.4 651.12070 136.78052 96.38204 496.36529 16.22500 -1.42500
2026.1 658.54540 138.63295 97.50261 500.66628 16.22500 -1.42500
2026.2 666.72296 140.84309 98.69961 505.60746 16.22500 -1.42500
2026.3 675.30023 142.92343 99.96166 510.83660 16.22500 -1.42500
2026.4 684.20592 145.07555 101.28310 516.32219 16.22500 -1.42500
2027.1 693.44737 147.36837 102.66058 522.09404 16.22500 -1.42500
2027.2 703.04585 149.90555 104.09242 528.17448 16.22500 -1.42500
2027.3 713.00167 152.58002 105.57776 534.55936 16.22500 -1.42500
2027.4 723.30776 155.37226 107.11620 541.23673 16.22500 -1.42500
PRINTVAR FIXEDF LEVELS PUG TRGH TRGR TRGS INTG IGZ;
PUG TRGH TRGR TRGS INTG IGZ
Level Level Level Level Level Level
2019.1 350.80000 561.95000 10.57500 147.80000 135.85000 83.52500
2019.2 352.00000 567.02500 9.57500 152.67500 137.32500 80.02500
2019.3 356.72500 571.22500 9.70000 152.20000 134.95000 83.40000
2019.4 359.97500 574.47500 11.07500 156.25000 131.20000 85.32500
2020.1 364.82500 589.27500 12.05000 158.75000 126.77500 87.27500
2020.2 391.92500 921.55000 15.82500 346.75000 123.07500 91.32500
2020.3 381.62500 672.10000 16.62500 183.72500 121.35000 92.65000
2020.4 384.65000 637.22500 12.52500 189.47500 123.62500 94.50000
2021.1 403.35000 1133.62500 15.50000 194.42500 127.82500 92.72500
2021.2 399.35000 734.12500 13.02500 410.20000 134.70000 93.95000
2021.3 396.25000 722.80000 19.17500 271.40000 142.00000 95.70000
2021.4 404.22500 724.97500 12.32500 234.07500 147.95000 98.02500
2022.1 401.62500 731.45000 14.80000 232.50000 154.15000 98.60000
2022.2 405.52500 733.52500 17.42500 237.85000 166.30000 101.40000
2022.3 410.35000 731.72500 27.32500 239.10000 182.92500 101.37500
2022.4 423.55000 744.47500 22.80000 238.85000 200.32500 106.82500
2023.1 432.90000 746.85000 22.90000 244.42500 209.87500 108.52500
2023.2 435.45000 748.82500 22.12500 241.97500 217.75000 110.55000
2023.3 445.22500 755.50000 22.15000 228.90000 234.30000 111.07500
2023.4 449.05000 759.72500 13.10000 235.35000 245.87500 112.30000
2024.1 452.57500 786.20000 14.52500 235.25000 255.10000 110.72500
2024.2 460.55000 796.70000 14.77500 237.27500 262.45000 113.95000
2024.3 473.35000 806.70000 29.65000 245.40000 267.30000 117.67500
2024.4 481.17500 817.80000 24.25000 245.27500 269.30000 119.45000
2025.1 482.10000 848.82500 14.50000 238.35000 266.60000 121.30000
2025.2 484.67500 879.22500 14.47500 242.87500 270.22500 122.90000
2025.3 487.35205 891.44098 14.47500 243.26412 281.51550 124.00992
2025.4 490.70194 905.09485 14.47500 243.99573 295.55072 125.30544
2026.1 494.42494 919.65766 14.47500 244.91591 310.08813 126.71090
2026.2 498.46955 934.99742 14.47500 245.98232 324.48989 128.20654
2026.3 502.78766 951.16768 14.47500 247.20272 338.85362 129.79825
2026.4 507.34728 968.04104 14.47500 248.53789 353.04670 131.46723
2027.1 512.12824 985.59209 14.47500 249.97623 366.98854 133.20881
2027.2 517.12090 1003.81456 14.47500 251.51140 380.73353 135.02096
2027.3 522.31984 1022.71551 14.47500 253.14054 394.35667 136.90349
2027.4 527.72066 1042.29833 14.47500 254.85994 407.92450 138.85570
@
@ State and Local Government Budget
@
PRINTVAR FIXEDF LEVELS THS TCS IBTS SIS TRGS DS;
THS TCS IBTS SIS TRGS DS
Level Level Level Level Level Level
2019.1 118.37500 17.95000 336.32500 5.20000 147.80000 -1.62500
2019.2 132.75000 19.20000 340.70000 5.20000 152.67500 -1.62500
2019.3 123.90000 18.52500 347.10000 5.15000 152.20000 -1.57500
2019.4 122.52500 17.57500 346.20000 5.12500 156.25000 -1.67500
2020.1 123.12500 16.12500 345.95000 5.07500 158.75000 -1.57500
2020.2 121.30000 16.60000 324.82500 4.82500 346.75000 -1.57500
2020.3 127.90000 20.37500 350.27500 4.97500 183.72500 -1.47500
2020.4 132.10000 20.60000 355.80000 5.15000 189.47500 -1.60000
2021.1 139.75000 20.77500 362.20000 5.32500 194.42500 -1.62500
2021.2 146.52500 23.42500 384.47500 5.50000 410.20000 -1.57500
2021.3 144.10000 29.82500 388.25000 5.65000 271.40000 -1.55000
2021.4 149.77500 42.02500 398.75000 5.77500 234.07500 -1.62500
2022.1 164.17500 42.70000 405.50000 5.85000 232.50000 -1.75000
2022.2 173.27500 39.40000 415.42500 5.77500 237.85000 -1.62500
2022.3 149.15000 39.77500 421.55000 5.67500 239.10000 -1.55000
2022.4 151.90000 40.55000 423.80000 5.45000 238.85000 -1.62500
2023.1 144.50000 39.67500 429.02500 5.20000 244.42500 -1.77500
2023.2 145.40000 40.60000 431.95000 5.12500 241.97500 -1.80000
2023.3 151.37500 41.47500 435.62500 5.30000 228.90000 -1.65000
2023.4 153.02500 41.72500 440.75000 5.70000 235.35000 -1.72500
2024.1 152.37500 42.60000 444.90000 6.25000 235.25000 -1.75000
2024.2 157.50000 41.00000 450.32500 6.67500 237.27500 -1.72500
2024.3 163.87500 40.65000 453.40000 6.87500 245.40000 -1.67500
2024.4 167.62500 41.05000 460.25000 6.90000 245.27500 -1.72500
2025.1 169.40000 43.67500 466.32500 6.75000 238.35000 -1.92500
2025.2 172.77500 44.11578 471.47500 6.77500 242.87500 -1.67500
2025.3 174.36598 44.96959 475.72867 6.81003 243.26412 -1.67500
2025.4 176.25221 45.88585 480.86477 6.84529 243.99573 -1.67500
2026.1 178.26201 46.43879 486.45550 6.88078 244.91591 -1.67500
2026.2 180.47559 47.10089 492.42752 6.91650 245.98232 -1.67500
2026.3 182.79738 47.70771 498.72406 6.95245 247.20272 -1.67500
2026.4 185.20807 48.32997 505.31693 6.98863 248.53789 -1.67500
2027.1 187.70964 48.99170 512.18941 7.02505 249.97623 -1.67500
2027.2 190.30786 49.72823 519.33306 7.06170 251.51140 -1.67500
2027.3 193.00280 50.50380 526.74363 7.09859 253.14054 -1.67500
2027.4 195.79256 51.31211 534.41917 7.13573 254.85994 -1.67500
PRINTVAR FIXEDF LEVELS PUS TRSH UB INTS SUBS ISZ;
PUS TRSH UB INTS SUBS ISZ
Level Level Level Level Level Level
2019.1 574.95000 164.17500 7.40000 55.95000 3.75000 107.50000
2019.2 588.30000 168.47500 6.82500 57.32500 4.07500 111.72500
2019.3 597.00000 170.77500 6.60000 57.60000 3.67500 111.80000
2019.4 606.27500 170.57500 6.67500 56.80000 2.60000 110.70000
2020.1 620.92500 167.60000 10.02500 54.95000 1.47500 114.47500
2020.2 614.55000 179.95000 237.87500 53.62500 1.80000 112.80000
2020.3 618.77500 189.27500 200.00000 53.10000 3.27500 112.15000
2020.4 622.35000 186.20000 80.67500 53.07500 2.30000 113.62500
2021.1 633.55000 192.85000 145.95000 53.70000 5.17500 112.87500
2021.2 643.15000 203.20000 110.20000 53.10000 7.52500 111.47500
2021.3 657.25000 205.05000 53.20000 51.20000 4.87500 111.07500
2021.4 666.35000 204.32500 7.95000 48.10000 3.70000 112.37500
2022.1 681.52500 216.25000 6.12500 43.67500 2.25000 116.07500
2022.2 703.87500 225.00000 5.42500 41.37500 2.50000 117.97500
2022.3 709.67500 230.15000 5.77500 41.20000 3.42500 121.10000
2022.4 717.65000 245.92500 6.47500 43.42500 5.22500 123.90000
2023.1 723.25000 242.45000 7.52500 48.25000 6.65000 127.42500
2023.2 726.02500 249.30000 8.17500 51.17500 7.62500 132.35000
2023.3 743.87500 238.67500 8.67500 52.65000 8.15000 138.27500
2023.4 754.75000 236.37500 8.82500 52.32500 8.17500 146.07500
2024.1 767.67500 249.25000 8.72500 50.37500 8.22500 149.50000
2024.2 775.22500 254.82500 8.72500 48.75000 8.22500 151.30000
2024.3 785.40000 258.77500 8.92500 47.32500 8.17500 154.15000
2024.4 793.75000 260.55000 9.02500 46.22500 8.17500 156.27500
2025.1 805.37500 263.57500 8.95000 45.45000 8.30000 158.42500
2025.2 812.75000 269.65000 9.17500 44.42500 8.57500 160.87500
2025.3 817.46560 272.74324 9.00000 44.72415 8.57500 161.93244
2025.4 823.33544 276.25905 9.00000 45.89014 8.57500 163.22552
2026.1 829.84554 280.03326 9.00000 47.60435 8.57500 164.65423
2026.2 836.90773 284.02388 9.00000 49.66273 8.57500 166.19189
2026.3 844.44205 288.24550 9.00000 51.93448 8.57500 167.84531
2026.4 852.39268 292.65788 9.00000 54.33366 8.57500 169.58936
2027.1 860.72517 297.25193 9.00000 56.80604 8.57500 171.41735
2027.2 869.42322 302.02436 9.00000 59.31818 8.57500 173.32602
2027.3 878.47772 306.97594 9.00000 61.85006 8.57500 175.31450
2027.4 887.88132 312.10630 9.00000 64.38977 8.57500 177.38127
@
@ Financial Saving of the Six Sectors
@
PRINTVAR FIXEDF LEVELS SH SF SB SR SG SS;
SH SF SB SR SG SS
Level Level Level Level Level Level
2019.1 249.41700 -34.40300 38.46500 118.67000 -278.63300 -69.94000
2019.2 212.87400 -23.23700 26.73200 120.29700 -282.54200 -62.59900
2019.3 194.95500 -12.78000 28.15100 112.61200 -288.10800 -76.02800
2019.4 190.89600 28.98700 16.92800 102.53300 -294.21400 -81.43000
2020.1 280.84100 0.55100 9.00500 100.59100 -296.86800 -87.34600
2020.2 1049.73400 77.50600 -2.14300 130.72600 -1368.03500 74.56200
2020.3 560.05200 98.44600 5.29800 164.70700 -869.48200 -65.99600
2020.4 408.75800 -0.71000 8.12800 182.96300 -524.97300 -49.26600
2021.1 894.68800 47.94300 28.85900 202.62800 -1118.67500 -49.39200
2021.2 338.57100 91.46700 30.05800 216.24700 -863.78600 178.49300
2021.3 273.04200 43.37300 7.42700 233.16000 -592.91000 40.88200
2021.4 166.45900 -46.74800 24.89100 234.60300 -417.12300 28.49500
2022.1 23.16100 -195.49100 55.16700 286.35300 -167.53800 31.79800
2022.2 -22.10600 -67.60100 42.50900 269.04200 -341.11400 144.52100
2022.3 70.70600 4.78000 7.47700 233.73900 -292.96900 20.46800
2022.4 79.24200 -19.53300 27.71200 232.57200 -356.26700 3.07400
2023.1 147.87400 -9.79100 99.69100 234.93800 -502.73400 -21.42900
2023.2 234.68800 -4.25000 61.77600 230.59200 -550.21100 -30.21800
2023.3 196.75900 4.58400 64.88700 230.23300 -542.59300 -40.32000
2023.4 156.34400 29.71700 59.24800 226.94800 -493.01600 -34.34200
2024.1 200.38000 -10.62300 75.30800 245.16600 -502.81200 -40.19400
2024.2 178.75800 -15.07700 87.78500 267.05400 -518.07700 -50.69100
2024.3 145.22100 -2.02000 73.12200 304.38600 -560.31700 -41.84100
2024.4 130.99300 57.55800 92.02000 266.80200 -562.00400 -19.29400
2025.1 163.05300 -37.18500 73.57200 349.50400 -523.42800 -46.21700
2025.2 169.36155 23.54544 73.00355 264.35000 -477.99232 -72.99422
2025.3 174.70060 21.47909 72.01781 284.08192 -490.49449 -73.41093
2025.4 178.09227 27.75966 71.12631 302.12229 -506.19226 -74.53427
2026.1 179.55028 30.40420 70.27759 318.80576 -524.05053 -76.61330
2026.2 181.80319 32.52296 69.45021 334.60705 -541.11480 -78.89462
2026.3 183.64063 36.59951 68.65862 349.65727 -558.69510 -81.48692
2026.4 184.79104 42.26310 67.87988 364.06388 -576.38295 -84.24097
2027.1 185.43880 48.84395 67.10873 377.99021 -593.94180 -87.06589
2027.2 185.80211 55.77416 66.34148 391.60085 -611.25991 -89.88470
2027.3 185.97169 63.01373 65.57612 405.04800 -628.52296 -92.71259
2027.4 185.95235 70.55999 64.80979 418.42915 -645.83232 -95.54497
|