@
@ Actual and Forecast Values for Selected Variables
@
@ Real GDP and its Endogenous Components
@
PRINTVAR FIXEDF LEVELS PCHANGES GDPR CS CN CD IHH IKF IM;
GDPR GDPR CS CS CN CN
Level %Change Level %Change Level %Change
2019.1 5107.92500 2.52343 2334.72500 0.42085 728.72500 3.53415
2019.2 5150.57500 3.38197 2345.30000 1.82412 736.97500 4.60594
2019.3 5210.82500 4.76183 2368.65000 4.04230 744.10000 3.92360
2019.4 5246.37500 2.75699 2387.55000 3.23010 744.77500 0.36335
2020.1 5177.30000 -5.16339 2333.57500 -8.74070 755.00000 5.60572
2020.2 4769.52500 -27.97435 2062.70000 -38.95400 731.52500 -11.86896
2020.3 5139.75000 34.85513 2228.20000 36.16717 780.95000 29.89015
2020.4 5198.00000 4.61094 2267.90000 7.31957 784.32500 1.73990
2021.1 5270.55000 5.70089 2297.85000 5.38798 804.65000 10.77553
2021.2 5360.22500 6.98141 2374.47500 14.02070 834.07500 15.44958
2021.3 5404.45000 3.34130 2433.65000 10.34739 835.65000 0.75747
2021.4 5497.17500 7.04151 2458.02500 4.06692 840.00000 2.09853
2022.1 5483.20000 -1.01301 2467.75000 1.59199 833.60000 -3.01297
2022.2 5491.77500 0.62702 2499.70000 5.28025 833.75000 0.07200
2022.3 5531.40000 2.91752 2525.32500 4.16398 827.52500 -2.95323
2022.4 5569.60000 2.79116 2539.97500 2.34076 825.65000 -0.90324
2023.1 5609.90000 2.92585 2560.00000 3.19106 829.32500 1.79234
2023.2 5645.15000 2.53720 2572.85000 2.02298 830.55000 0.59215
2023.3 5710.25000 4.69322 2588.45000 2.44747 837.35000 3.31538
2023.4 5758.45000 3.41938 2610.47500 3.44727 844.02500 3.22696
2024.1 5770.52500 0.84141 2631.07500 3.19407 840.70000 -1.56650
2024.2 5821.60000 3.58769 2651.67500 3.16877 849.50000 4.25319
2024.3 5869.65000 3.34260 2671.27500 2.98956 859.55000 4.81684
2024.4 5896.62500 1.85098 2688.02500 2.53186 867.55000 3.77518
2025.1 5887.05000 -0.64794 2693.40000 0.80225 872.22500 2.17298
2025.2 5942.75000 3.83863 2710.57500 2.57518 876.97500 2.19620
2025.3 6006.70000 4.37438 2734.92500 3.64204 885.30000 3.85156
2025.4 6027.97500 1.42430 2758.17500 3.44407 886.12500 0.37328
2026.1 6075.62270 3.19946 2775.00032 2.46248 889.58664 1.57178
2026.2 6110.90834 2.34341 2790.21717 2.21153 893.55523 1.79644
2026.3 6142.45694 2.08112 2805.61884 2.22630 897.67771 1.85824
2026.4 6170.66850 1.84985 2821.60101 2.29814 901.90848 1.89857
2027.1 6198.60827 1.82347 2838.04266 2.35128 906.23354 1.93202
2027.2 6228.82817 1.96442 2854.87240 2.39320 910.65345 1.96521
2027.3 6261.43844 2.11065 2872.12832 2.43976 915.17927 2.00282
2027.4 6296.14285 2.23552 2889.84622 2.49049 919.82106 2.04428
2028.1 6332.68613 2.34192 2908.02071 2.53947 924.58346 2.08715
2028.2 6370.74683 2.42584 2926.63000 2.58439 929.46728 2.12967
2028.3 6410.05891 2.49123 2945.65458 2.62567 934.47164 2.17110
2028.4 6450.42819 2.54302 2965.07437 2.66327 939.59467 2.21101
2029.1 6491.72811 2.58577 2984.86598 2.69682 944.83350 2.24898
2029.2 6533.87748 2.62252 3005.00540 2.72631 950.18453 2.28470
2029.3 6576.81989 2.65494 3025.47082 2.75213 955.64379 2.31807
2029.4 6620.51547 2.68415 3046.24318 2.77474 961.20724 2.34909
CD CD IHH IHH IKF IKF
Level %Change Level %Change Level %Change
2019.1 376.35000 -3.50809 152.19456 -7.53528 591.91955 1.49322
2019.2 387.30000 12.15595 155.44283 8.81437 601.22650 6.43923
2019.3 396.42500 9.76254 158.05079 6.88185 605.85100 3.11239
2019.4 399.65000 3.29401 158.64430 1.51056 602.13723 -2.42949
2020.1 383.67500 -15.05560 164.12893 14.56255 594.02696 -5.27978
2020.2 382.65000 -1.06434 151.72689 -26.96859 546.79156 -28.21022
2020.3 452.82500 96.11676 171.85496 64.58796 566.13478 14.91908
2020.4 455.90000 2.74407 184.14438 31.82131 583.59695 12.92048
2021.1 487.40000 30.63626 188.52543 9.86159 597.83319 10.12046
2021.2 506.95000 17.03571 186.89575 -3.41316 614.07253 11.31626
2021.3 473.87500 -23.65252 185.91737 -2.07757 615.75661 1.10151
2021.4 481.07500 6.21747 186.72507 1.74911 624.68739 5.92894
2022.1 481.02500 -0.04157 184.63313 -4.40657 644.89870 13.58345
2022.2 479.47500 -1.28270 178.80935 -12.03249 658.95259 9.00606
2022.3 477.65000 -1.51383 166.10651 -25.52924 669.97316 6.85945
2022.4 471.82500 -4.78954 155.36657 -23.46085 681.76156 7.22608
2023.1 491.77500 18.01630 153.07402 -5.77294 694.50937 7.69174
2023.2 491.85000 0.06102 154.31810 3.29077 711.70082 10.27509
2023.3 499.45000 6.32548 156.85319 6.73478 713.43821 0.98006
2023.4 499.72500 0.22042 158.11270 3.25086 722.59723 5.23488
2024.1 498.57500 -0.91733 163.39638 14.05195 723.49243 0.49646
2024.2 507.95000 7.73625 162.45504 -2.28460 727.36787 2.15991
2024.3 518.50000 8.57034 160.54670 -4.61660 733.09046 3.18434
2024.4 534.60000 13.01101 162.61735 5.25967 722.65197 -5.57511
2025.1 530.02500 -3.37943 161.70138 -2.23410 737.10566 8.24360
2025.2 533.05000 2.30253 159.79511 -4.63281 749.25070 6.75535
2025.3 535.10000 1.54721 157.52692 -5.55798 754.51606 2.84077
2025.4 533.92500 -0.87545 156.90861 -1.56084 761.43147 3.71685
2026.1 538.53735 3.50046 160.08150 8.33717 772.91057 6.16801
2026.2 543.24569 3.54327 162.71897 6.75500 789.55190 8.89445
2026.3 548.15674 3.66541 164.55934 4.60138 800.16222 5.48469
2026.4 553.34585 3.84069 166.30878 4.32072 804.72129 2.29862
2027.1 558.81031 4.00902 168.33732 4.96897 808.53392 1.90864
2027.2 564.54762 4.17048 170.58617 5.45170 811.68410 1.56760
2027.3 570.57452 4.33913 172.96062 5.68508 814.76406 1.52647
2027.4 576.90963 4.51573 175.45270 5.88912 817.97356 1.58501
2028.1 583.56327 4.69372 178.06518 6.09031 821.49956 1.73544
2028.2 590.54009 4.86867 180.77093 6.21807 825.42996 1.92754
2028.3 597.84317 5.03923 183.53863 6.26630 829.74359 2.10682
2028.4 605.47463 5.20460 186.35124 6.27208 834.40210 2.26474
2029.1 613.43515 5.36365 189.20088 6.25845 839.36998 2.40288
2029.2 621.72406 5.51545 192.08102 6.22952 844.61466 2.52286
2029.3 630.34006 5.65959 194.98574 6.18755 850.11054 2.62830
2029.4 639.28159 5.79598 197.91109 6.13755 855.83814 2.72235
IM IM
Level %Change
2019.1 773.57500 -0.24524
2019.2 777.85000 2.22891
2019.3 774.47500 -1.72429
2019.4 759.95000 -7.29344
2020.1 732.87500 -13.50728
2020.2 608.97500 -52.32637
2020.3 709.40000 84.14795
2020.4 762.35000 33.36838
2021.1 776.77500 7.78624
2021.2 793.60000 8.94961
2021.3 806.37500 6.59617
2021.4 846.77500 21.59729
2022.1 871.10000 11.99534
2022.2 886.17500 7.10406
2022.3 873.00000 -5.81559
2022.4 866.15000 -3.10185
2023.1 863.92500 -1.02358
2023.2 859.35000 -2.10147
2023.3 865.72500 3.00054
2023.4 877.20000 5.40826
2024.1 891.95000 6.89750
2024.2 910.05000 8.36748
2024.3 932.32500 10.15604
2024.4 931.87500 -0.19293
2025.1 1010.07500 38.03329
2025.2 926.32500 -29.26424
2025.3 916.07500 -4.35317
2025.4 913.00000 -1.33594
2026.1 929.93520 7.62859
2026.2 944.26184 6.30630
2026.3 956.19281 5.15069
2026.4 966.00503 4.16832
2027.1 974.18002 3.42829
2027.2 981.24982 2.93463
2027.3 987.64109 2.63092
2027.4 993.67409 2.46588
2028.1 999.56990 2.39455
2028.2 1005.46999 2.38204
2028.3 1011.46585 2.40671
2028.4 1017.61375 2.45354
2029.1 1023.94609 2.51242
2029.2 1030.48208 2.57780
2029.3 1037.23290 2.64631
2029.4 1044.20418 2.71564
PRINTVAR FIXEDF LEVELS IVF;
IVF
Level
2019.1 28.57500
2019.2 20.62500
2019.3 16.87500
2019.4 6.32500
2020.1 -9.97500
2020.2 -65.35000
2020.3 29.00000
2020.4 22.35000
2021.1 -2.57500
2021.2 -30.20000
2021.3 4.20000
2021.4 51.97500
2022.1 56.85000
2022.2 28.60000
2022.3 19.92500
2022.4 40.15000
2023.1 10.87500
2023.2 4.25000
2023.3 16.87500
2023.4 15.47500
2024.1 3.10000
2024.2 18.77500
2024.3 17.35000
2024.4 4.27500
2025.1 43.00000
2025.2 -4.57500
2025.3 -5.97500
2025.4 -3.40000
2026.1 15.71699
2026.2 16.21198
2026.3 16.83067
2026.4 17.13846
2027.1 15.14480
2027.2 13.98159
2027.3 13.62210
2027.4 13.83395
2028.1 14.38345
2028.2 15.04596
2028.3 15.71652
2028.4 16.33229
2029.1 16.86784
2029.2 17.32837
2029.3 17.72710
2029.4 18.07760
@
@ Prices and Wages
@
PRINTVAR FIXEDF PCHANGES GDPD PF WF WR ;
GDPD PF WF WR
%Change %Change %Change %Change
2019.1 1.20202 1.20664 8.42987 7.13711
2019.2 2.08535 2.33836 1.47466 -0.84397
2019.3 1.27905 1.01197 1.56931 0.55176
2019.4 1.25051 1.10124 6.81021 5.64678
2020.1 1.98797 1.06213 11.31937 10.14944
2020.2 -1.58194 -2.08805 35.17222 38.05488
2020.3 3.71195 3.49463 -4.93286 -8.14293
2020.4 2.51476 2.51932 3.40786 0.86670
2021.1 5.47376 5.13304 -0.41512 -5.27728
2021.2 6.09406 5.71515 9.25863 3.35192
2021.3 6.44860 6.79890 4.26367 -2.37384
2021.4 6.90742 8.09832 3.87969 -3.90259
2022.1 8.32678 8.42573 -0.36885 -8.11115
2022.2 9.34704 9.81083 2.25526 -6.88053
2022.3 4.50292 4.45588 8.75935 4.11989
2022.4 3.86225 3.63517 0.92767 -2.61252
2023.1 3.79554 3.67661 4.80953 1.09274
2023.2 2.09879 2.19540 5.62593 3.35684
2023.3 3.30691 3.33005 5.33992 1.94510
2023.4 1.60065 1.77404 4.76026 2.93417
2024.1 3.18285 3.10237 5.49052 2.31630
2024.2 2.57545 2.60284 4.14914 1.50708
2024.3 1.70165 1.48658 3.45735 1.94191
2024.4 2.42291 1.92693 4.86656 2.88406
2025.1 3.60941 3.91556 4.13735 0.21343
2025.2 2.43006 1.17374 0.98512 -0.18643
2025.3 3.82822 3.68701 2.97319 -0.68844
2025.4 3.57011 3.16954 3.31008 0.13623
2026.1 3.58890 3.55562 5.38723 1.76872
2026.2 3.71108 3.65453 5.46108 1.74286
2026.3 3.69587 3.62120 5.40901 1.72534
2026.4 3.61384 3.50889 5.28232 1.71331
2027.1 3.47916 3.36134 5.12305 1.70442
2027.2 3.33357 3.21667 4.96772 1.69649
2027.3 3.20474 3.09332 4.83396 1.68840
2027.4 3.10221 2.99664 4.72674 1.67977
2028.1 3.02531 2.92571 4.64512 1.67053
2028.2 2.97027 2.87661 4.58521 1.66082
2028.3 2.93245 2.84457 4.54236 1.65083
2028.4 2.90755 2.82517 4.51227 1.64075
2029.1 2.89192 2.81480 4.49142 1.63072
2029.2 2.88273 2.81072 4.47715 1.62087
2029.3 2.87792 2.81095 4.46750 1.61126
2029.4 2.87610 2.81407 4.46110 1.60195
@
@ Interest Rates and Money
@
PRINTVAR FIXEDF LEVELS RS RB RM M1 PCM1 ;
RS RB RM M1 PCM1
Level Level Level Level Level
2019.1 2.38667 3.83000 4.36667 4213.76900 -3.97945
2019.2 2.30000 3.59333 4.00333 4313.10900 9.76878
2019.3 1.98000 3.10000 3.66667 4437.19100 12.01360
2019.4 1.57667 3.02667 3.70333 4528.08300 8.44887
2020.1 1.11000 2.91333 3.51333 5362.08700 96.64274
2020.2 0.14333 2.45667 3.23333 6092.16400 66.62913
2020.3 0.11333 2.23333 2.95000 6316.55000 15.56689
2020.4 0.09333 2.30333 2.76000 7491.12900 97.81961
2021.1 0.05000 2.73000 2.87667 8011.44900 30.81429
2021.2 0.02667 2.88333 3.00000 8426.01000 22.36116
2021.3 0.04667 2.55000 2.87000 8804.19400 19.19843
2021.4 0.05333 2.64667 3.08000 9035.69700 10.94002
2022.1 0.30667 3.20333 3.79333 9285.19000 11.51070
2022.2 1.07667 4.04333 5.24333 9522.79400 10.63547
2022.3 2.66333 4.24000 5.58000 9578.51600 2.36120
2022.4 4.04000 4.81000 6.69000 9377.59500 -8.13016
2023.1 4.62667 4.52000 6.35667 9360.04900 -0.74632
2023.2 5.07333 4.59667 6.49333 9300.81400 -2.50747
2023.3 5.29000 4.91333 7.03667 9141.98500 -6.65777
2023.4 5.28333 5.21000 7.29333 9132.59100 -0.41039
2024.1 5.23333 4.97000 6.74667 9460.52300 15.15546
2024.2 5.24333 5.22000 6.99000 9403.23400 -2.40032
2024.3 4.99000 4.89000 6.51000 9544.95000 6.16605
2024.4 4.40000 5.09667 6.65333 9705.49800 6.89974
2025.1 4.21000 5.35667 6.81667 9945.87200 10.28087
2025.2 4.23000 5.48333 6.79000 10168.57900 9.26212
2025.3 4.09667 5.33667 6.55333 10228.12500 2.36301
2025.4 3.73000 5.23333 6.22667 10336.34756 4.30000
2026.1 3.96027 5.37934 6.37979 10432.97315 3.79201
2026.2 4.30419 5.56703 6.62240 10530.46205 3.79044
2026.3 4.43033 5.69125 6.79215 10627.86494 3.75150
2026.4 4.43315 5.77916 6.89300 10724.72728 3.69574
2027.1 4.43834 5.86434 6.97618 10819.83130 3.59456
2027.2 4.45469 5.94686 7.05462 10912.81287 3.48201
2027.3 4.45954 6.01976 7.12124 11004.15183 3.39022
2027.4 4.45549 6.08437 7.17594 11094.52734 3.32583
2028.1 4.45468 6.14478 7.22433 11184.50045 3.28355
2028.2 4.46041 6.20241 7.26962 11274.52449 3.25868
2028.3 4.47020 6.25706 7.31212 11364.97699 3.24792
2028.4 4.48256 6.30887 7.35192 11456.15306 3.24784
2029.1 4.49761 6.35835 7.38963 11548.26255 3.25507
2029.2 4.51533 6.40589 7.42583 11641.44917 3.26701
2029.3 4.53525 6.45170 7.46084 11735.81287 3.28197
2029.4 4.55696 6.49599 7.49487 11831.42392 3.29882
@
@ Unemployment Rate and Unemployment
@
PRINTVAR FIXEDF LEVELS UR100 U;
UR100 U
Level Level
2019.1 3.85886 6.35478
2019.2 3.66019 6.02633
2019.3 3.62517 6.00787
2019.4 3.57608 5.95562
2020.1 3.84374 6.39703
2020.2 13.01104 20.91569
2020.3 8.82050 14.38658
2020.4 6.75832 11.06101
2021.1 6.26784 10.24331
2021.2 5.92105 9.72380
2021.3 5.09910 8.40905
2021.4 4.21625 6.98508
2022.1 3.86008 6.40819
2022.2 3.66650 6.09440
2022.3 3.55360 5.92124
2022.4 3.59400 5.99962
2023.1 3.53156 5.92627
2023.2 3.56149 5.99527
2023.3 3.67703 6.21770
2023.4 3.78211 6.40323
2024.1 3.82820 6.49134
2024.2 3.98288 6.76787
2024.3 4.17017 7.11344
2024.4 4.16393 7.09937
2025.1 4.12307 7.03367
2025.2 4.19143 7.15233
2025.3 4.34348 7.41900
2025.4 4.46644 7.65900
2026.1 4.33995 7.44530
2026.2 4.26621 7.32424
2026.3 4.24402 7.29318
2026.4 4.26833 7.34312
2027.1 4.32205 7.44450
2027.2 4.38421 7.56120
2027.3 4.44205 7.67118
2027.4 4.48957 7.76408
2028.1 4.52470 7.83628
2028.2 4.54793 7.88855
2028.3 4.56091 7.92373
2028.4 4.56564 7.94519
2029.1 4.56394 7.95604
2029.2 4.55730 7.95881
2029.3 4.54687 7.95541
2029.4 4.53349 7.94729
@
@ Labor Force and Employment
@
PRINTVAR FIXEDF PCHANGES L1 L2 L3 LM JF E;
L1 L2 L3 LM JF E
%Change %Change %Change %Change %Change %Change
2019.1 2.48708 0.25535 1.96622 -17.37607 0.82773 1.56008
2019.2 -1.49155 -0.24049 1.39443 12.92182 1.12408 0.73548
2019.3 0.67093 1.92928 5.08500 -32.48170 1.48915 2.77693
2019.4 1.54900 4.20397 0.56876 -26.44058 1.08602 2.16692
2020.1 -0.02306 -0.23741 -0.52622 -45.74261 -3.73041 -1.36257
2020.2 -8.54784 -11.55664 -18.11608 329.46698 -40.15596 -41.50615
2020.3 3.19091 2.85790 11.32491 -50.85393 26.68825 27.66077
2020.4 0.41188 0.34731 3.18019 -81.28416 7.06231 10.78973
2021.1 0.18082 1.28532 -2.75422 71.11160 2.86622 1.51439
2021.2 2.04800 1.20201 2.47328 94.02860 5.49936 3.45455
2021.3 1.91633 1.40939 1.68393 21.18414 6.17046 5.25079
2021.4 0.80366 2.29465 2.37470 -18.32598 5.74769 5.61534
2022.1 0.35187 2.41076 -0.10100 73.95879 4.50093 2.28181
2022.2 0.63668 1.38928 -0.47305 65.56784 3.18620 1.25755
2022.3 0.23641 1.86442 0.93766 59.47587 3.13571 1.43998
2022.4 0.67408 -0.87746 2.08259 38.88071 1.96662 0.54960
2023.1 1.28774 1.84925 2.98143 -5.70387 1.82767 2.32698
2023.2 1.58703 3.63064 -1.00217 2.09589 0.94332 1.11048
2023.3 1.68427 0.23837 3.23331 4.77557 1.25899 1.32595
2023.4 -0.14658 0.28663 1.22615 42.93345 1.35541 0.04361
2024.1 1.21267 3.18816 -2.02954 31.16341 1.47529 0.40921
2024.2 0.78966 2.27299 -0.30745 16.59696 0.82684 0.18833
2024.3 1.93249 1.94261 0.83179 8.87397 1.02081 0.75391
2024.4 -1.26074 -1.35231 1.81503 14.93795 0.35363 -0.16509
2025.1 1.00991 0.70565 -0.90973 20.59361 1.41621 0.39257
2025.2 1.24205 0.47642 -1.24106 15.88615 0.73698 -0.16812
2025.3 1.15820 1.06063 -0.90207 9.51352 0.34878 -0.24494
2025.4 0.87715 1.98470 1.88823 -17.81131 0.37492 1.05177
2026.1 0.15171 -0.38098 0.65268 -1.55934 0.66032 0.69820
2026.2 0.21703 -0.13522 0.73046 -0.95759 0.59483 0.60233
2026.3 0.26694 0.04431 0.77999 -0.67165 0.47615 0.47644
2026.4 0.30323 0.16825 0.80321 -0.64866 0.33038 0.34096
2027.1 0.33021 0.25458 0.80880 -0.77737 0.22983 0.25576
2027.2 0.35268 0.32176 0.80771 -0.93670 0.21155 0.24794
2027.3 0.37349 0.38061 0.80661 -1.05896 0.25002 0.29013
2027.4 0.39401 0.43631 0.80873 -1.11738 0.31984 0.35744
2028.1 0.41474 0.49088 0.81528 -1.10758 0.40484 0.43478
2028.2 0.43566 0.54443 0.82619 -1.03838 0.49290 0.51155
2028.3 0.45650 0.59623 0.84073 -0.92368 0.57705 0.58218
2028.4 0.47693 0.64541 0.85801 -0.77768 0.65412 0.64461
2029.1 0.49667 0.69128 0.87716 -0.61247 0.72339 0.69889
2029.2 0.51553 0.73343 0.89751 -0.43732 0.78531 0.74597
2029.3 0.53337 0.77170 0.91853 -0.25896 0.84073 0.78700
2029.4 0.55014 0.80612 0.93986 -0.08198 0.89056 0.82308
@
@ Profits and Productivity
@
PRINTVAR FIXEDF LEVELS PCHANGES PIEF PROD100 ;
PIEF PIEF PROD100 PROD100
Level %Change Level %Change
2019.1 304.98200 -23.73970 7.59400 -99.00000
2019.2 305.95000 1.27564 7.62905 1.85894
2019.3 319.10100 18.33435 7.69455 3.47863
2019.4 337.41700 25.01300 7.75968 3.42900
2020.1 312.75100 -26.18800 7.75303 -0.34239
2020.2 301.86700 -13.21039 8.20682 25.54942
2020.3 478.99400 533.95399 8.26832 3.03129
2020.4 448.11100 -23.40117 8.18405 -4.01479
2021.1 520.67428 82.27289 8.24039 2.78215
2021.2 610.10900 88.52338 8.26040 0.97507
2021.3 601.66940 -5.41942 8.21362 -2.24635
2021.4 596.20300 -3.58493 8.23967 1.27465
2022.1 602.16300 4.05900 8.15656 -3.97391
2022.2 658.55800 43.06054 8.11427 -2.05796
2022.3 621.08600 -20.89010 8.12724 0.64095
2022.4 593.92800 -16.37652 8.17626 2.43467
2023.1 647.38500 41.16120 8.21072 1.69669
2023.2 660.55100 8.38642 8.26591 2.71553
2023.3 686.91500 16.94633 8.35099 4.18135
2023.4 709.41500 13.75997 8.41630 3.16493
2024.1 707.90900 -0.84645 8.42428 0.37991
2024.2 727.90200 11.78458 8.48091 2.71599
2024.3 730.29700 1.32262 8.53289 2.47432
2024.4 753.95500 13.60139 8.55839 1.20085
2025.1 667.02300 -38.73936 8.50895 -2.29065
2025.2 679.77882 7.87164 8.60763 4.72019
2025.3 719.75064 25.67755 8.70406 4.55673
2025.4 737.64808 10.32365 8.73950 1.63872
2026.1 773.94290 21.18220 8.79795 2.70207
2026.2 811.21929 20.70281 8.84300 2.06410
2026.3 845.65963 18.09441 8.88559 1.94052
2026.4 878.90100 16.67490 8.92677 1.86693
2027.1 904.09469 11.96850 8.96909 1.90973
2027.2 924.30624 9.24658 9.01374 2.00610
2027.3 947.98687 10.64856 9.05972 2.05631
2027.4 973.44960 11.18459 9.10614 2.06507
2028.1 1000.26644 11.48307 9.15246 2.05038
2028.2 1027.99873 11.55975 9.19834 2.02041
2028.3 1056.43226 11.53118 9.24364 1.98419
2028.4 1085.48321 11.46174 9.28832 1.94775
2029.1 1115.17133 11.39711 9.33246 1.91451
2029.2 1145.56702 11.35651 9.37615 1.88568
2029.3 1176.74589 11.33937 9.41948 1.86120
2029.4 1208.77893 11.34142 9.46253 1.84059
@
@ Some other endogenous variables
@
PRINTVAR FIXEDF LEVELS CG SRZ100 SR SGP SSP;
CG SRZ100 SR SGP SSP
Level Level Level Level Level
2019.1 4676.53300 8.48112 118.67000 -258.92500 -50.17500
2019.2 1201.90600 7.55440 120.29700 -263.87500 -40.37500
2019.3 162.24100 7.09957 112.61200 -266.17500 -54.75000
2019.4 2475.23400 6.93390 102.53300 -254.82500 -62.00000
2020.1 -7736.41900 9.17227 97.86900 -268.87500 -64.32500
2020.2 5787.05900 25.03537 128.42800 -1339.20000 96.32500
2020.3 3311.13900 15.44203 162.73400 -844.15000 -47.27500
2020.4 6432.54000 12.51913 181.66400 -496.17500 -32.27500
2021.1 3315.38700 20.52616 201.28000 -1052.75000 -35.07500
2021.2 4019.33800 10.65655 214.32400 -846.40000 189.72500
2021.3 1044.05600 8.82795 230.48700 -568.10000 45.65000
2021.4 2848.87800 6.90812 230.47900 -387.70000 35.65000
2022.1 -2882.13200 3.89002 276.87300 -231.95000 46.05000
2022.2 -8285.52300 2.50188 260.43300 -236.25000 43.07500
2022.3 -2598.77400 3.37038 228.54400 -257.37500 10.82500
2022.4 1786.10700 3.90148 236.46900 -303.95000 -14.00000
2023.1 2617.84500 5.62079 232.32900 -420.42500 -17.60000
2023.2 2736.76400 6.09455 232.90300 -430.60000 -29.07500
2023.3 -1891.54300 5.63120 230.40200 -430.80000 -46.65000
2023.4 4431.26100 5.72602 249.64200 -435.37500 -34.32500
2024.1 3850.75700 6.37661 268.55800 -450.05000 -39.82500
2024.2 830.09800 5.97796 290.37300 -451.82500 -52.12500
2024.3 3756.33600 5.29884 332.01900 -488.87500 -45.15000
2024.4 373.06900 4.88847 286.15500 -483.60000 -41.85000
2025.1 -2112.14500 5.32711 368.84500 -480.22500 -46.20000
2025.2 5620.32200 5.17114 293.84400 -473.17500 -47.17500
2025.3 5872.27700 4.29798 246.14700 -452.62500 -60.60000
2025.4 1570.00000 3.75575 243.70000 -426.23583 -66.78026
2026.1 882.73936 4.01277 259.32359 -438.01422 -68.29667
2026.2 895.12260 4.29379 272.25838 -453.07036 -71.17548
2026.3 907.89654 4.55153 282.59618 -469.47425 -74.95452
2026.4 920.77905 4.76407 290.63124 -486.23623 -79.23355
2027.1 933.59172 4.94368 296.81046 -503.63212 -84.01021
2027.2 946.24536 5.10992 301.82985 -521.04643 -89.03231
2027.3 958.73468 5.27002 306.36105 -537.62122 -93.94733
2027.4 971.09840 5.42597 310.70184 -553.62398 -98.78617
2028.1 983.39073 5.57808 315.03995 -569.13026 -103.56396
2028.2 995.66704 5.72567 319.47696 -584.23118 -108.30814
2028.3 1007.97623 5.86778 324.07989 -599.02651 -113.04119
2028.4 1020.35800 6.00362 328.89158 -613.60994 -117.78065
2029.1 1032.84302 6.13271 333.93744 -628.05278 -122.53905
2029.2 1045.45433 6.25490 339.23462 -642.40862 -127.32522
2029.3 1058.20904 6.37022 344.79600 -656.72266 -132.14599
2029.4 1071.11985 6.47886 350.63116 -671.03391 -137.00682
@
@ Selected exogenous variables
@
PRINTVAR FIXEDF PCHANGES COG COS EX TRGH PIM ;
COG COS EX TRGH PIM
%Change %Change %Change %Change %Change
2019.1 9.62298 17.20753 3.80516 15.25828 -4.60688
2019.2 0.04368 14.91553 -2.02087 3.66165 1.99441
2019.3 6.43733 7.27367 0.09750 2.99591 -4.20477
2019.4 2.86751 5.49828 2.45840 2.29531 -1.13558
2020.1 5.13275 16.48230 -13.94302 11.36920 -1.29990
2020.2 47.09008 25.29849 -60.97492 499.00110 -12.51911
2020.3 -18.72973 -12.43471 58.25714 -71.55918 8.90541
2020.4 2.35882 1.29807 26.16936 -19.07646 3.00340
2021.1 25.49515 -2.42825 0.89489 896.34600 11.95092
2021.2 -12.30105 -6.71955 4.12019 -82.36174 12.53001
2021.3 -9.82872 -3.89665 -0.26403 -6.24524 6.31651
2021.4 5.74156 -5.26171 25.76080 1.20625 6.60910
2022.1 -11.14391 -1.77302 -4.08168 3.34384 13.51442
2022.2 -3.50155 -3.75059 13.06134 1.05509 11.27152
2022.3 -1.47327 2.27074 15.02215 -1.05758 -4.33507
2022.4 13.61441 1.23496 -2.94447 7.53349 -4.48896
2023.1 5.63647 5.58433 3.78251 2.39361 -1.82008
2023.2 0.03947 9.56520 -5.28580 1.15084 -4.69757
2023.3 8.71550 6.12885 4.45628 3.74509 0.58519
2023.4 4.07991 8.66744 6.11130 2.87407 -0.09222
2024.1 0.80587 3.46503 4.58207 16.91235 2.37867
2024.2 5.97116 4.39112 0.66224 6.14575 1.93162
2024.3 11.73600 5.71112 8.93498 5.51021 0.74377
2024.4 5.07174 3.71459 -0.88282 7.17525 -0.55934
2025.1 -5.52175 2.68124 0.16561 16.94263 1.77882
2025.2 -1.16830 6.35105 -1.83711 15.84215 -1.24288
2025.3 5.21101 4.07063 9.62134 -0.61088 0.21488
2025.4 -6.92984 5.67511 -0.92706 3.45565 2.31111
2026.1 1.00000 1.00000 2.00000 7.73246 2.00000
2026.2 1.00000 1.00000 2.00000 7.85952 2.00000
2026.3 1.00000 1.00000 2.00000 7.84371 2.00000
2026.4 1.00000 1.00000 2.00000 7.75840 2.00000
2027.1 1.00000 1.00000 2.00000 7.61833 2.00000
2027.2 1.00000 1.00000 2.00000 7.46691 2.00000
2027.3 1.00000 1.00000 2.00000 7.33293 2.00000
2027.4 1.00000 1.00000 2.00000 7.22630 2.00000
2028.1 1.00000 1.00000 2.00000 7.14632 2.00000
2028.2 1.00000 1.00000 2.00000 7.08908 2.00000
2028.3 1.00000 1.00000 2.00000 7.04975 2.00000
2028.4 1.00000 1.00000 2.00000 7.02385 2.00000
2029.1 1.00000 1.00000 2.00000 7.00760 2.00000
2029.2 1.00000 1.00000 2.00000 6.99804 2.00000
2029.3 1.00000 1.00000 2.00000 6.99304 2.00000
2029.4 1.00000 1.00000 2.00000 6.99114 2.00000
@
@ Federal Government Budget
@
PRINTVAR FIXEDF LEVELS THG TCG IBTG CUST SIG TRFG ;
THG TCG IBTG CUST SIG TRFG
Level Level Level Level Level Level
2019.1 420.47500 49.35000 26.90000 18.92500 349.00000 8.12500
2019.2 421.67500 51.40000 26.92500 17.50000 350.87500 8.75000
2019.3 424.95000 51.72500 26.30000 19.97500 352.57500 12.75000
2019.4 434.05000 57.97500 25.35000 21.35000 357.05000 8.00000
2020.1 438.75000 48.12500 27.90000 19.87500 363.30000 8.47500
2020.2 405.45000 49.92500 19.90000 13.85000 345.90000 9.02500
2020.3 434.17500 64.42500 21.90000 16.60000 358.22500 10.35000
2020.4 462.57500 62.75000 22.47500 18.30000 367.42500 11.12500
2021.1 498.42500 69.97500 21.65000 20.17500 371.60000 9.72500
2021.2 523.47500 84.82500 24.82500 22.45000 380.40000 9.62500
2021.3 544.02500 87.17500 26.20000 22.30000 389.67500 9.70000
2021.4 561.70000 93.50000 27.87500 24.15000 401.15000 10.05000
2022.1 648.87500 96.25000 28.65000 26.85000 411.45000 10.07500
2022.2 650.10000 106.40000 29.37500 27.55000 417.00000 12.85000
2022.3 656.52500 104.22500 29.20000 25.42500 428.00000 10.50000
2022.4 649.85000 104.82500 28.97500 22.52500 430.75000 12.80000
2023.1 566.40000 104.80000 28.05000 21.10000 436.32500 10.85000
2023.2 565.65000 103.87500 27.27500 20.87500 442.60000 10.65000
2023.3 570.60000 107.10000 27.42500 19.87500 450.12500 12.05000
2023.4 575.90000 110.67500 27.35000 19.77500 455.97500 11.32500
2024.1 585.75000 118.07500 28.27500 20.57500 466.57500 12.85000
2024.2 595.95000 123.82500 28.70000 19.72500 473.20000 14.90000
2024.3 605.85000 122.65000 29.20000 21.47500 478.55000 13.10000
2024.4 615.70000 127.15000 29.07500 21.80000 484.40000 17.17500
2025.1 634.57500 117.30000 28.77500 24.25000 493.50000 14.25000
2025.2 642.97500 117.42500 29.10000 66.92500 495.72500 13.50000
2025.3 654.00000 127.12500 29.05000 82.85000 499.55000 14.55000
2025.4 663.27500 128.93917 29.05000 91.07500 504.17500 13.92500
2026.1 674.03358 133.09780 29.05000 91.07500 511.75069 13.92500
2026.2 684.97957 137.37641 29.05000 91.07500 519.03499 13.92500
2026.3 695.92950 141.37009 29.05000 91.07500 526.10622 13.92500
2026.4 706.64925 145.23570 29.05000 91.07500 532.88680 13.92500
2027.1 717.17583 148.27157 29.05000 91.07500 539.47813 13.92500
2027.2 727.67282 150.78646 29.05000 91.07500 546.06474 13.92500
2027.3 738.24509 153.63888 29.05000 91.07500 552.74372 13.92500
2027.4 748.95624 156.66111 29.05000 91.07500 559.56607 13.92500
2028.1 759.84447 159.81308 29.05000 91.07500 566.56394 13.92500
2028.2 770.92832 163.05323 29.05000 91.07500 573.75023 13.92500
2028.3 782.21751 166.36217 29.05000 91.07500 581.12703 13.92500
2028.4 793.71696 169.73318 29.05000 91.07500 588.69144 13.92500
2029.1 805.42900 173.16955 29.05000 91.07500 596.43915 13.92500
2029.2 817.35504 176.67935 29.05000 91.07500 604.36595 13.92500
2029.3 829.49631 180.27088 29.05000 91.07500 612.46809 13.92500
2029.4 841.85425 183.95180 29.05000 91.07500 620.74247 13.92500
PRINTVAR FIXEDF LEVELS DG PUG TRGH TRGR TRGS INTG ;
DG PUG TRGH TRGR TRGS INTG
Level Level Level Level Level Level
2019.1 -16.00000 350.80000 561.95000 10.57500 147.80000 135.85000
2019.2 -18.77500 352.00000 567.02500 9.57500 152.67500 137.32500
2019.3 -13.40000 356.72500 571.22500 9.70000 152.20000 134.95000
2019.4 -15.65000 359.97500 574.47500 11.07500 156.25000 131.20000
2020.1 -18.90000 365.07500 590.15000 12.00000 158.80000 126.82500
2020.2 -20.82500 391.92500 923.25000 15.85000 347.32500 123.02500
2020.3 -25.42500 382.17500 674.22500 16.37500 184.15000 121.32500
2020.4 -21.90000 385.40000 639.47500 12.17500 188.40000 123.57500
2021.1 -19.92500 404.17500 1136.12500 15.30000 194.52500 127.70000
2021.2 -25.97500 399.35000 736.27500 12.90000 411.50000 134.52500
2021.3 -30.92500 396.30000 724.50000 18.90000 271.32500 141.77500
2021.4 -32.37500 404.55000 726.67500 12.25000 232.72500 147.70000
2022.1 -24.60000 402.25000 732.67500 14.87500 232.77500 153.90000
2022.2 -18.12500 405.65000 734.60000 17.17500 240.52500 165.97500
2022.3 -11.65000 409.75000 732.65000 27.30000 237.92500 182.57500
2022.4 -5.20000 422.82500 746.07500 24.57500 237.02500 199.95000
2023.1 -0.02500 431.92500 750.50000 22.57500 244.82500 209.57500
2023.2 -0.02500 434.70000 752.65000 22.00000 246.27500 217.50000
2023.3 -0.02500 446.10000 759.60000 22.12500 226.77500 234.37500
2023.4 -0.05000 453.00000 765.00000 12.27500 233.97500 246.57500
2024.1 -0.05000 458.57500 795.47500 14.12500 234.17500 254.92500
2024.2 -0.05000 466.87500 807.42500 13.92500 236.80000 261.55000
2024.3 -0.02500 479.47500 818.32500 28.80000 244.92500 271.02500
2024.4 -0.02500 487.50000 832.62500 23.30000 245.57500 272.77500
2025.1 -1.65000 487.42500 865.85000 13.52500 238.92500 269.47500
2025.2 -1.42500 489.10000 898.27500 13.55000 243.45000 273.35000
2025.3 -1.27500 497.42500 896.90000 11.57500 250.55000 282.20000
2025.4 -1.77500 493.00000 904.55000 10.20000 246.20000 289.20000
2026.1 -1.77500 498.59715 921.55067 10.20000 248.37985 301.21228
2026.2 -1.77500 504.37950 939.14758 10.20000 250.65285 315.13670
2026.3 -1.77500 510.19742 957.04542 10.20000 252.93738 329.59566
2026.4 -1.77500 515.96333 975.09141 10.20000 255.19224 343.70609
2027.1 -1.77500 521.63736 993.15467 10.20000 257.38349 357.36809
2027.2 -1.77500 527.21431 1011.19656 10.20000 259.50220 370.67086
2027.3 -1.77500 532.71141 1029.24514 10.20000 261.55676 383.76693
2027.4 -1.77500 538.15348 1047.35558 10.20000 263.56209 396.78294
2028.1 -1.77500 543.56627 1065.58590 10.20000 265.53326 409.73328
2028.2 -1.77500 548.97256 1083.98872 10.20000 267.48343 422.61710
2028.3 -1.77500 554.39072 1102.60809 10.20000 269.42318 435.45910
2028.4 -1.77500 559.83489 1121.47944 10.20000 271.36058 448.29498
2029.1 -1.77500 565.31562 1140.63047 10.20000 273.30154 461.15656
2029.2 -1.77500 570.84063 1160.08262 10.20000 275.25024 474.07190
2029.3 -1.77500 576.41551 1179.85274 10.20000 277.20959 487.06847
2029.4 -1.77500 582.04438 1199.95446 10.20000 279.18165 500.17297
PRINTVAR FIXEDF LEVELS IGZ;
IGZ
Level
2019.1 83.52500
2019.2 80.02500
2019.3 83.40000
2019.4 85.32500
2020.1 87.32500
2020.2 91.42500
2020.3 92.70000
2020.4 94.40000
2021.1 92.45000
2021.2 93.72500
2021.3 95.82500
2021.4 98.75000
2022.1 99.95000
2022.2 102.90000
2022.3 101.70000
2022.4 105.37500
2023.1 105.05000
2023.2 106.00000
2023.3 106.35000
2023.4 108.62500
2024.1 108.35000
2024.2 111.27500
2024.3 115.27500
2024.4 116.05000
2025.1 116.95000
2025.2 117.20000
2025.3 118.25000
2025.4 118.97500
2026.1 120.91866
2026.2 122.93029
2026.3 124.97081
2026.4 127.02007
2027.1 129.06096
2027.2 131.08849
2027.3 133.10635
2027.4 135.12169
2028.1 137.14196
2028.2 139.17384
2028.3 141.22286
2028.4 143.29337
2029.1 145.38873
2029.2 147.51142
2029.3 149.66337
2029.4 151.84603
@
@ State and Local Government Budget
@
PRINTVAR FIXEDF LEVELS THS TCS IBTS SIS TRGS DS;
THS TCS IBTS SIS TRGS DS
Level Level Level Level Level Level
2019.1 118.37500 17.95000 336.32500 5.20000 147.80000 -1.62500
2019.2 132.75000 19.20000 340.70000 5.20000 152.67500 -1.62500
2019.3 123.90000 18.52500 347.10000 5.15000 152.20000 -1.57500
2019.4 122.52500 17.57500 346.20000 5.12500 156.25000 -1.67500
2020.1 124.22500 15.87500 345.65000 5.07500 158.80000 -1.57500
2020.2 122.57500 17.12500 324.62500 4.82500 347.32500 -1.57500
2020.3 128.47500 20.40000 350.40000 4.97500 184.15000 -1.47500
2020.4 132.02500 19.55000 356.15000 5.15000 188.40000 -1.60000
2021.1 137.65000 20.40000 363.20000 5.30000 194.52500 -1.62500
2021.2 143.47500 24.90000 384.15000 5.50000 411.50000 -1.57500
2021.3 141.25000 30.92500 387.70000 5.67500 271.32500 -1.55000
2021.4 148.00000 43.35000 398.35000 5.80000 232.72500 -1.62500
2022.1 165.92500 46.17500 403.70000 5.87500 232.77500 -1.75000
2022.2 174.30000 41.10000 412.55000 5.87500 240.52500 -1.62500
2022.3 149.27500 42.40000 417.15000 5.82500 237.92500 -1.55000
2022.4 148.42500 44.70000 417.15000 5.62500 237.02500 -1.62500
2023.1 139.90000 43.47500 420.75000 5.42500 244.82500 -1.77500
2023.2 136.97500 42.55000 421.40000 5.35000 246.27500 -1.80000
2023.3 139.57500 42.12500 427.20000 5.50000 226.77500 -1.65000
2023.4 140.72500 43.17500 433.42500 5.80000 233.97500 -1.70000
2024.1 140.07500 43.30000 439.67500 6.25000 234.17500 -1.75000
2024.2 143.45000 42.65000 445.37500 6.65000 236.80000 -1.70000
2024.3 148.92500 42.52500 448.72500 6.90000 244.92500 -1.67500
2024.4 152.55000 43.55000 454.02500 7.07500 245.57500 -1.72500
2025.1 153.92500 46.10000 458.42500 7.15000 238.92500 -1.92500
2025.2 157.25000 45.75000 462.60000 7.25000 243.45000 -1.75000
2025.3 159.67500 41.67500 468.32500 7.37500 250.55000 -1.67500
2025.4 164.20000 42.26974 473.82500 7.55000 246.20000 -1.70000
2026.1 166.86339 43.47582 479.63989 7.58911 248.37985 -1.70000
2026.2 169.57317 44.71452 485.52614 7.62848 250.65285 -1.70000
2026.3 172.28393 45.85898 491.48463 7.66811 252.93738 -1.70000
2026.4 174.93771 46.96360 497.51625 7.70800 255.19224 -1.70000
2027.1 177.54366 47.80079 503.62188 7.74814 257.38349 -1.70000
2027.2 180.14229 48.47242 509.80245 7.78855 259.50220 -1.70000
2027.3 182.75955 49.25933 516.05887 7.82923 261.55676 -1.70000
2027.4 185.41120 50.10546 522.39206 7.87017 263.56209 -1.70000
2028.1 188.10668 50.99659 528.80298 7.91139 265.53326 -1.70000
2028.2 190.85060 51.91814 535.29257 7.95287 267.48343 -1.70000
2028.3 193.64534 52.86299 541.86181 7.99462 269.42318 -1.70000
2028.4 196.49214 53.82836 548.51166 8.03665 271.36058 -1.70000
2029.1 199.39157 54.81490 555.24313 8.07896 273.30154 -1.70000
2029.2 202.34397 55.82496 562.05720 8.12154 275.25024 -1.70000
2029.3 205.34966 56.86104 568.95490 8.16440 277.20959 -1.70000
2029.4 208.40898 57.92550 575.93725 8.20755 279.18165 -1.70000
PRINTVAR FIXEDF LEVELS PUS TRSH UB INTS SUBS ISZ;
PUS TRSH UB INTS SUBS ISZ
Level Level Level Level Level Level
2019.1 574.95000 164.17500 7.40000 55.95000 3.75000 107.50000
2019.2 588.30000 168.47500 6.82500 57.32500 4.07500 111.72500
2019.3 597.00000 170.77500 6.60000 57.60000 3.67500 111.80000
2019.4 606.27500 170.57500 6.67500 56.80000 2.60000 110.70000
2020.1 620.45000 167.52500 9.80000 54.92500 1.47500 114.42500
2020.2 613.50000 179.87500 237.45000 53.57500 1.85000 112.47500
2020.3 618.30000 189.27500 200.25000 53.10000 3.32500 112.15000
2020.4 622.30000 186.42500 80.50000 53.15000 2.27500 114.10000
2021.1 634.67500 193.35000 147.12500 53.85000 5.02500 113.82500
2021.2 644.22500 203.77500 109.37500 53.17500 7.37500 112.35000
2021.3 658.65000 205.37500 50.75000 51.07500 4.92500 112.20000
2021.4 666.70000 204.22500 7.67500 47.62500 4.15000 113.10000
2022.1 681.80000 215.40000 6.10000 42.65000 3.27500 117.10000
2022.2 704.17500 223.50000 5.45000 39.65000 4.05000 119.02500
2022.3 711.85000 227.97500 5.80000 38.60000 5.57500 123.25000
2022.4 719.80000 243.10000 6.45000 39.70000 7.95000 125.27500
2023.1 728.20000 239.10000 7.50000 43.22500 9.92500 129.87500
2023.2 733.65000 245.75000 8.20000 45.42500 11.30000 135.80000
2023.3 751.35000 235.27500 8.72500 46.92500 11.87500 139.00000
2023.4 762.25000 233.60000 8.87500 47.15000 11.70000 144.57500
2024.1 774.37500 247.60000 8.87500 46.20000 11.50000 145.95000
2024.2 781.90000 254.75000 9.02500 45.40000 11.45000 147.62500
2024.3 792.27500 260.15000 9.25000 44.57500 11.52500 151.02500
2024.4 800.20000 261.80000 9.32500 43.77500 11.85000 153.80000
2025.1 811.45000 259.72500 9.27500 43.15000 12.00000 155.70000
2025.2 820.15000 268.45000 9.50000 42.17500 12.87500 159.07500
2025.3 833.67500 281.57500 9.62500 40.72500 13.22500 160.72500
2025.4 843.60000 289.95000 9.57500 39.07500 13.50000 165.22500
2026.1 853.72391 295.39950 9.00000 39.21148 13.50000 167.51516
2026.2 864.15838 301.04012 9.00000 40.53426 13.50000 169.88712
2026.3 874.64806 306.77720 9.00000 42.62363 13.50000 172.28634
2026.4 885.03960 312.56177 9.00000 45.20985 13.50000 174.68489
2027.1 895.26122 318.35188 9.00000 48.12931 13.50000 177.05925
2027.2 905.30611 324.13514 9.00000 51.27670 13.50000 179.40272
2027.3 915.20614 329.92055 9.00000 54.57991 13.50000 181.72052
2027.4 925.00640 335.72578 9.00000 57.99252 13.50000 184.02253
2028.1 934.75325 341.56943 9.00000 61.48613 13.50000 186.31895
2028.2 944.48759 347.46839 9.00000 65.04359 13.50000 188.61882
2028.3 954.24250 353.43675 9.00000 68.65443 13.50000 190.92955
2028.4 964.04342 359.48589 9.00000 72.31264 13.50000 193.25689
2029.1 973.90934 365.62468 9.00000 76.01531 13.50000 195.60518
2029.2 983.85422 371.85999 9.00000 79.76150 13.50000 197.97758
2029.3 993.88828 378.19723 9.00000 83.55149 13.50000 200.37642
2029.4 1004.01902 384.64075 9.00000 87.38639 13.50000 202.80342
@
@ Financial Saving of the Six Sectors
@
PRINTVAR FIXEDF LEVELS SH SF SB SR SG SS;
SH SF SB SR SG SS
Level Level Level Level Level Level
2019.1 249.41700 -34.40300 38.46500 118.67000 -278.63300 -69.94000
2019.2 212.87400 -23.23700 26.73200 120.29700 -282.54200 -62.59900
2019.3 194.95500 -12.78000 28.15100 112.61200 -288.10800 -76.02800
2019.4 190.89600 28.98700 16.92800 102.53300 -294.21400 -81.43000
2020.1 278.45700 -3.62700 10.76700 97.86900 -297.79200 -86.49900
2020.2 1045.26200 74.40100 -0.19700 128.42800 -1369.95800 77.53700
2020.3 563.57600 98.38900 5.44400 162.73400 -873.07000 -64.79900
2020.4 415.64000 3.79700 4.54700 181.66400 -526.76500 -51.70800
2021.1 914.73100 44.13100 16.55100 201.28000 -1128.74700 -52.97100
2021.2 359.07200 86.76300 12.10200 214.32400 -870.14600 175.43400
2021.3 291.97100 41.46700 -12.78800 230.48700 -593.65700 35.69400
2021.4 190.85000 -42.60500 4.30500 230.47900 -417.22100 24.89200
2022.1 49.36400 -203.92900 35.56000 276.87300 -167.91000 34.74200
2022.2 -6.95700 -74.31100 27.14900 260.43300 -342.07400 146.53500
2022.3 80.27400 -7.33100 -7.67700 228.54400 -288.47500 16.09100
2022.4 97.34100 -49.56100 12.43200 236.46900 -354.82700 -4.92700
2023.1 189.04200 -27.32300 87.94900 232.32900 -510.60600 -31.99100
2023.2 279.96900 -29.82900 48.31900 232.90300 -561.07500 -47.13700
2023.3 242.29900 -24.87200 51.59900 230.40200 -549.51700 -66.31100
2023.4 208.97500 -16.66900 41.64800 249.64200 -502.51800 -59.47900
2024.1 243.74800 -52.75000 62.67900 268.55800 -519.11500 -64.64500
2024.2 225.18900 -57.29600 63.91000 290.37300 -518.78600 -76.46500
2024.3 201.03000 -39.25000 50.08500 332.01900 -573.21300 -70.89700
2024.4 183.06100 19.80900 56.45700 286.15500 -565.35000 -48.05700
2025.1 211.01600 -51.21000 40.71300 368.84500 -536.30900 -71.35500
2025.2 181.56400 -6.81200 66.41200 293.84400 -520.48200 -76.42700
2025.3 140.77500 22.80300 79.42500 246.14700 -499.17400 -89.37800
2025.4 126.63133 27.90079 77.18728 243.70000 -447.65314 -127.19126
2026.1 138.11131 43.26884 76.83031 259.32359 -459.62935 -129.60470
2026.2 152.23809 55.62810 76.47706 272.25838 -474.89025 -133.41138
2026.3 166.59214 72.64619 76.09842 282.59618 -491.50180 -138.13113
2026.4 178.57793 95.23530 75.68216 290.63124 -508.47223 -143.35439
2027.1 188.16885 113.25643 75.21076 296.81046 -526.07561 -149.07090
2027.2 196.58476 123.92837 74.67913 301.82985 -543.69595 -155.02616
2027.3 204.40087 134.79286 74.09024 306.36105 -560.47570 -160.86931
2027.4 211.74866 145.71691 73.45022 310.70184 -576.68309 -166.63454
2028.1 218.64132 156.58866 72.76487 315.03995 -592.39443 -172.34038
2028.2 225.07400 167.42886 72.03904 319.47696 -607.70154 -178.01732
2028.3 231.02813 178.31070 71.27639 324.07989 -622.70474 -183.69037
2028.4 236.46594 189.34018 70.47955 328.89158 -637.49819 -189.37907
2029.1 241.35231 200.61099 69.65022 333.93744 -652.15352 -195.09744
2029.2 245.66865 212.18745 68.78935 339.23462 -666.72460 -200.85547
2029.3 249.40849 224.11575 67.89737 344.79600 -681.25681 -206.66080
2029.4 252.57120 236.43216 66.97438 350.63116 -695.78932 -212.51958
PRINTVAR FIXEDF LEVELS GDPR GDPD PCGDPR;
GDPR GDPD PCGDPR
Level Level Level
2019.1 5107.92500 1.03327 2.52343
2019.2 5150.57500 1.03862 3.38197
2019.3 5210.82500 1.04192 4.76183
2019.4 5246.37500 1.04516 2.75699
2020.1 5177.30000 1.05032 -5.16339
2020.2 4769.52500 1.04614 -27.97435
2020.3 5139.75000 1.05572 34.85513
2020.4 5198.00000 1.06229 4.61094
2021.1 5270.55000 1.07654 5.70089
2021.2 5360.22500 1.09258 6.98141
2021.3 5404.45000 1.10978 3.34130
2021.4 5497.17500 1.12847 7.04151
2022.1 5483.20000 1.15126 -1.01301
2022.2 5491.77500 1.17727 0.62702
2022.3 5531.40000 1.19030 2.91752
2022.4 5569.60000 1.20163 2.79116
2023.1 5609.90000 1.21288 2.92585
2023.2 5645.15000 1.21919 2.53720
2023.3 5710.25000 1.22915 4.69322
2023.4 5758.45000 1.23404 3.41938
2024.1 5770.52500 1.24374 0.84141
2024.2 5821.60000 1.25167 3.58769
2024.3 5869.65000 1.25697 3.34260
2024.4 5896.62500 1.26451 1.85098
2025.1 5887.05000 1.27577 -0.64794
2025.2 5942.75000 1.28345 3.83863
2025.3 6006.70000 1.29556 4.37438
2025.4 6027.97500 1.30697 1.42430
2026.1 6075.62270 1.31855 3.19946
2026.2 6110.90834 1.33061 2.34341
2026.3 6142.45694 1.34274 2.08112
2026.4 6170.66850 1.35471 1.84985
2027.1 6198.60827 1.36634 1.82347
2027.2 6228.82817 1.37759 1.96442
2027.3 6261.43844 1.38850 2.11065
2027.4 6296.14285 1.39914 2.23552
2028.1 6332.68613 1.40961 2.34192
2028.2 6370.74683 1.41996 2.42584
2028.3 6410.05891 1.43026 2.49123
2028.4 6450.42819 1.44054 2.54302
2029.1 6491.72811 1.45084 2.58577
2029.2 6533.87748 1.46119 2.62252
2029.3 6576.81989 1.47159 2.65494
2029.4 6620.51547 1.48206 2.68415
PRINTVAR FIXEDF LEVELS SHRPIE SRZ JM AFT;
SHRPIE SRZ JM AFT
Level Level Level Level
2019.1 0.11035 0.08481 1.36000 1.42367
2019.2 0.10953 0.07554 1.36600 1.42333
2019.3 0.11474 0.07100 1.37400 1.42300
2019.4 0.11860 0.06934 1.37700 1.42300
2020.1 0.11210 0.09172 1.37900 1.42300
2020.2 0.11600 0.25035 1.37800 1.35867
2020.3 0.16826 0.15442 1.38300 1.36800
2020.4 0.15225 0.12519 1.38800 1.37533
2021.1 0.17336 0.20526 1.39100 1.37600
2021.2 0.19224 0.10657 1.39400 1.37667
2021.3 0.18448 0.08828 1.38900 1.38067
2021.4 0.17416 0.06908 1.38200 1.37000
2022.1 0.16895 0.03890 1.37300 1.35700
2022.2 0.18401 0.02502 1.36100 1.34000
2022.3 0.16923 0.03370 1.35400 1.33700
2022.4 0.16004 0.03901 1.34500 1.33000
2023.1 0.17406 0.05621 1.33600 1.31800
2023.2 0.17657 0.06095 1.32900 1.31133
2023.3 0.18094 0.05631 1.32000 1.31367
2023.4 0.18430 0.05726 1.31400 1.30967
2024.1 0.17953 0.06377 1.30900 1.30200
2024.2 0.18131 0.05978 1.30800 1.29833
2024.3 0.18049 0.05299 1.31200 1.29800
2024.4 0.18338 0.04888 1.31700 1.29800
2025.1 0.15938 0.05327 1.32200 1.29767
2025.2 0.16226 0.05171 1.32800 1.29800
2025.3 0.16992 0.04298 1.33500 1.29800
2025.4 0.17232 0.03756 1.33500 1.29800
2026.1 0.17807 0.04013 1.33500 1.29800
2026.2 0.18397 0.04294 1.33500 1.29800
2026.3 0.18916 0.04552 1.33500 1.29800
2026.4 0.19406 0.04764 1.33500 1.29800
2027.1 0.19715 0.04944 1.33500 1.29800
2027.2 0.19910 0.05110 1.33500 1.29800
2027.3 0.20170 0.05270 1.33500 1.29800
2027.4 0.20456 0.05426 1.33500 1.29800
2028.1 0.20757 0.05578 1.33500 1.29800
2028.2 0.21061 0.05726 1.33500 1.29800
2028.3 0.21365 0.05868 1.33500 1.29800
2028.4 0.21667 0.06004 1.33500 1.29800
2029.1 0.21966 0.06133 1.33500 1.29800
2029.2 0.22264 0.06255 1.33500 1.29800
2029.3 0.22562 0.06370 1.33500 1.29800
2029.4 0.22863 0.06479 1.33500 1.29800
|