@
@ Actual and Forecast Values for Selected Variables
@
@ Real GDP and its Endogenous Components
@
PRINTVAR FIXEDF LEVELS PCHANGES GDPR CS CN CD IHH IKF IM;
GDPR GDPR CS CS CN CN
Level %Change Level %Change Level %Change
2019.1 5107.92500 2.52343 2334.72500 0.42085 728.72500 3.53415
2019.2 5150.57500 3.38197 2345.30000 1.82412 736.97500 4.60594
2019.3 5210.82500 4.76183 2368.65000 4.04230 744.10000 3.92360
2019.4 5246.37500 2.75699 2387.55000 3.23010 744.77500 0.36335
2020.1 5177.30000 -5.16339 2333.57500 -8.74070 755.00000 5.60572
2020.2 4769.52500 -27.97435 2062.70000 -38.95400 731.52500 -11.86896
2020.3 5139.75000 34.85513 2228.20000 36.16717 780.95000 29.89015
2020.4 5198.00000 4.61094 2267.90000 7.31957 784.32500 1.73990
2021.1 5270.55000 5.70089 2297.85000 5.38798 804.65000 10.77553
2021.2 5360.22500 6.98141 2374.47500 14.02070 834.07500 15.44958
2021.3 5404.45000 3.34130 2433.65000 10.34739 835.65000 0.75747
2021.4 5497.17500 7.04151 2458.02500 4.06692 840.00000 2.09853
2022.1 5483.20000 -1.01301 2467.75000 1.59199 833.60000 -3.01297
2022.2 5491.77500 0.62702 2499.70000 5.28025 833.75000 0.07200
2022.3 5531.40000 2.91752 2525.32500 4.16398 827.52500 -2.95323
2022.4 5569.60000 2.79116 2539.97500 2.34076 825.65000 -0.90324
2023.1 5609.90000 2.92585 2560.00000 3.19106 829.32500 1.79234
2023.2 5645.15000 2.53720 2572.85000 2.02298 830.55000 0.59215
2023.3 5710.25000 4.69322 2588.45000 2.44747 837.35000 3.31538
2023.4 5758.45000 3.41938 2610.47500 3.44727 844.02500 3.22696
2024.1 5770.52500 0.84141 2631.07500 3.19407 840.70000 -1.56650
2024.2 5821.60000 3.58769 2651.67500 3.16877 849.50000 4.25319
2024.3 5869.65000 3.34260 2671.27500 2.98956 859.55000 4.81684
2024.4 5896.62500 1.85098 2688.02500 2.53186 867.55000 3.77518
2025.1 5887.05000 -0.64794 2693.40000 0.80225 872.22500 2.17298
2025.2 5942.75000 3.83863 2710.57500 2.57518 876.97500 2.19620
2025.3 6006.25000 4.34311 2735.47500 3.72544 885.45000 3.92196
2025.4 6065.40765 3.99833 2755.42244 2.94891 890.39745 2.25380
2026.1 6098.76624 2.21814 2773.24984 2.61320 894.41660 1.81781
2026.2 6132.20911 2.21153 2790.68854 2.53910 898.36645 1.77818
2026.3 6165.29203 2.17550 2808.07222 2.51505 902.43446 1.82363
2026.4 6195.58756 1.98009 2825.33359 2.48159 906.63691 1.87577
2027.1 6226.52239 2.01223 2842.47941 2.44963 910.96549 1.92345
2027.2 6259.23653 2.11822 2859.56507 2.42610 915.41523 1.96822
2027.3 6293.68864 2.21993 2876.63909 2.40981 919.97902 2.00916
2027.4 6329.50269 2.29569 2893.72879 2.39760 924.64644 2.04485
2028.1 6366.30113 2.34588 2910.85296 2.38817 929.40734 2.07552
2028.2 6403.83703 2.37935 2928.02607 2.38084 934.25261 2.10168
2028.3 6441.94604 2.40172 2945.25713 2.37481 939.17359 2.12362
2028.4 6480.52162 2.41688 2962.55048 2.36940 944.16238 2.14175
2029.1 6519.50931 2.42826 2979.90914 2.36443 949.21216 2.15659
2029.2 6558.88671 2.43795 2997.33643 2.35991 954.31720 2.16869
2029.3 6598.64870 2.44706 3014.83602 2.35588 959.47276 2.17851
2029.4 6638.79836 2.45611 3032.41191 2.35239 964.67498 2.18649
CD CD IHH IHH IKF IKF
Level %Change Level %Change Level %Change
2019.1 376.35000 -3.50809 152.19456 -7.53528 591.91955 1.49322
2019.2 387.30000 12.15595 155.44283 8.81437 601.22650 6.43923
2019.3 396.42500 9.76254 158.05079 6.88185 605.85100 3.11239
2019.4 399.65000 3.29401 158.64430 1.51056 602.13723 -2.42949
2020.1 383.67500 -15.05560 162.90078 11.17182 593.02326 -5.91833
2020.2 382.65000 -1.06434 151.33428 -25.51709 546.46432 -27.89584
2020.3 452.82500 96.11676 172.36667 68.29216 566.41812 15.42538
2020.4 455.90000 2.74407 185.23538 33.37752 584.51866 13.40834
2021.1 487.40000 30.63626 187.82625 5.71323 598.06522 9.59751
2021.2 506.95000 17.03571 186.06532 -3.69771 614.46473 11.42782
2021.3 473.87500 -23.65252 186.31725 0.54268 615.32552 0.56153
2021.4 481.07500 6.21747 187.74895 3.10930 624.69788 6.23323
2022.1 481.02500 -0.04157 183.89858 -7.95431 642.36371 11.80054
2022.2 479.47500 -1.28270 178.23539 -11.76066 657.39605 9.69437
2022.3 477.65000 -1.51383 166.45795 -23.92493 669.10627 7.31787
2022.4 471.82500 -4.78954 156.42881 -22.00821 682.35693 8.15984
2023.1 491.77500 18.01630 152.71930 -9.15340 693.61939 6.76735
2023.2 491.85000 0.06102 153.79413 2.84504 714.10576 12.34797
2023.3 499.45000 6.32548 158.13690 11.78251 717.91079 2.14845
2023.4 499.72500 0.22042 158.49795 0.91639 729.22689 6.45566
2024.1 498.57500 -0.91733 162.60817 10.78345 728.64408 -0.31930
2024.2 507.95000 7.73625 161.68036 -2.26287 734.23824 3.10654
2024.3 518.50000 8.57034 159.76673 -4.65097 739.33703 2.80680
2024.4 534.60000 13.01101 162.59425 7.26927 730.82132 -4.52822
2025.1 530.02500 -3.37943 161.75762 -2.04236 745.75485 8.42751
2025.2 533.05000 2.30253 159.75999 -4.84908 758.81489 7.19117
2025.3 535.17500 1.60416 157.66679 -5.13875 764.14420 2.83901
2025.4 539.52272 3.28938 159.83209 5.60756 772.96770 4.69938
2026.1 544.05827 3.40528 161.90225 5.28237 784.65615 6.18719
2026.2 548.83852 3.56110 163.83571 4.86310 800.24695 8.18787
2026.3 553.90389 3.74313 165.98472 5.35089 809.90923 4.91783
2026.4 559.23834 3.90827 168.40411 5.95909 814.78475 2.42976
2027.1 564.83555 4.06396 171.00851 6.33108 818.46020 1.81662
2027.2 570.70514 4.22191 173.76114 6.59571 822.05685 1.76939
2027.3 576.85448 4.38016 176.64924 6.81603 825.68355 1.77641
2027.4 583.28398 4.53341 179.63908 6.94396 829.37564 1.80066
2028.1 589.99236 4.68039 182.69219 6.97360 833.27736 1.89508
2028.2 596.97816 4.82099 185.78351 6.94210 837.40881 1.99803
2028.3 604.23880 4.95440 188.90131 6.88363 841.74197 2.08591
2028.4 611.77080 5.08011 192.03982 6.81330 846.24193 2.15561
2029.1 619.57061 5.19819 195.19623 6.73836 850.88118 2.21097
2029.2 627.63491 5.30891 198.37016 6.66444 855.64272 2.25726
2029.3 635.96057 5.41257 201.56308 6.59543 860.51664 2.29802
2029.4 644.54485 5.50956 204.77730 6.53278 865.49781 2.33562
IM IM
Level %Change
2019.1 773.57500 -0.24524
2019.2 777.85000 2.22891
2019.3 774.47500 -1.72429
2019.4 759.95000 -7.29344
2020.1 732.87500 -13.50728
2020.2 608.97500 -52.32637
2020.3 709.40000 84.14795
2020.4 762.35000 33.36838
2021.1 776.77500 7.78624
2021.2 793.60000 8.94961
2021.3 806.37500 6.59617
2021.4 846.77500 21.59729
2022.1 871.10000 11.99534
2022.2 886.17500 7.10406
2022.3 873.00000 -5.81559
2022.4 866.15000 -3.10185
2023.1 863.92500 -1.02358
2023.2 859.35000 -2.10147
2023.3 865.72500 3.00054
2023.4 877.20000 5.40826
2024.1 891.95000 6.89750
2024.2 910.05000 8.36748
2024.3 932.32500 10.15604
2024.4 931.87500 -0.19293
2025.1 1010.07500 38.03329
2025.2 926.32500 -29.26424
2025.3 915.22500 -4.70767
2025.4 931.18820 7.16139
2026.1 943.99411 5.61541
2026.2 954.37238 4.47065
2026.3 962.78992 3.57494
2026.4 969.49532 2.81506
2027.1 974.97826 2.28145
2027.2 979.66335 1.93603
2027.3 983.87891 1.73237
2027.4 987.86009 1.62842
2028.1 991.75076 1.58472
2028.2 995.63720 1.57674
2028.3 999.57452 1.59124
2028.4 1003.59615 1.61908
2029.1 1007.72093 1.65416
2029.2 1011.96065 1.69354
2029.3 1016.32334 1.73563
2029.4 1020.81424 1.77926
PRINTVAR FIXEDF LEVELS IVF;
IVF
Level
2019.1 28.57500
2019.2 20.62500
2019.3 16.87500
2019.4 6.32500
2020.1 -9.97500
2020.2 -65.35000
2020.3 29.00000
2020.4 22.35000
2021.1 -2.57500
2021.2 -30.20000
2021.3 4.20000
2021.4 51.97500
2022.1 56.85000
2022.2 28.60000
2022.3 19.92500
2022.4 40.15000
2023.1 10.87500
2023.2 4.25000
2023.3 16.87500
2023.4 15.47500
2024.1 3.10000
2024.2 18.77500
2024.3 17.35000
2024.4 4.27500
2025.1 43.00000
2025.2 -4.57500
2025.3 -7.40000
2025.4 22.99886
2026.1 24.50610
2026.2 20.09149
2026.3 18.69455
2026.4 17.00679
2027.1 15.45092
2027.2 14.44683
2027.3 14.13650
2027.4 14.35992
2028.1 14.77011
2028.2 15.20731
2028.3 15.60407
2028.4 15.93481
2029.1 16.20139
2029.2 16.41618
2029.3 16.59448
2029.4 16.74985
@
@ Prices and Wages
@
PRINTVAR FIXEDF PCHANGES GDPD PF WF WR ;
GDPD PF WF WR
%Change %Change %Change %Change
2019.1 1.20202 1.20664 8.42637 7.13365
2019.2 2.08535 2.33836 1.47468 -0.84395
2019.3 1.27905 1.01197 1.57584 0.55822
2019.4 1.25051 1.10124 6.82229 5.65873
2020.1 1.98797 1.06213 11.34454 10.17435
2020.2 -1.58194 -2.08805 35.18241 38.06528
2020.3 3.71195 3.49463 -4.93079 -8.14093
2020.4 2.51476 2.51932 3.41375 0.87245
2021.1 5.47376 5.13304 -0.41716 -5.27922
2021.2 6.09406 5.71515 8.83656 2.95266
2021.3 6.44860 6.79890 4.65449 -2.00789
2021.4 6.90742 8.09832 4.27531 -3.53661
2022.1 8.32678 8.42573 -1.11191 -8.79647
2022.2 9.34704 9.81083 2.44574 -6.70706
2022.3 4.50292 4.45588 8.34379 3.72206
2022.4 3.86225 3.63517 2.09807 -1.48318
2023.1 3.79554 3.67661 4.21188 0.51629
2023.2 2.09879 2.19540 5.41526 3.15069
2023.3 3.30691 3.33005 5.33605 1.94135
2023.4 1.60065 1.77404 5.15682 3.32382
2024.1 3.18285 3.10237 5.25872 2.09147
2024.2 2.57545 2.60284 4.33281 1.68609
2024.3 1.70165 1.48658 3.24445 1.73212
2024.4 2.42291 1.92693 4.86334 2.88089
2025.1 3.60941 3.91556 4.34198 0.41035
2025.2 2.43006 1.17374 1.14931 -0.02414
2025.3 3.82955 3.72631 2.11138 -1.55692
2025.4 1.84655 1.79865 3.97490 2.13780
2026.1 1.69263 1.57572 3.74659 2.13719
2026.2 1.80441 1.70008 3.85957 2.12339
2026.3 1.97468 1.84875 3.99633 2.10860
2026.4 2.10118 1.94924 4.08577 2.09568
2027.1 2.17685 2.02187 4.14791 2.08391
2027.2 2.24294 2.09288 4.20854 2.07230
2027.3 2.31856 2.17431 4.27947 2.06036
2027.4 2.40574 2.26721 4.36169 2.04805
2028.1 2.50023 2.36760 4.45128 2.03548
2028.2 2.59771 2.47086 4.54367 2.02283
2028.3 2.69453 2.57311 4.63508 2.01024
2028.4 2.78793 2.67162 4.72283 1.99783
2029.1 2.87619 2.76474 4.80531 1.98567
2029.2 2.95850 2.85173 4.88181 1.97379
2029.3 3.03467 2.93241 4.95217 1.96222
2029.4 3.10491 3.00701 5.01663 1.95096
@
@ Interest Rates and Money
@
PRINTVAR FIXEDF LEVELS RS RB RM M1 PCM1 ;
RS RB RM M1 PCM1
Level Level Level Level Level
2019.1 2.38667 3.83000 4.36667 4213.77700 -3.97935
2019.2 2.30000 3.59333 4.00333 4313.11600 9.76866
2019.3 1.98000 3.10000 3.66667 4437.19800 12.01358
2019.4 1.57667 3.02667 3.70333 4528.09000 8.44885
2020.1 1.11000 2.91333 3.51333 5362.09400 96.64255
2020.2 0.14333 2.45667 3.23333 6092.17200 66.62913
2020.3 0.11333 2.23333 2.95000 6316.55700 15.56679
2020.4 0.09333 2.30333 2.76000 7491.13600 97.81948
2021.1 0.05000 2.73000 2.87667 8011.45600 30.81426
2021.2 0.02667 2.88333 3.00000 8426.01800 22.36120
2021.3 0.04667 2.55000 2.87000 8804.20200 19.19841
2021.4 0.05333 2.64667 3.08000 9035.70500 10.94000
2022.1 0.30667 3.20333 3.79333 9285.19800 11.51069
2022.2 1.07667 4.04333 5.24333 9522.80300 10.63551
2022.3 2.66333 4.24000 5.58000 9578.47900 2.35923
2022.4 4.04000 4.81000 6.69000 9377.55800 -8.13019
2023.1 4.62667 4.52000 6.35667 9360.01200 -0.74633
2023.2 5.07333 4.59667 6.49333 9300.77800 -2.50744
2023.3 5.29000 4.91333 7.03667 9141.94800 -6.65783
2023.4 5.28333 5.21000 7.29333 9132.55500 -0.41035
2024.1 5.23333 4.97000 6.74667 9460.48800 15.15558
2024.2 5.24333 5.22000 6.99000 9396.27900 -2.68731
2024.3 4.99000 4.89000 6.51000 9537.98500 6.17027
2024.4 4.40000 5.09667 6.65333 9697.84200 6.87445
2025.1 4.21000 5.35667 6.81667 9939.75700 10.35770
2025.2 4.23000 5.48333 6.79000 10168.32700 9.52038
2025.3 4.09667 5.33667 6.52000 10258.63181 3.60000
2025.4 4.24235 5.44540 6.66043 10309.11375 1.98295
2026.1 4.37340 5.57472 6.81030 10355.23392 1.80154
2026.2 4.37472 5.66568 6.90264 10405.11512 1.94077
2026.3 4.33561 5.74000 6.95988 10460.32703 2.13944
2026.4 4.30126 5.80806 7.00511 10519.78050 2.29294
2027.1 4.26432 5.86686 7.03973 10582.47577 2.40530
2027.2 4.22322 5.91655 7.06367 10648.30547 2.51157
2027.3 4.18800 5.96102 7.08186 10717.47683 2.62383
2027.4 4.16384 6.00271 7.09845 10790.19784 2.74186
2028.1 4.14868 6.04187 7.11440 10866.60654 2.86275
2028.2 4.13944 6.07843 7.12949 10946.77201 2.98371
2028.3 4.13461 6.11266 7.14375 11030.69166 3.10190
2028.4 4.13317 6.14477 7.15733 11118.30731 3.21521
2029.1 4.13395 6.17484 7.17018 11209.53039 3.32252
2029.2 4.13593 6.20290 7.18217 11304.26140 3.42347
2029.3 4.13846 6.22900 7.19322 11402.40109 3.51815
2029.4 4.14114 6.25323 7.20332 11503.85685 3.60689
@
@ Unemployment Rate and Unemployment
@
PRINTVAR FIXEDF LEVELS UR100 U;
UR100 U
Level Level
2019.1 3.85886 6.35478
2019.2 3.66019 6.02633
2019.3 3.62517 6.00787
2019.4 3.57608 5.95562
2020.1 3.84374 6.39703
2020.2 13.01104 20.91569
2020.3 8.82050 14.38658
2020.4 6.75832 11.06101
2021.1 6.25700 10.22359
2021.2 5.91962 9.72211
2021.3 5.10920 8.42573
2021.4 4.21938 6.99155
2022.1 3.84838 6.38726
2022.2 3.66371 6.09002
2022.3 3.56440 5.93914
2022.4 3.59820 6.00807
2023.1 3.51880 5.90341
2023.2 3.55776 5.98921
2023.3 3.68875 6.23721
2023.4 3.78708 6.41332
2024.1 3.81442 6.46639
2024.2 3.97910 6.76180
2024.3 4.18212 7.13334
2024.4 4.16662 7.10579
2025.1 4.10089 6.99467
2025.2 4.18299 7.13933
2025.3 4.33731 7.40767
2025.4 4.17731 7.13991
2026.1 4.12051 7.04988
2026.2 4.12619 7.06760
2026.3 4.17119 7.15332
2026.4 4.25140 7.29995
2027.1 4.34815 7.47542
2027.2 4.44571 7.65277
2027.3 4.53581 7.81779
2027.4 4.61597 7.96620
2028.1 4.68691 8.09926
2028.2 4.75048 8.22015
2028.3 4.80865 8.33228
2028.4 4.86315 8.43861
2029.1 4.91523 8.54129
2029.2 4.96571 8.64174
2029.3 5.01509 8.74080
2029.4 5.06360 8.83885
@
@ Labor Force and Employment
@
PRINTVAR FIXEDF PCHANGES L1 L2 L3 LM JF E;
L1 L2 L3 LM JF E
%Change %Change %Change %Change %Change %Change
2019.1 2.48708 0.25535 1.96622 -17.37607 0.83054 1.56008
2019.2 -1.49155 -0.24049 1.39443 12.92182 1.12406 0.73548
2019.3 0.67093 1.92928 5.08500 -32.48170 1.48350 2.77693
2019.4 1.54900 4.20397 0.56876 -26.44058 1.07483 2.16692
2020.1 -0.02306 -0.23741 -0.52622 -45.74261 -3.74395 -1.36257
2020.2 -8.54784 -11.55664 -18.11608 329.46698 -40.16372 -41.50615
2020.3 3.19091 2.85790 11.32491 -50.85393 26.68723 27.66077
2020.4 0.41188 0.34731 3.18019 -81.28416 7.05986 10.78973
2021.1 0.13968 1.35855 -2.98586 73.48827 2.86652 1.48050
2021.2 2.07028 1.10927 2.82965 89.13621 5.50906 3.52342
2021.3 1.97014 1.38142 1.58441 24.32141 6.17398 5.17325
2021.4 0.79879 2.32866 2.54753 -21.13111 5.74219 5.71935
2022.1 0.28992 2.50587 -0.57260 80.30057 4.49553 2.17548
2022.2 0.64858 1.28985 -0.09353 61.77736 3.18651 1.33472
2022.3 0.27421 1.84795 0.84545 62.90458 3.13320 1.35790
2022.4 0.69064 -0.86678 2.34284 34.66678 1.96959 0.67870
2023.1 1.22616 1.95949 2.41190 -3.00934 1.82509 2.20394
2023.2 1.60594 3.52171 -0.63055 0.32092 0.94342 1.18543
2023.3 1.69602 0.22764 3.12957 7.24624 1.26456 1.22544
2023.4 -0.12125 0.28664 1.54312 38.21936 1.36367 0.19378
2024.1 1.16594 3.31439 -2.62565 34.59715 1.49705 0.28579
2024.2 0.80832 2.15391 0.10324 14.80222 0.84295 0.26725
2024.3 1.92312 1.94541 0.69965 11.27878 1.03151 0.63841
2024.4 -1.23570 -1.36540 2.16789 11.40397 0.35627 0.00272
2025.1 1.03491 0.76114 -1.43620 22.05041 1.41881 0.32806
2025.2 1.17314 0.41904 -0.73918 14.53712 0.75819 -0.08327
2025.3 1.14228 1.02411 -1.18632 13.83200 0.43872 -0.37319
2025.4 0.20780 -0.14887 0.78560 -2.66550 0.87791 0.97464
2026.1 0.25919 0.03985 0.83031 -2.05239 0.55165 0.63408
2026.2 0.29384 0.16152 0.84243 -1.80906 0.34421 0.42699
2026.3 0.31859 0.24277 0.83638 -1.78664 0.20255 0.29439
2026.4 0.33505 0.29189 0.81468 -1.94403 0.04779 0.16071
2027.1 0.34730 0.32457 0.78622 -2.16972 -0.03691 0.09562
2027.2 0.35857 0.35263 0.75841 -2.37801 -0.05126 0.09416
2027.3 0.37050 0.38180 0.73515 -2.52910 -0.02196 0.12930
2027.4 0.38352 0.41352 0.71756 -2.61611 0.02643 0.17801
2028.1 0.39742 0.44702 0.70522 -2.64882 0.07821 0.22650
2028.2 0.41178 0.48093 0.69717 -2.64156 0.12634 0.26920
2028.3 0.42619 0.51396 0.69235 -2.60798 0.16821 0.30458
2028.4 0.44031 0.54513 0.68985 -2.55910 0.20348 0.33302
2029.1 0.45391 0.57386 0.68896 -2.50262 0.23311 0.35588
2029.2 0.46684 0.59992 0.68920 -2.44340 0.25843 0.37468
2029.3 0.47906 0.62332 0.69025 -2.38410 0.28069 0.39073
2029.4 0.49054 0.64424 0.69191 -2.32594 0.30088 0.40499
@
@ Profits and Productivity
@
PRINTVAR FIXEDF LEVELS PCHANGES PIEF PROD100 ;
PIEF PIEF PROD100 PROD100
Level %Change Level %Change
2019.1 304.98200 -23.73970 7.59388 -99.00000
2019.2 305.95000 1.27564 7.62893 1.85896
2019.3 319.10100 18.33435 7.69455 3.48534
2019.4 337.41700 25.01300 7.75990 3.44072
2020.1 315.13500 -23.91155 7.75370 -0.31934
2020.2 306.34200 -10.70244 8.20768 25.55842
2020.3 480.12000 503.35514 8.26923 3.03365
2020.4 441.19000 -28.69771 8.18507 -4.00910
2021.1 511.23028 80.28668 8.24137 2.77994
2021.2 599.93900 89.65404 8.26124 0.96754
2021.3 580.79640 -12.16507 8.21433 -2.25172
2021.4 566.48900 -9.49548 8.24038 1.27417
2022.1 592.45300 19.63264 8.15752 -3.96172
2022.2 659.50400 53.55152 8.11515 -2.06142
2022.3 590.30600 -35.81419 8.12815 0.64227
2022.4 567.79400 -14.40382 8.17717 2.43459
2023.1 597.75000 22.83302 8.21177 1.70297
2023.2 597.97000 0.14730 8.26683 2.70902
2023.3 641.54400 32.49156 8.35185 4.17798
2023.4 636.67800 -2.99959 8.41693 3.15345
2024.1 675.52700 26.73351 8.42438 0.35445
2024.2 678.80100 1.95277 8.48060 2.69649
2024.3 688.42700 5.79416 8.53235 2.46305
2024.4 706.10900 10.67650 8.55778 1.19771
2025.1 713.50500 4.25601 8.50838 -2.28904
2025.2 727.03882 7.80585 8.60635 4.68581
2025.3 808.99455 53.30346 8.70201 4.52084
2025.4 831.85342 11.79049 8.77276 3.29196
2026.1 858.18376 13.27497 8.82105 2.21976
2026.2 886.00283 13.61071 8.87269 2.36250
2026.3 895.57210 4.39069 8.92591 2.42095
2026.4 904.89823 4.23096 8.97840 2.37316
2027.1 917.25783 5.57638 9.03251 2.43248
2027.2 933.84100 7.43012 9.08810 2.48474
2027.3 953.27337 8.58706 9.14434 2.49798
2027.4 974.27884 9.10967 9.20051 2.47979
2028.1 996.31857 9.36033 9.25624 2.44505
2028.2 1019.22457 9.51829 9.31142 2.40631
2028.3 1042.93074 9.63326 9.36610 2.36934
2028.4 1067.42178 9.72924 9.42033 2.33651
2029.1 1092.74356 9.83197 9.47424 2.30875
2029.2 1118.95943 9.94724 9.52792 2.28576
2029.3 1146.12994 10.07231 9.58146 2.26675
2029.4 1174.30640 10.20221 9.63493 2.25084
@
@ Some other endogenous variables
@
PRINTVAR FIXEDF LEVELS CG SRZ100 SR SGP SSP;
CG SRZ100 SR SGP SSP
Level Level Level Level Level
2019.1 4676.03000 8.48112 118.67000 -258.92500 -50.17500
2019.2 1197.07100 7.55440 120.29700 -263.87500 -40.37500
2019.3 163.51000 7.09957 112.61200 -266.17500 -54.75000
2019.4 2474.44000 6.93390 102.53300 -254.82500 -62.00000
2020.1 -7725.18500 9.17227 97.86600 -268.87500 -64.32500
2020.2 5806.24300 25.03537 128.42600 -1339.20000 96.32500
2020.3 3320.10200 15.44203 162.73200 -844.15000 -47.27500
2020.4 6429.80600 12.51913 181.66300 -496.17500 -32.27500
2021.1 3302.71800 20.52616 201.27800 -1052.75000 -35.07500
2021.2 4031.77600 10.65655 214.32200 -846.40000 189.72500
2021.3 1012.16800 8.82795 230.48500 -568.10000 45.65000
2021.4 2867.58300 6.90812 230.47800 -387.70000 35.65000
2022.1 -2782.36900 3.89002 276.85300 -231.95000 46.05000
2022.2 -8168.56700 2.50188 260.54200 -236.25000 43.07500
2022.3 -2505.10100 3.37038 228.46400 -257.37500 10.82500
2022.4 1934.03700 3.90148 236.27200 -303.95000 -14.00000
2023.1 2625.02800 5.62079 231.96300 -420.42500 -17.60000
2023.2 2753.34800 6.09455 232.86700 -430.60000 -29.07500
2023.3 -1925.23400 5.63120 230.30800 -430.80000 -46.65000
2023.4 4452.51600 5.72602 249.47300 -435.37500 -34.32500
2024.1 3845.20200 6.37661 268.39100 -450.05000 -39.82500
2024.2 796.59600 5.97796 289.85400 -451.82500 -52.12500
2024.3 3721.55700 5.29884 331.43600 -488.87500 -45.15000
2024.4 385.01000 4.88847 285.85200 -483.60000 -41.85000
2025.1 -2380.18800 5.32711 369.29600 -480.22500 -46.20000
2025.2 5568.34800 5.17114 293.49600 -473.17500 -47.17500
2025.3 4835.00000 4.29203 256.95000 -454.93296 -53.39921
2025.4 871.72669 4.43322 284.59523 -447.15208 -52.71940
2026.1 880.18057 4.56450 310.25237 -460.43697 -52.91413
2026.2 888.23042 4.67798 333.28595 -474.01974 -53.96394
2026.3 896.62754 4.77621 352.49241 -489.29554 -56.30044
2026.4 905.43522 4.84732 369.57034 -504.77749 -59.11504
2027.1 914.55544 4.90595 385.35334 -519.69675 -62.12920
2027.2 923.93203 4.96284 400.41191 -533.70708 -65.20698
2027.3 933.56694 5.02356 415.04143 -547.06781 -68.35482
2027.4 943.49020 5.08839 429.40350 -559.97955 -71.60871
2028.1 953.73546 5.15567 443.61611 -572.58047 -74.99033
2028.2 964.32835 5.22366 457.77271 -584.97931 -78.50985
2028.3 975.28454 5.29096 471.94836 -597.26561 -82.17298
2028.4 986.61104 5.35649 486.20251 -609.50857 -85.98235
2029.1 998.30852 5.41957 500.58541 -621.75682 -89.93707
2029.2 1010.37355 5.47979 515.14190 -634.04517 -94.03476
2029.3 1022.80060 5.53693 529.91211 -646.39851 -98.27277
2029.4 1035.58340 5.59091 544.93105 -658.83454 -102.64887
@
@ Selected exogenous variables
@
PRINTVAR FIXEDF PCHANGES COG COS EX TRGH PIM ;
COG COS EX TRGH PIM
%Change %Change %Change %Change %Change
2019.1 9.62298 17.20753 3.80516 15.25828 -4.60688
2019.2 0.04368 14.91553 -2.02087 3.66165 1.99441
2019.3 6.43733 7.27367 0.09750 2.99591 -4.20477
2019.4 2.86751 5.49828 2.45840 2.29531 -1.13558
2020.1 5.13275 16.48230 -13.94302 11.36920 -1.29990
2020.2 47.09008 25.29849 -60.97492 499.00110 -12.51911
2020.3 -18.72973 -12.43471 58.25714 -71.55918 8.90541
2020.4 2.35882 1.29807 26.16936 -19.07646 3.00340
2021.1 25.49515 -2.42825 0.89489 896.34600 11.95092
2021.2 -12.30105 -6.71955 4.12019 -82.36174 12.53001
2021.3 -9.82872 -3.89665 -0.26403 -6.24524 6.31651
2021.4 5.74156 -5.26171 25.76080 1.20625 6.60910
2022.1 -11.14391 -1.77302 -4.08168 3.34384 13.51442
2022.2 -3.50155 -3.75059 13.06134 1.05509 11.27152
2022.3 -1.47327 2.27074 15.02215 -1.05758 -4.33507
2022.4 13.61441 1.23496 -2.94447 7.53349 -4.48896
2023.1 5.63647 5.58433 3.78251 2.39361 -1.82008
2023.2 0.03947 9.56520 -5.28580 1.15084 -4.69757
2023.3 8.71550 6.12885 4.45628 3.74509 0.58519
2023.4 4.07991 8.66744 6.11130 2.87407 -0.09222
2024.1 0.80587 3.46503 4.58207 16.91235 2.37867
2024.2 5.97116 4.39112 0.66224 6.14575 1.93162
2024.3 11.73600 5.71112 8.93498 5.51021 0.74377
2024.4 5.07174 3.71459 -0.88282 7.17525 -0.55934
2025.1 -5.52175 2.68124 0.16561 16.94263 1.77882
2025.2 -1.16830 6.35105 -1.83711 15.84215 -1.24288
2025.3 5.55529 3.79546 8.79811 -0.55546 0.58769
2025.4 0.00000 0.00000 2.00000 5.92042 5.00000
2026.1 0.00000 0.00000 2.00000 5.76034 5.00000
2026.2 0.00000 0.00000 2.00000 5.87659 5.00000
2026.3 0.00000 0.00000 2.00000 6.05366 5.00000
2026.4 0.00000 0.00000 2.00000 6.18522 5.00000
2027.1 0.00000 0.00000 2.00000 6.26393 5.00000
2027.2 0.00000 0.00000 2.00000 6.33266 5.00000
2027.3 0.00000 0.00000 2.00000 6.41131 5.00000
2027.4 0.00000 0.00000 2.00000 6.50197 5.00000
2028.1 0.00000 0.00000 2.00000 6.60024 5.00000
2028.2 0.00000 0.00000 2.00000 6.70162 5.00000
2028.3 0.00000 0.00000 2.00000 6.80231 5.00000
2028.4 0.00000 0.00000 2.00000 6.89944 5.00000
2029.1 0.00000 0.00000 2.00000 6.99124 5.00000
2029.2 0.00000 0.00000 2.00000 7.07684 5.00000
2029.3 0.00000 0.00000 2.00000 7.15606 5.00000
2029.4 0.00000 0.00000 2.00000 7.22910 5.00000
@
@ Federal Government Budget
@
PRINTVAR FIXEDF LEVELS THG TCG IBTG SIG TRFG DG;
THG TCG IBTG SIG TRFG DG
Level Level Level Level Level Level
2019.1 420.47500 49.35000 45.82500 349.00000 8.12500 -16.00000
2019.2 421.67500 51.40000 44.42500 350.87500 8.75000 -18.77500
2019.3 424.95000 51.72500 46.27500 352.57500 12.75000 -13.40000
2019.4 434.05000 57.97500 46.70000 357.05000 8.00000 -15.65000
2020.1 438.75000 48.12500 47.77500 363.30000 8.47500 -18.90000
2020.2 405.45000 49.92500 33.75000 345.90000 9.02500 -20.82500
2020.3 434.17500 64.42500 38.50000 358.22500 10.35000 -25.42500
2020.4 462.57500 62.75000 40.77500 367.42500 11.12500 -21.90000
2021.1 498.42500 69.97500 41.82500 371.60000 9.72500 -19.92500
2021.2 523.47500 84.82500 47.27500 380.40000 9.62500 -25.97500
2021.3 544.02500 87.17500 48.50000 389.67500 9.70000 -30.92500
2021.4 561.70000 93.50000 52.02500 401.15000 10.05000 -32.37500
2022.1 648.87500 96.25000 55.50000 411.45000 10.07500 -24.60000
2022.2 650.10000 106.40000 56.92500 417.00000 12.85000 -18.12500
2022.3 656.52500 104.22500 54.62500 428.00000 10.50000 -11.65000
2022.4 649.85000 104.82500 51.50000 430.75000 12.80000 -5.20000
2023.1 566.40000 104.80000 49.15000 436.32500 10.85000 -0.02500
2023.2 565.65000 103.87500 48.15000 442.60000 10.65000 -0.02500
2023.3 570.60000 107.10000 47.30000 450.12500 12.05000 -0.02500
2023.4 575.90000 110.67500 47.12500 455.97500 11.32500 -0.05000
2024.1 585.75000 118.07500 48.85000 466.57500 12.85000 -0.05000
2024.2 595.95000 123.82500 48.42500 473.20000 14.90000 -0.05000
2024.3 605.85000 122.65000 50.67500 478.55000 13.10000 -0.02500
2024.4 615.70000 127.15000 50.87500 484.40000 17.17500 -0.02500
2025.1 634.57500 117.30000 53.02500 493.50000 14.25000 -1.65000
2025.2 642.97500 117.42500 96.02500 495.72500 13.50000 -1.42500
2025.3 653.92500 124.74204 111.90000 499.52500 14.55000 -1.27500
2025.4 662.98554 127.02365 131.00000 505.67571 14.55000 -1.27500
2026.1 671.04076 129.59627 132.60766 510.47318 14.55000 -1.27500
2026.2 679.17551 132.31735 134.23505 515.18273 14.55000 -1.27500
2026.3 687.52437 133.43248 135.88242 520.01016 14.55000 -1.27500
2026.4 695.88906 134.54383 137.55000 524.79885 14.55000 -1.27500
2027.1 704.37587 135.93748 139.23805 529.69723 14.55000 -1.27500
2027.2 713.09952 137.71856 140.94681 534.83206 14.55000 -1.27500
2027.3 722.13915 139.76580 142.67654 540.26285 14.55000 -1.27500
2027.4 731.52192 141.96698 144.42750 546.00659 14.55000 -1.27500
2028.1 741.25022 144.27519 146.19995 552.05767 14.55000 -1.27500
2028.2 751.31867 146.67608 147.99415 558.40307 14.55000 -1.27500
2028.3 761.71793 149.16392 149.81037 565.02705 14.55000 -1.27500
2028.4 772.43702 151.73713 151.64887 571.91368 14.55000 -1.27500
2029.1 783.46586 154.39938 153.50994 579.04911 14.55000 -1.27500
2029.2 794.79626 157.15575 155.39385 586.42210 14.55000 -1.27500
2029.3 806.42187 160.01106 157.30088 594.02390 14.55000 -1.27500
2029.4 818.33796 162.96930 159.23132 601.84782 14.55000 -1.27500
PRINTVAR FIXEDF LEVELS PUG TRGH TRGR TRGS INTG IGZ;
PUG TRGH TRGR TRGS INTG IGZ
Level Level Level Level Level Level
2019.1 350.80000 561.95000 10.57500 147.80000 135.85000 83.52500
2019.2 352.00000 567.02500 9.57500 152.67500 137.32500 80.02500
2019.3 356.72500 571.22500 9.70000 152.20000 134.95000 83.40000
2019.4 359.97500 574.47500 11.07500 156.25000 131.20000 85.32500
2020.1 365.07500 590.15000 12.00000 158.80000 126.82500 87.32500
2020.2 391.92500 923.25000 15.85000 347.32500 123.02500 91.42500
2020.3 382.17500 674.22500 16.37500 184.15000 121.32500 92.70000
2020.4 385.40000 639.47500 12.17500 188.40000 123.57500 94.40000
2021.1 404.17500 1136.12500 15.30000 194.52500 127.70000 92.45000
2021.2 399.35000 736.27500 12.90000 411.50000 134.52500 93.72500
2021.3 396.30000 724.50000 18.90000 271.32500 141.77500 95.82500
2021.4 404.55000 726.67500 12.25000 232.72500 147.70000 98.75000
2022.1 402.25000 732.67500 14.87500 232.77500 153.90000 99.95000
2022.2 405.65000 734.60000 17.17500 240.52500 165.97500 102.90000
2022.3 409.75000 732.65000 27.30000 237.92500 182.57500 101.70000
2022.4 422.82500 746.07500 24.57500 237.02500 199.95000 105.37500
2023.1 431.92500 750.50000 22.57500 244.82500 209.57500 105.05000
2023.2 434.70000 752.65000 22.00000 246.27500 217.50000 106.00000
2023.3 446.10000 759.60000 22.12500 226.77500 234.37500 106.35000
2023.4 453.00000 765.00000 12.27500 233.97500 246.57500 108.62500
2024.1 458.57500 795.47500 14.12500 234.17500 254.92500 108.35000
2024.2 466.87500 807.42500 13.92500 236.80000 261.55000 111.27500
2024.3 479.47500 818.32500 28.80000 244.92500 271.02500 115.27500
2024.4 487.50000 832.62500 23.30000 245.57500 272.77500 116.05000
2025.1 487.42500 865.85000 13.52500 238.92500 269.47500 116.95000
2025.2 489.10000 898.27500 13.55000 243.45000 273.35000 117.20000
2025.3 497.17500 897.02500 11.50000 250.55000 282.22500 118.25000
2025.4 500.53924 910.01692 11.50000 251.69871 295.58035 119.67324
2026.1 503.71135 922.84799 11.50000 252.75710 310.23121 121.06782
2026.2 507.06605 936.11706 11.50000 253.88966 324.69492 122.51230
2026.3 510.62037 949.97369 11.50000 255.13386 338.76785 124.02581
2026.4 514.32138 964.33427 11.50000 256.46363 352.36190 125.59694
2027.1 518.13812 979.09327 11.50000 257.84809 365.40243 127.21154
2027.2 522.06791 994.23887 11.50000 259.28193 377.90804 128.86772
2027.3 526.12225 1009.80538 11.50000 260.77194 390.10718 130.56959
2027.4 530.31500 1025.83401 11.50000 262.32636 402.07427 132.32212
2028.1 534.65661 1042.35736 11.50000 263.95090 413.85271 134.12908
2028.2 539.15280 1059.39859 11.50000 265.64862 425.48931 135.99304
2028.3 543.80520 1076.97234 11.50000 267.42031 437.02743 137.91541
2028.4 548.61245 1095.08647 11.50000 269.26501 448.50311 139.89675
2029.1 553.57130 1113.74422 11.50000 271.18061 459.94701 141.93701
2029.2 558.67756 1132.94635 11.50000 273.16445 471.38560 144.03582
2029.3 563.92675 1152.69266 11.50000 275.21369 482.84081 146.19269
2029.4 569.31450 1172.98294 11.50000 277.32554 494.33011 148.40714
@
@ State and Local Government Budget
@
PRINTVAR FIXEDF LEVELS THS TCS IBTS SIS TRGS DS;
THS TCS IBTS SIS TRGS DS
Level Level Level Level Level Level
2019.1 118.37500 17.95000 336.32500 5.20000 147.80000 -1.62500
2019.2 132.75000 19.20000 340.70000 5.20000 152.67500 -1.62500
2019.3 123.90000 18.52500 347.10000 5.15000 152.20000 -1.57500
2019.4 122.52500 17.57500 346.20000 5.12500 156.25000 -1.67500
2020.1 124.22500 15.87500 345.65000 5.07500 158.80000 -1.57500
2020.2 122.57500 17.12500 324.62500 4.82500 347.32500 -1.57500
2020.3 128.47500 20.40000 350.40000 4.97500 184.15000 -1.47500
2020.4 132.02500 19.55000 356.15000 5.15000 188.40000 -1.60000
2021.1 137.65000 20.40000 363.20000 5.30000 194.52500 -1.62500
2021.2 143.47500 24.90000 384.15000 5.50000 411.50000 -1.57500
2021.3 141.25000 30.92500 387.70000 5.67500 271.32500 -1.55000
2021.4 148.00000 43.35000 398.35000 5.80000 232.72500 -1.62500
2022.1 165.92500 46.17500 403.70000 5.87500 232.77500 -1.75000
2022.2 174.30000 41.10000 412.55000 5.87500 240.52500 -1.62500
2022.3 149.27500 42.40000 417.15000 5.82500 237.92500 -1.55000
2022.4 148.42500 44.70000 417.15000 5.62500 237.02500 -1.62500
2023.1 139.90000 43.47500 420.75000 5.42500 244.82500 -1.77500
2023.2 136.97500 42.55000 421.40000 5.35000 246.27500 -1.80000
2023.3 139.57500 42.12500 427.20000 5.50000 226.77500 -1.65000
2023.4 140.72500 43.17500 433.42500 5.80000 233.97500 -1.70000
2024.1 140.07500 43.30000 439.67500 6.25000 234.17500 -1.75000
2024.2 143.45000 42.65000 445.37500 6.65000 236.80000 -1.70000
2024.3 148.92500 42.52500 448.72500 6.90000 244.92500 -1.67500
2024.4 152.55000 43.55000 454.02500 7.07500 245.57500 -1.72500
2025.1 153.92500 46.10000 458.42500 7.15000 238.92500 -1.92500
2025.2 157.25000 45.75000 462.60000 7.25000 243.45000 -1.75000
2025.3 159.67500 48.60079 468.32500 7.37500 250.55000 -1.65000
2025.4 161.88740 49.39593 474.07239 7.41319 251.69871 -1.65000
2026.1 163.85431 50.31182 479.89032 7.45164 252.75710 -1.65000
2026.2 165.84065 51.27949 485.77965 7.49033 253.88966 -1.65000
2026.3 167.87927 51.61235 491.74125 7.52928 255.13386 -1.65000
2026.4 169.92176 51.93676 497.77601 7.56848 256.46363 -1.65000
2027.1 171.99406 52.36668 503.88484 7.60794 257.84809 -1.65000
2027.2 174.12420 52.94352 510.06863 7.64765 259.28193 -1.65000
2027.3 176.33149 53.61947 516.32831 7.68763 260.77194 -1.65000
2027.4 178.62257 54.35013 522.66481 7.72787 262.32636 -1.65000
2028.1 180.99802 55.11678 529.07908 7.76837 263.95090 -1.65000
2028.2 183.45653 55.91355 535.57206 7.80914 265.64862 -1.65000
2028.3 185.99581 56.73816 542.14473 7.85017 267.42031 -1.65000
2028.4 188.61319 57.59007 548.79805 7.89148 269.26501 -1.65000
2029.1 191.30621 58.47088 555.53303 7.93305 271.18061 -1.65000
2029.2 194.07286 59.38278 562.35066 7.97490 273.16445 -1.65000
2029.3 196.91159 60.32790 569.25196 8.01702 275.21369 -1.65000
2029.4 199.82126 61.30800 576.23795 8.05942 277.32554 -1.65000
PRINTVAR FIXEDF LEVELS PUS TRSH UB INTS SUBS ISZ;
PUS TRSH UB INTS SUBS ISZ
Level Level Level Level Level Level
2019.1 574.95000 164.17500 7.40000 55.95000 3.75000 107.50000
2019.2 588.30000 168.47500 6.82500 57.32500 4.07500 111.72500
2019.3 597.00000 170.77500 6.60000 57.60000 3.67500 111.80000
2019.4 606.27500 170.57500 6.67500 56.80000 2.60000 110.70000
2020.1 620.45000 167.52500 9.80000 54.92500 1.47500 114.42500
2020.2 613.50000 179.87500 237.45000 53.57500 1.85000 112.47500
2020.3 618.30000 189.27500 200.25000 53.10000 3.32500 112.15000
2020.4 622.30000 186.42500 80.50000 53.15000 2.27500 114.10000
2021.1 634.67500 193.35000 147.12500 53.85000 5.02500 113.82500
2021.2 644.22500 203.77500 109.37500 53.17500 7.37500 112.35000
2021.3 658.65000 205.37500 50.75000 51.07500 4.92500 112.20000
2021.4 666.70000 204.22500 7.67500 47.62500 4.15000 113.10000
2022.1 681.80000 215.40000 6.10000 42.65000 3.27500 117.10000
2022.2 704.17500 223.50000 5.45000 39.65000 4.05000 119.02500
2022.3 711.85000 227.97500 5.80000 38.60000 5.57500 123.25000
2022.4 719.80000 243.10000 6.45000 39.70000 7.95000 125.27500
2023.1 728.20000 239.10000 7.50000 43.22500 9.92500 129.87500
2023.2 733.65000 245.75000 8.20000 45.42500 11.30000 135.80000
2023.3 751.35000 235.27500 8.72500 46.92500 11.87500 139.00000
2023.4 762.25000 233.60000 8.87500 47.15000 11.70000 144.57500
2024.1 774.37500 247.60000 8.87500 46.20000 11.50000 145.95000
2024.2 781.90000 254.75000 9.02500 45.40000 11.45000 147.62500
2024.3 792.27500 260.15000 9.25000 44.57500 11.52500 151.02500
2024.4 800.20000 261.80000 9.32500 43.77500 11.85000 153.80000
2025.1 811.45000 259.72500 9.27500 43.15000 12.00000 155.70000
2025.2 820.15000 268.45000 9.50000 42.17500 12.87500 159.07500
2025.3 833.60000 281.37500 9.62500 40.72500 13.22500 160.75000
2025.4 840.11847 285.45025 9.00000 40.93176 13.22500 162.28845
2026.1 846.29220 289.47505 9.00000 42.21676 13.22500 163.77968
2026.2 852.77173 293.63723 9.00000 44.18979 13.22500 165.33002
2026.3 859.59538 297.98372 9.00000 46.60712 13.22500 166.96477
2026.4 866.67372 302.48829 9.00000 49.31263 13.22500 168.66795
2027.1 873.95497 307.11783 9.00000 52.20308 13.22500 170.42007
2027.2 881.43677 311.86863 9.00000 55.21074 13.22500 172.21823
2027.3 889.14112 316.75147 9.00000 58.29360 13.22500 174.06754
2027.4 897.09378 321.77927 9.00000 61.42657 13.22500 175.97416
2028.1 905.31413 326.96224 9.00000 64.59480 13.22500 177.94269
2028.2 913.81319 332.30766 9.00000 67.78990 13.22500 179.97601
2028.3 922.59475 337.82012 9.00000 71.00777 13.22500 182.07549
2028.4 931.65724 343.50208 9.00000 74.24715 13.22500 184.24133
2029.1 940.99573 349.35457 9.00000 77.50849 13.22500 186.47294
2029.2 950.60359 355.37781 9.00000 80.79333 13.22500 188.76932
2029.3 960.47363 361.57175 9.00000 84.10386 13.22500 191.12931
2029.4 970.59881 367.93632 9.00000 87.44269 13.22500 193.55178
@
@ Financial Saving of the Six Sectors
@
PRINTVAR FIXEDF LEVELS SH SF SB SR SG SS;
SH SF SB SR SG SS
Level Level Level Level Level Level
2019.1 249.41700 -34.40300 38.46500 118.67000 -278.63300 -69.94000
2019.2 212.87400 -23.23700 26.73200 120.29700 -282.54200 -62.59900
2019.3 194.95500 -12.78000 28.15100 112.61200 -288.10800 -76.02800
2019.4 190.89600 28.98700 16.92800 102.53300 -294.21400 -81.43000
2020.1 278.51600 -1.92400 9.00500 97.86600 -297.74300 -86.54600
2020.2 1045.40900 76.20600 -2.14300 128.42600 -1369.98500 77.56200
2020.3 563.30200 98.82100 5.29800 162.73200 -873.10700 -64.77100
2020.4 414.98300 0.89000 8.12800 181.66300 -526.74800 -51.74100
2021.1 915.21300 31.36800 28.85900 201.27800 -1128.72500 -53.01700
2021.2 359.74600 68.09200 30.05800 214.32200 -870.26100 175.59300
2021.3 290.31700 22.72300 7.42700 230.48500 -593.71000 35.93200
2021.4 189.10900 -61.84800 24.89100 230.47800 -417.09800 25.17000
2022.1 48.23600 -214.03400 55.16000 276.85300 -176.68800 35.17300
2022.2 -6.95600 -80.64000 42.49800 260.54200 -352.06400 147.39600
2022.3 79.70600 -23.43900 7.44600 228.46400 -287.71900 16.96800
2022.4 96.46700 -66.09800 27.65200 236.27200 -353.19200 -4.17600
2023.1 187.64900 -37.91600 99.64100 231.96300 -510.75900 -31.17900
2023.2 281.86300 -45.29500 61.69600 232.86700 -562.03600 -45.94300
2023.3 243.08400 -39.00100 64.72200 230.30800 -550.21800 -65.29500
2023.4 212.16900 -37.88300 59.07300 249.47300 -502.91600 -58.31700
2024.1 247.23000 -73.58900 75.19900 268.39100 -515.08700 -63.66900
2024.2 229.70800 -83.89100 87.77400 289.85400 -520.47700 -76.04100
2024.3 205.19600 -74.30400 73.08100 331.43600 -565.69200 -69.94100
2024.4 186.31800 -8.32300 92.12600 285.85200 -576.55400 -47.34400
2025.1 213.76300 -76.84000 73.83600 369.29600 -547.85600 -70.50100
2025.2 184.85800 -52.02200 119.42300 293.49600 -532.02700 -75.62900
2025.3 150.62712 12.04420 117.37690 256.95000 -489.58302 -109.31621
2025.4 156.24287 -8.07980 116.80023 284.59523 -481.96526 -109.26928
2026.1 161.22780 -3.82204 116.15963 310.25237 -495.40986 -110.08390
2026.2 165.32517 5.12191 115.52435 333.28595 -509.15817 -111.77520
2026.3 168.18619 2.11197 114.92409 352.49241 -524.60747 -114.78319
2026.4 168.93919 4.03245 114.34585 369.57034 -540.26956 -118.29426
2027.1 168.51625 8.08402 113.76799 385.35334 -555.37397 -122.02363
2027.2 167.60658 12.52846 113.18579 400.41191 -569.57424 -125.83449
2027.3 166.58354 16.96217 112.60215 415.04143 -583.13019 -129.73511
2027.4 165.53536 21.37120 112.02055 429.40350 -596.24298 -133.76363
2028.1 164.42813 25.83159 111.44279 443.61611 -609.05122 -137.94340
2028.2 163.19422 30.43744 110.86925 457.77271 -621.66395 -142.28567
2028.3 161.75765 35.28652 110.29912 471.94836 -634.17086 -146.79679
2028.4 160.05041 40.46126 109.73066 486.20251 -646.64122 -151.47960
2029.1 158.01928 46.01462 109.16153 500.58541 -659.12366 -156.33318
2029.2 155.62331 51.97752 108.58912 515.14190 -671.65292 -161.35495
2029.3 152.83005 58.36697 108.01074 529.91211 -684.25384 -166.54203
2029.4 149.61267 65.19259 107.42371 544.93105 -696.94406 -171.89196
kkkkkk
PRINTVAR FIXEDF LEVELS GDPR GDPD PCGDPR;
GDPR GDPD PCGDPR
Level Level Level
2019.1 5107.92500 1.03327 2.52343
2019.2 5150.57500 1.03862 3.38197
2019.3 5210.82500 1.04192 4.76183
2019.4 5246.37500 1.04516 2.75699
2020.1 5177.30000 1.05032 -5.16339
2020.2 4769.52500 1.04614 -27.97435
2020.3 5139.75000 1.05572 34.85513
2020.4 5198.00000 1.06229 4.61094
2021.1 5270.55000 1.07654 5.70089
2021.2 5360.22500 1.09258 6.98141
2021.3 5404.45000 1.10978 3.34130
2021.4 5497.17500 1.12847 7.04151
2022.1 5483.20000 1.15126 -1.01301
2022.2 5491.77500 1.17727 0.62702
2022.3 5531.40000 1.19030 2.91752
2022.4 5569.60000 1.20163 2.79116
2023.1 5609.90000 1.21288 2.92585
2023.2 5645.15000 1.21919 2.53720
2023.3 5710.25000 1.22915 4.69322
2023.4 5758.45000 1.23404 3.41938
2024.1 5770.52500 1.24374 0.84141
2024.2 5821.60000 1.25167 3.58769
2024.3 5869.65000 1.25697 3.34260
2024.4 5896.62500 1.26451 1.85098
2025.1 5887.05000 1.27577 -0.64794
2025.2 5942.75000 1.28345 3.83863
2025.3 6006.25000 1.29557 4.34311
2025.4 6065.40765 1.30151 3.99833
2026.1 6098.76624 1.30698 2.21814
2026.2 6132.20911 1.31284 2.21153
2026.3 6165.29203 1.31927 2.17550
2026.4 6195.58756 1.32615 1.98009
2027.1 6226.52239 1.33330 2.01223
2027.2 6259.23653 1.34072 2.11822
2027.3 6293.68864 1.34842 2.21993
2027.4 6329.50269 1.35646 2.29569
2028.1 6366.30113 1.36486 2.34588
2028.2 6403.83703 1.37364 2.37935
2028.3 6441.94604 1.38280 2.40172
2028.4 6480.52162 1.39234 2.41688
2029.1 6519.50931 1.40224 2.42826
2029.2 6558.88671 1.41250 2.43795
2029.3 6598.64870 1.42310 2.44706
2029.4 6638.79836 1.43402 2.45611
PRINTVAR FIXEDF LEVELS SHRPIE SRZ JM AFT;
SHRPIE SRZ JM AFT
Level Level Level Level
2019.1 0.11035 0.08481 1.36000 1.42367
2019.2 0.10953 0.07554 1.36600 1.42333
2019.3 0.11474 0.07100 1.37400 1.42300
2019.4 0.11860 0.06934 1.37700 1.42300
2020.1 0.11298 0.09172 1.37900 1.42300
2020.2 0.11778 0.25035 1.37800 1.35867
2020.3 0.16868 0.15442 1.38300 1.36800
2020.4 0.14976 0.12519 1.38800 1.37533
2021.1 0.16999 0.20526 1.39100 1.37533
2021.2 0.18874 0.10657 1.39400 1.37667
2021.3 0.17746 0.08828 1.38900 1.38100
2021.4 0.16441 0.06908 1.38200 1.36933
2022.1 0.16579 0.03890 1.37300 1.35667
2022.2 0.18432 0.02502 1.36100 1.34100
2022.3 0.15953 0.03370 1.35400 1.33733
2022.4 0.15183 0.03901 1.34500 1.33000
2023.1 0.15870 0.05621 1.33600 1.31867
2023.2 0.15744 0.06095 1.32900 1.31167
2023.3 0.16727 0.05631 1.32000 1.31333
2023.4 0.16263 0.05726 1.31400 1.30900
2024.1 0.17002 0.06377 1.30900 1.30200
2024.2 0.16708 0.05978 1.30800 1.29900
2024.3 0.16850 0.05299 1.31200 1.29767
2024.4 0.16985 0.04888 1.31700 1.29800
2025.1 0.17234 0.05327 1.32200 1.29800
2025.2 0.17537 0.05171 1.32600 1.29767
2025.3 0.19341 0.04292 1.32600 1.29800
2025.4 0.19643 0.04433 1.32600 1.29800
2026.1 0.20075 0.04565 1.32600 1.29800
2026.2 0.20537 0.04678 1.32600 1.29800
2026.3 0.20566 0.04776 1.32600 1.29800
2026.4 0.20592 0.04847 1.32600 1.29800
2027.1 0.20681 0.04906 1.32600 1.29800
2027.2 0.20853 0.04963 1.32600 1.29800
2027.3 0.21072 0.05024 1.32600 1.29800
2027.4 0.21309 0.05088 1.32600 1.29800
2028.1 0.21550 0.05156 1.32600 1.29800
2028.2 0.21793 0.05224 1.32600 1.29800
2028.3 0.22036 0.05291 1.32600 1.29800
2028.4 0.22278 0.05356 1.32600 1.29800
2029.1 0.22522 0.05420 1.32600 1.29800
2029.2 0.22768 0.05480 1.32600 1.29800
2029.3 0.23018 0.05537 1.32600 1.29800
2029.4 0.23273 0.05591 1.32600 1.29800
|