@
@ Actual and Forecast Values for Selected Variables
@
@ Real GDP and its Endogenous Components
@
PRINTVAR FIXEDF LEVELS PCHANGES GDPR CS CN CD IHH IKF IM;
GDPR GDPR CS CS CN CN
Level %Change Level %Change Level %Change
2019.1 5107.92500 2.52343 2334.72500 0.42085 728.72500 3.53415
2019.2 5150.57500 3.38197 2345.30000 1.82412 736.97500 4.60594
2019.3 5210.82500 4.76183 2368.65000 4.04230 744.10000 3.92360
2019.4 5246.37500 2.75699 2387.55000 3.23010 744.77500 0.36335
2020.1 5177.30000 -5.16339 2333.57500 -8.74070 755.00000 5.60572
2020.2 4769.52500 -27.97435 2062.70000 -38.95400 731.52500 -11.86896
2020.3 5139.75000 34.85513 2228.20000 36.16717 780.95000 29.89015
2020.4 5198.00000 4.61094 2267.90000 7.31957 784.32500 1.73990
2021.1 5270.55000 5.70089 2297.85000 5.38798 804.65000 10.77553
2021.2 5360.22500 6.98141 2374.47500 14.02070 834.07500 15.44958
2021.3 5404.45000 3.34130 2433.65000 10.34739 835.65000 0.75747
2021.4 5497.17500 7.04151 2458.02500 4.06692 840.00000 2.09853
2022.1 5483.20000 -1.01301 2467.75000 1.59199 833.60000 -3.01297
2022.2 5491.77500 0.62702 2499.70000 5.28025 833.75000 0.07200
2022.3 5531.40000 2.91752 2525.32500 4.16398 827.52500 -2.95323
2022.4 5569.60000 2.79116 2539.97500 2.34076 825.65000 -0.90324
2023.1 5609.90000 2.92585 2560.00000 3.19106 829.32500 1.79234
2023.2 5645.15000 2.53720 2572.85000 2.02298 830.55000 0.59215
2023.3 5710.25000 4.69322 2588.45000 2.44747 837.35000 3.31538
2023.4 5758.45000 3.41938 2610.47500 3.44727 844.02500 3.22696
2024.1 5770.52500 0.84141 2631.07500 3.19407 840.70000 -1.56650
2024.2 5821.60000 3.58769 2651.67500 3.16877 849.50000 4.25319
2024.3 5869.65000 3.34260 2671.27500 2.98956 859.55000 4.81684
2024.4 5896.62500 1.85098 2688.02500 2.53186 867.55000 3.77518
2025.1 5887.05000 -0.64794 2693.40000 0.80225 872.22500 2.17298
2025.2 5942.75000 3.83863 2710.57500 2.57518 876.97500 2.19620
2025.3 6006.70000 4.37438 2734.92500 3.64204 885.30000 3.85156
2025.4 6013.95000 0.48367 2752.90000 2.65499 886.20000 0.40726
2026.1 6043.62500 1.98840 2769.10000 2.37474 885.72500 -0.21423
2026.2 6087.27571 2.92049 2782.63993 1.97025 888.47646 1.24838
2026.3 6122.53297 2.33699 2796.00021 1.93439 891.95779 1.57656
2026.4 6151.97662 1.93755 2809.96742 2.01319 895.68293 1.68104
2027.1 6179.15123 1.77863 2824.57474 2.09563 899.55350 1.73978
2027.2 6209.93077 2.00741 2839.67889 2.15618 903.54205 1.78540
2027.3 6243.15265 2.15715 2855.23589 2.20945 907.64260 1.82772
2027.4 6277.70126 2.23198 2871.26612 2.26471 911.85959 1.87143
2028.1 6313.26408 2.28531 2887.76270 2.31804 916.19715 1.91635
2028.2 6349.84222 2.33776 2904.68740 2.36502 920.65512 1.96054
2028.3 6387.31960 2.38182 2922.00133 2.40568 925.23094 2.00294
2028.4 6425.59284 2.41846 2939.67567 2.44152 929.92184 2.04346
2029.1 6464.60184 2.45055 2957.68569 2.47323 934.72485 2.08204
2029.2 6504.31484 2.47999 2976.00715 2.50093 939.63642 2.11845
2029.3 6544.70589 2.50719 2994.61791 2.52500 944.65262 2.15254
2029.4 6585.75037 2.53226 3013.49933 2.54600 949.76948 2.18433
CD CD IHH IHH IKF IKF
Level %Change Level %Change Level %Change
2019.1 376.35000 -3.50809 152.19456 -7.53528 591.91955 1.49322
2019.2 387.30000 12.15595 155.44283 8.81437 601.22650 6.43923
2019.3 396.42500 9.76254 158.05079 6.88185 605.85100 3.11239
2019.4 399.65000 3.29401 158.64430 1.51056 602.13723 -2.42949
2020.1 383.67500 -15.05560 164.12893 14.56255 594.02696 -5.27978
2020.2 382.65000 -1.06434 151.72689 -26.96859 546.79156 -28.21022
2020.3 452.82500 96.11676 171.85496 64.58796 566.13478 14.91908
2020.4 455.90000 2.74407 184.14438 31.82131 583.59695 12.92048
2021.1 487.40000 30.63626 188.52543 9.86159 597.83319 10.12046
2021.2 506.95000 17.03571 186.89575 -3.41316 614.07253 11.31626
2021.3 473.87500 -23.65252 185.91737 -2.07757 615.75661 1.10151
2021.4 481.07500 6.21747 186.72507 1.74911 624.68739 5.92894
2022.1 481.02500 -0.04157 184.63313 -4.40657 644.89870 13.58345
2022.2 479.47500 -1.28270 178.80935 -12.03249 658.95259 9.00606
2022.3 477.65000 -1.51383 166.10651 -25.52924 669.97316 6.85945
2022.4 471.82500 -4.78954 155.36657 -23.46085 681.76156 7.22608
2023.1 491.77500 18.01630 153.07402 -5.77294 694.50937 7.69174
2023.2 491.85000 0.06102 154.31810 3.29077 711.70082 10.27509
2023.3 499.45000 6.32548 156.85319 6.73478 713.43821 0.98006
2023.4 499.72500 0.22042 158.11270 3.25086 722.59723 5.23488
2024.1 498.57500 -0.91733 163.39638 14.05195 723.49243 0.49646
2024.2 507.95000 7.73625 162.45504 -2.28460 727.36787 2.15991
2024.3 518.50000 8.57034 160.54670 -4.61660 733.09046 3.18434
2024.4 534.60000 13.01101 162.61735 5.25967 722.65197 -5.57511
2025.1 530.02500 -3.37943 161.70138 -2.23410 737.10566 8.24360
2025.2 533.05000 2.30253 159.79511 -4.63281 749.25070 6.75535
2025.3 535.10000 1.54721 158.39492 -3.45916 754.53840 2.85295
2025.4 535.30000 0.14959 158.49962 0.26466 759.33591 2.56764
2026.1 535.27500 -0.01868 155.25048 -7.95103 778.29014 10.36474
2026.2 540.21451 3.74261 155.86025 1.58034 794.36770 8.52260
2026.3 545.21261 3.75250 156.92971 2.77305 800.91469 3.33769
2026.4 550.38473 3.84891 158.08284 2.97178 801.40323 0.24421
2027.1 555.77561 3.97584 159.64980 4.02424 801.02095 -0.19067
2027.2 561.38594 4.09939 161.64676 5.09803 804.73043 1.86529
2027.3 567.22009 4.22221 163.85832 5.58590 808.17035 1.72084
2027.4 573.29520 4.35345 166.15881 5.73519 811.63572 1.72623
2028.1 579.62660 4.49126 168.53848 5.85291 815.32288 1.82957
2028.2 586.22142 4.62935 170.99685 5.96347 819.37564 2.00317
2028.3 593.08278 4.76459 173.51134 6.01297 823.71870 2.13710
2028.4 600.21371 4.89684 176.06141 6.00962 828.29964 2.24314
2029.1 607.61704 5.02583 178.63949 5.98714 833.09907 2.33795
2029.2 615.29435 5.15065 181.24297 5.95826 838.10754 2.42652
2029.3 623.24627 5.27058 183.86834 5.92126 843.31343 2.50784
2029.4 631.47300 5.38539 186.51194 5.87629 848.70691 2.58288
IM IM
Level %Change
2019.1 773.57500 -0.24524
2019.2 777.85000 2.22891
2019.3 774.47500 -1.72429
2019.4 759.95000 -7.29344
2020.1 732.87500 -13.50728
2020.2 608.97500 -52.32637
2020.3 709.40000 84.14795
2020.4 762.35000 33.36838
2021.1 776.77500 7.78624
2021.2 793.60000 8.94961
2021.3 806.37500 6.59617
2021.4 846.77500 21.59729
2022.1 871.10000 11.99534
2022.2 886.17500 7.10406
2022.3 873.00000 -5.81559
2022.4 866.15000 -3.10185
2023.1 863.92500 -1.02358
2023.2 859.35000 -2.10147
2023.3 865.72500 3.00054
2023.4 877.20000 5.40826
2024.1 891.95000 6.89750
2024.2 910.05000 8.36748
2024.3 932.32500 10.15604
2024.4 931.87500 -0.19293
2025.1 1010.07500 38.03329
2025.2 926.32500 -29.26424
2025.3 916.07500 -4.35317
2025.4 913.85000 -0.96800
2026.1 959.22500 21.38983
2026.2 965.62535 2.69580
2026.3 971.69562 2.53835
2026.4 977.04836 2.22174
2027.1 981.69285 1.91504
2027.2 986.05962 1.79119
2027.3 990.39016 1.76831
2027.4 994.79462 1.79078
2028.1 999.32767 1.83520
2028.2 1004.02866 1.89498
2028.3 1008.92252 1.96399
2028.4 1014.02166 2.03699
2029.1 1019.33009 2.11051
2029.2 1024.84915 2.18341
2029.3 1030.57873 2.25509
2029.4 1036.51700 2.32483
PRINTVAR FIXEDF LEVELS IVF;
IVF
Level
2019.1 28.57500
2019.2 20.62500
2019.3 16.87500
2019.4 6.32500
2020.1 -9.97500
2020.2 -65.35000
2020.3 29.00000
2020.4 22.35000
2021.1 -2.57500
2021.2 -30.20000
2021.3 4.20000
2021.4 51.97500
2022.1 56.85000
2022.2 28.60000
2022.3 19.92500
2022.4 40.15000
2023.1 10.87500
2023.2 4.25000
2023.3 16.87500
2023.4 15.47500
2024.1 3.10000
2024.2 18.77500
2024.3 17.35000
2024.4 4.27500
2025.1 43.00000
2025.2 -4.57500
2025.3 -5.97500
2025.4 -3.90000
2026.1 -1.87500
2026.2 4.23435
2026.3 10.05147
2026.4 14.25655
2027.1 14.90589
2027.2 13.49505
2027.3 13.72513
2027.4 14.37910
2028.1 14.99978
2028.2 15.51534
2028.3 15.97066
2028.4 16.37608
2029.1 16.72715
2029.2 17.03146
2029.3 17.30339
2029.4 17.55215
@
@ Prices and Wages
@
PRINTVAR FIXEDF PCHANGES GDPD PF WF WR ;
GDPD PF WF WR
%Change %Change %Change %Change
2019.1 1.20202 1.20664 8.42802 7.13528
2019.2 2.08535 2.33836 1.48291 -0.83591
2019.3 1.27905 1.01197 1.56586 0.54835
2019.4 1.25051 1.10124 6.81021 5.64678
2020.1 1.98797 1.06213 11.31767 10.14776
2020.2 -1.58194 -2.08805 35.16959 38.05219
2020.3 3.71195 3.49463 -4.93432 -8.14433
2020.4 2.51476 2.51932 3.41164 0.87039
2021.1 5.47376 5.13304 -0.53617 -5.39242
2021.2 6.09406 5.71515 9.48536 3.56639
2021.3 6.44860 6.79890 4.01457 -2.60708
2021.4 6.90742 8.09832 3.83762 -3.94150
2022.1 8.32678 8.42573 -0.22394 -7.97750
2022.2 9.34704 9.81083 2.33384 -6.80897
2022.3 4.50292 4.45588 8.67264 4.03688
2022.4 3.86225 3.63517 1.04038 -2.50377
2023.1 3.79554 3.67661 4.63225 0.92175
2023.2 2.09879 2.19540 5.63413 3.36486
2023.3 3.30691 3.33005 5.29348 1.90015
2023.4 1.60065 1.77404 4.85740 3.02962
2024.1 3.18285 3.10237 5.18751 2.02240
2024.2 2.57545 2.60284 4.77295 2.11506
2024.3 1.70165 1.48658 4.01760 2.49395
2024.4 2.42291 1.92693 5.32193 3.33082
2025.1 3.60941 3.91556 5.32906 1.36024
2025.2 2.43006 1.17374 1.11698 -0.05610
2025.3 3.82822 3.68701 5.33817 1.59245
2025.4 3.68946 3.29386 4.52139 1.18838
2026.1 3.35498 4.74605 2.61406 -2.03540
2026.2 3.58229 3.58214 5.32851 1.68597
2026.3 3.53646 3.47694 5.21073 1.67553
2026.4 3.50612 3.40529 5.12614 1.66417
2027.1 3.43284 3.30802 5.01797 1.65520
2027.2 3.32819 3.21497 4.91479 1.64688
2027.3 3.24727 3.13961 4.82944 1.63839
2027.4 3.18636 3.08251 4.76236 1.62962
2028.1 3.14192 3.04133 4.71126 1.62064
2028.2 3.11049 3.01385 4.67392 1.61150
2028.3 3.08994 2.99742 4.64775 1.60230
2028.4 3.07777 2.98945 4.63022 1.59314
2029.1 3.07190 2.98778 4.61922 1.58411
2029.2 3.07066 2.99077 4.61314 1.57526
2029.3 3.07278 2.99715 4.61073 1.56663
2029.4 3.07733 3.00596 4.61105 1.55825
@
@ Interest Rates and Money
@
PRINTVAR FIXEDF LEVELS RS RB RM M1 PCM1 ;
RS RB RM M1 PCM1
Level Level Level Level Level
2019.1 2.38667 3.83000 4.36667 4213.76900 -3.97945
2019.2 2.30000 3.59333 4.00333 4313.10900 9.76878
2019.3 1.98000 3.10000 3.66667 4437.19100 12.01360
2019.4 1.57667 3.02667 3.70333 4528.08300 8.44887
2020.1 1.11000 2.91333 3.51333 5362.08700 96.64274
2020.2 0.14333 2.45667 3.23333 6092.16400 66.62913
2020.3 0.11333 2.23333 2.95000 6316.55000 15.56689
2020.4 0.09333 2.30333 2.76000 7491.12900 97.81961
2021.1 0.05000 2.73000 2.87667 8011.44900 30.81429
2021.2 0.02667 2.88333 3.00000 8426.01000 22.36116
2021.3 0.04667 2.55000 2.87000 8804.19400 19.19843
2021.4 0.05333 2.64667 3.08000 9035.69700 10.94002
2022.1 0.30667 3.20333 3.79333 9285.19000 11.51070
2022.2 1.07667 4.04333 5.24333 9522.70100 10.63115
2022.3 2.66333 4.24000 5.58000 9579.29300 2.39842
2022.4 4.04000 4.81000 6.69000 9378.27200 -8.13344
2023.1 4.62667 4.52000 6.35667 9360.64000 -0.74992
2023.2 5.07333 4.59667 6.49333 9301.33600 -2.51020
2023.3 5.29000 4.91333 7.03667 9141.88000 -6.68301
2023.4 5.28333 5.21000 7.29333 9132.35000 -0.41633
2024.1 5.23333 4.97000 6.74667 9459.99100 15.14172
2024.2 5.24333 5.22000 6.99000 9402.65700 -2.40232
2024.3 4.99000 4.89000 6.51000 9544.32200 6.16417
2024.4 4.40000 5.09667 6.65333 9704.88600 6.90091
2025.1 4.21000 5.35667 6.81667 9946.91200 10.35483
2025.2 4.23000 5.48333 6.79000 10169.37300 9.25054
2025.3 4.09667 5.33667 6.55333 10229.60200 2.39016
2025.4 3.73000 5.23333 6.22667 11244.33300 45.98218
2026.1 3.59333 5.37333 6.11000 11446.81777 7.40000
2026.2 3.92682 5.56256 6.31592 11558.81522 3.97148
2026.3 4.20456 5.71477 6.53967 11668.16776 3.83825
2026.4 4.27213 5.80246 6.67869 11777.49508 3.80089
2027.1 4.27254 5.87026 6.76930 11886.44384 3.75190
2027.2 4.30054 5.94386 6.85681 11994.11641 3.67291
2027.3 4.34040 6.01711 6.94355 12100.93582 3.61027
2027.4 4.36688 6.08266 7.01958 12207.53632 3.57055
2028.1 4.38379 6.14208 7.08482 12314.44358 3.54928
2028.2 4.40138 6.19853 7.14392 12422.00614 3.53991
2028.3 4.42109 6.25255 7.19888 12530.50570 3.53983
2028.4 4.44061 6.30366 7.24957 12640.18627 3.54747
2029.1 4.45943 6.35196 7.29615 12751.24464 3.56104
2029.2 4.47838 6.39792 7.33935 12863.82680 3.57869
2029.3 4.49785 6.44187 7.37982 12978.04216 3.59910
2029.4 4.51775 6.48396 7.41794 13093.97670 3.62142
@
@ Unemployment Rate and Unemployment
@
PRINTVAR FIXEDF LEVELS UR100 U;
UR100 U
Level Level
2019.1 3.87285 6.36061
2019.2 3.67529 6.03360
2019.3 3.64135 6.01590
2019.4 3.59336 5.96453
2020.1 3.86205 6.40483
2020.2 13.02858 20.86567
2020.3 8.83991 14.36140
2020.4 6.77922 11.04918
2021.1 6.28991 10.23458
2021.2 5.94426 9.71736
2021.3 5.12358 8.40911
2021.4 4.24204 6.99281
2022.1 3.88705 6.41949
2022.2 3.69461 6.10800
2022.3 3.58283 5.93651
2022.4 3.62431 6.01507
2023.1 3.56298 5.94302
2023.2 3.59400 6.01232
2023.3 3.71059 6.23408
2023.4 3.81672 6.41891
2024.1 3.86388 6.50698
2024.2 4.01959 6.78207
2024.3 4.20790 7.12566
2024.4 4.20274 7.11202
2025.1 4.16299 7.04724
2025.2 4.23240 7.16531
2025.3 4.38548 7.43011
2025.4 4.50946 7.66860
2026.1 4.33982 7.39267
2026.2 4.26394 7.26860
2026.3 4.22844 7.21511
2026.4 4.24310 7.24843
2027.1 4.29731 7.35024
2027.2 4.36062 7.46850
2027.3 4.41983 7.58053
2027.4 4.47177 7.68091
2028.1 4.51608 7.76892
2028.2 4.55279 7.84458
2028.3 4.58259 7.90899
2028.4 4.60646 7.96380
2029.1 4.62533 8.01055
2029.2 4.63998 8.05053
2029.3 4.65102 8.08474
2029.4 4.65897 8.11404
@
@ Labor Force and Employment
@
PRINTVAR FIXEDF PCHANGES L1 L2 L3 LM JF E;
L1 L2 L3 LM JF E
%Change %Change %Change %Change %Change %Change
2019.1 2.30125 0.28930 1.88745 -14.18635 0.83055 1.47181
2019.2 -1.66995 -0.20671 1.30545 14.28736 1.11562 0.64791
2019.3 0.48835 1.96380 4.99234 -28.27769 1.49480 2.68751
2019.4 1.36465 4.23927 0.47421 -22.07798 1.08602 2.07802
2020.1 -0.20449 -0.20364 -0.60979 -40.22876 -3.73041 -1.44831
2020.2 -8.71624 -11.52666 -18.17286 257.31449 -40.15406 -41.55628
2020.3 3.00306 2.89271 11.23356 -44.90714 26.68802 27.54871
2020.4 0.22933 0.38127 3.09413 -75.41105 7.05595 10.69299
2021.1 -0.00128 1.31959 -2.84136 81.89871 3.31168 1.42599
2021.2 1.86222 1.23625 2.39134 61.70513 5.00820 3.36434
2021.3 1.73046 1.44370 1.60145 23.65989 6.22232 5.15895
2021.4 0.61953 2.32929 2.28026 -8.86482 5.99053 5.52293
2022.1 0.16867 2.44542 -0.19757 51.37432 4.16885 2.19239
2022.2 0.45282 1.42359 -0.56256 61.30576 3.22086 1.16897
2022.3 0.05315 1.89889 0.84154 59.52063 3.29646 1.35140
2022.4 0.48972 -0.84393 2.00640 35.78508 2.07675 0.46176
2023.1 1.10223 1.88371 2.88990 -11.89064 1.30809 2.23739
2023.2 1.40090 3.66572 -1.10117 14.26245 1.39393 1.02206
2023.3 1.49791 0.27227 3.15635 6.15955 1.24219 1.23745
2023.4 -0.32966 0.32054 1.13678 36.19880 1.36851 -0.04383
2024.1 1.02704 3.22308 -2.12912 24.31336 1.25304 0.32135
2024.2 0.60492 2.30758 -0.40564 13.91430 0.65796 0.10072
2024.3 1.74536 1.97709 0.74435 -2.95580 0.23995 0.66580
2024.4 -1.44155 -1.31898 1.72867 12.65156 0.27448 -0.25235
2025.1 0.82441 0.73970 -0.99308 2.60753 0.35695 0.30476
2025.2 1.05599 0.51039 -1.31990 11.31718 0.38062 -0.25541
2025.3 0.97221 1.09480 -0.98702 10.17510 0.33766 -0.33218
2025.4 0.69164 2.01919 1.78974 -15.10615 0.41187 0.96329
2026.1 -1.11154 0.58550 2.47122 -16.96777 0.40347 1.38838
2026.2 0.14898 -0.36617 0.96130 -0.96213 0.59081 0.59979
2026.3 0.20807 -0.14758 1.00711 -0.57902 0.54509 0.53505
2026.4 0.25198 0.00829 1.02477 -0.51268 0.39737 0.39525
2027.1 0.28415 0.11689 1.02047 -0.67298 0.25477 0.27333
2027.2 0.31139 0.20349 1.00986 -0.86753 0.23586 0.26713
2027.3 0.33665 0.27937 0.99999 -1.01945 0.27545 0.31219
2027.4 0.36071 0.34796 0.99255 -1.11575 0.33098 0.36862
2028.1 0.38380 0.41064 0.98780 -1.16012 0.39029 0.42546
2028.2 0.40604 0.46837 0.98586 -1.15799 0.45161 0.48143
2028.3 0.42743 0.52156 0.98645 -1.11785 0.51140 0.53381
2028.4 0.44789 0.57033 0.98918 -1.04889 0.56758 0.58124
2029.1 0.46736 0.61482 0.99360 -0.95913 0.61967 0.62377
2029.2 0.48580 0.65520 0.99939 -0.85484 0.66791 0.66200
2029.3 0.50320 0.69173 1.00626 -0.74091 0.71263 0.69652
2029.4 0.51957 0.72467 1.01398 -0.62110 0.75407 0.72777
@
@ Profits and Productivity
@
PRINTVAR FIXEDF LEVELS PCHANGES PIEF PROD100 ;
PIEF PIEF PROD100 PROD100
Level %Change Level %Change
2019.1 304.98200 -23.73970 7.59394 -99.00000
2019.2 305.95000 1.27564 7.62914 1.86721
2019.3 319.10100 18.33435 7.69458 3.47527
2019.4 337.41700 25.01300 7.75971 3.42900
2020.1 312.75100 -26.18800 7.75303 -0.34400
2020.2 301.86700 -13.21039 8.20678 25.54705
2020.3 478.99400 533.95399 8.26825 3.02962
2020.4 448.11100 -23.40117 8.18405 -4.01142
2021.1 520.67428 82.27289 8.23829 2.67719
2021.2 610.10900 88.52338 8.26224 1.16813
2021.3 601.66940 -5.41942 8.21029 -2.49135
2021.4 596.20300 -3.58493 8.23574 1.24549
2022.1 602.16300 4.05900 8.15541 -3.84495
2022.2 658.55800 43.06054 8.11482 -1.97563
2022.3 621.08600 -20.89010 8.12627 0.56522
2022.4 593.92800 -16.37652 8.17783 2.56227
2023.1 647.38500 41.16120 8.20802 1.48502
2023.2 660.55100 8.38642 8.26387 2.74975
2023.3 686.91500 16.94633 8.34794 4.13193
2023.4 709.41500 13.75997 8.41530 3.26648
2024.1 707.90900 -0.84645 8.41664 0.06396
2024.2 727.90200 11.78458 8.48637 3.35546
2024.3 730.29700 1.32262 8.54964 3.01561
2024.4 753.95500 13.60139 8.58491 1.66043
2025.1 667.02300 -38.73936 8.55975 -1.16743
2025.2 679.77882 7.87164 8.66157 4.84364
2025.3 720.24164 26.02085 8.76201 4.71981
2025.4 788.23257 43.45133 8.79405 1.47088
2026.1 824.46354 19.69288 8.79005 -0.18171
2026.2 852.77811 14.46122 8.84377 2.46673
2026.3 870.68968 8.66994 8.88835 2.03163
2026.4 885.63341 7.04401 8.92891 1.83800
2027.1 903.21401 8.17993 8.96938 1.82532
2027.2 927.25766 11.08081 9.01384 1.99743
2027.3 954.06338 12.07460 9.05979 2.05462
2027.4 981.22092 11.88150 9.10569 2.04233
2028.1 1008.30925 11.50846 9.15119 2.01388
2028.2 1036.23791 11.54828 9.19631 1.98659
2028.3 1064.86397 11.51637 9.24099 1.95744
2028.4 1094.14118 11.45946 9.28522 1.92862
2029.1 1124.11025 11.41462 9.32907 1.90231
2029.2 1154.86186 11.39983 9.37259 1.87927
2029.3 1186.46563 11.40393 9.41586 1.85913
2029.4 1218.97391 11.41842 9.45891 1.84143
@
@ Some other endogenous variables
@
PRINTVAR FIXEDF LEVELS CG SRZ100 SR SGP SSP;
CG SRZ100 SR SGP SSP
Level Level Level Level Level
2019.1 4661.95800 8.48112 118.67000 -258.92500 -50.17500
2019.2 1199.22100 7.55440 120.29700 -263.87500 -40.37500
2019.3 160.30400 7.09957 112.61200 -266.17500 -54.75000
2019.4 2477.46200 6.93390 102.53300 -254.82500 -62.00000
2020.1 -7758.80700 9.17227 97.86900 -268.87500 -64.32500
2020.2 5774.77300 25.03537 128.42800 -1339.20000 96.32500
2020.3 3317.26200 15.44203 162.73400 -844.15000 -47.27500
2020.4 6448.72900 12.51913 181.66400 -496.17500 -32.27500
2021.1 3295.61400 20.52616 201.28000 -1052.75000 -35.07500
2021.2 4029.52400 10.65655 214.32400 -846.40000 189.72500
2021.3 1045.74300 8.82795 230.48700 -568.10000 45.65000
2021.4 2836.46400 6.90812 230.47900 -387.70000 35.65000
2022.1 -2878.60100 3.89002 276.87300 -231.95000 46.05000
2022.2 -8295.52700 2.50188 260.43300 -236.25000 43.07500
2022.3 -2597.96100 3.37038 228.54400 -257.37500 10.82500
2022.4 1783.81800 3.90148 236.46900 -303.95000 -14.00000
2023.1 2622.64300 5.62079 232.32900 -420.42500 -17.60000
2023.2 2744.86000 6.09455 232.90300 -430.60000 -29.07500
2023.3 -1887.43900 5.63120 230.40200 -430.80000 -46.65000
2023.4 4454.19800 5.72602 249.64200 -435.37500 -34.32500
2024.1 3856.99600 6.37661 268.55800 -450.05000 -39.82500
2024.2 824.12200 5.97796 290.37300 -451.82500 -52.12500
2024.3 3789.27200 5.29884 332.01900 -488.87500 -45.15000
2024.4 416.06800 4.88847 286.15500 -483.60000 -41.85000
2025.1 -2125.16000 5.32711 368.84500 -480.22500 -46.20000
2025.2 5376.25300 5.17114 293.84400 -473.17500 -47.17500
2025.3 5944.51000 4.55067 245.98200 -446.65000 -60.60000
2025.4 2117.19000 4.10929 225.65500 -416.07500 -53.95000
2026.1 -3170.00000 4.13460 248.80000 -453.06281 -55.71551
2026.2 897.28118 4.38669 253.74359 -486.63240 -57.45185
2026.3 909.93070 4.65267 259.60552 -504.75150 -60.65174
2026.4 922.52402 4.88203 265.04908 -525.00144 -64.73062
2027.1 935.12976 5.06824 269.85272 -545.37479 -69.19862
2027.2 947.68522 5.24339 274.50187 -564.60350 -73.69206
2027.3 960.19335 5.41616 279.25810 -583.13224 -78.22387
2027.4 972.68890 5.58291 284.21767 -601.36128 -82.83131
2028.1 985.21063 5.74100 289.39924 -619.35379 -87.50794
2028.2 997.79390 5.89049 294.82210 -637.02627 -92.21361
2028.3 1010.47051 6.03160 300.49635 -654.43862 -96.95344
2028.4 1023.26733 6.16442 306.43028 -671.66604 -101.73303
2029.1 1036.20613 6.28916 312.62841 -688.77268 -106.55667
2029.2 1049.30424 6.40619 319.09433 -705.80469 -111.42771
2029.3 1062.57556 6.51597 325.83178 -722.80254 -116.35047
2029.4 1076.03135 6.61892 332.84430 -739.80503 -121.32977
@
@ Selected exogenous variables
@
PRINTVAR FIXEDF PCHANGES COG COS EX TRGH PIM ;
COG COS EX TRGH PIM
%Change %Change %Change %Change %Change
2019.1 9.62298 17.20753 3.80516 15.25828 -4.60688
2019.2 0.04368 14.91553 -2.02087 3.66165 1.99441
2019.3 6.43733 7.27367 0.09750 2.99591 -4.20477
2019.4 2.86751 5.49828 2.45840 2.29531 -1.13558
2020.1 5.13275 16.48230 -13.94302 11.36920 -1.29990
2020.2 47.09008 25.29849 -60.97492 499.00110 -12.51911
2020.3 -18.72973 -12.43471 58.25714 -71.55918 8.90541
2020.4 2.35882 1.29807 26.16936 -19.07646 3.00340
2021.1 25.49515 -2.42825 0.89489 896.34600 11.95092
2021.2 -12.30105 -6.71955 4.12019 -82.36174 12.53001
2021.3 -9.82872 -3.89665 -0.26403 -6.24524 6.31651
2021.4 5.74156 -5.26171 25.76080 1.20625 6.60910
2022.1 -11.14391 -1.77302 -4.08168 3.34384 13.51442
2022.2 -3.50155 -3.75059 13.06134 1.05509 11.27152
2022.3 -1.47327 2.27074 15.02215 -1.05758 -4.33507
2022.4 13.61441 1.23496 -2.94447 7.53349 -4.48896
2023.1 5.63647 5.58433 3.78251 2.39361 -1.82008
2023.2 0.03947 9.56520 -5.28580 1.15084 -4.69757
2023.3 8.71550 6.12885 4.45628 3.74509 0.58519
2023.4 4.07991 8.66744 6.11130 2.87407 -0.09222
2024.1 0.80587 3.46503 4.58207 16.91235 2.37867
2024.2 5.97116 4.39112 0.66224 6.14575 1.93162
2024.3 11.73600 5.71112 8.93498 5.51021 0.74377
2024.4 5.07174 3.71459 -0.88282 7.17525 -0.55934
2025.1 -5.52175 2.68124 0.16561 16.94263 1.77882
2025.2 -1.16830 6.35105 -1.83711 15.84215 -1.24288
2025.3 5.21101 4.07063 9.62134 -0.61088 0.21488
2025.4 -7.03302 3.67954 -3.20931 3.85654 2.17784
2026.1 1.15139 3.18489 12.87594 5.48815 7.16555
2026.2 1.00000 1.00000 2.00000 7.72558 3.00000
2026.3 1.00000 1.00000 2.00000 7.67792 3.00000
2026.4 1.00000 1.00000 2.00000 7.64637 3.00000
2027.1 1.00000 1.00000 2.00000 7.57015 3.00000
2027.2 1.00000 1.00000 2.00000 7.46132 3.00000
2027.3 1.00000 1.00000 2.00000 7.37716 3.00000
2027.4 1.00000 1.00000 2.00000 7.31382 3.00000
2028.1 1.00000 1.00000 2.00000 7.26760 3.00000
2028.2 1.00000 1.00000 2.00000 7.23491 3.00000
2028.3 1.00000 1.00000 2.00000 7.21353 3.00000
2028.4 1.00000 1.00000 2.00000 7.20088 3.00000
2029.1 1.00000 1.00000 2.00000 7.19477 3.00000
2029.2 1.00000 1.00000 2.00000 7.19348 3.00000
2029.3 1.00000 1.00000 2.00000 7.19569 3.00000
2029.4 1.00000 1.00000 2.00000 7.20043 3.00000
@
@ Federal Government Budget
@
PRINTVAR FIXEDF LEVELS THG TCG IBTG CUST SIG TRFG ;
THG TCG IBTG CUST SIG TRFG
Level Level Level Level Level Level
2019.1 420.47500 49.35000 26.90000 18.92500 349.00000 8.12500
2019.2 421.67500 51.40000 26.92500 17.50000 350.87500 8.75000
2019.3 424.95000 51.72500 26.30000 19.97500 352.57500 12.75000
2019.4 434.05000 57.97500 25.35000 21.35000 357.05000 8.00000
2020.1 438.75000 48.12500 27.90000 19.87500 363.30000 8.47500
2020.2 405.45000 49.92500 19.90000 13.85000 345.90000 9.02500
2020.3 434.17500 64.42500 21.90000 16.60000 358.22500 10.35000
2020.4 462.57500 62.75000 22.47500 18.30000 367.42500 11.12500
2021.1 498.42500 69.97500 21.65000 20.17500 371.60000 9.72500
2021.2 523.47500 84.82500 24.82500 22.45000 380.40000 9.62500
2021.3 544.02500 87.17500 26.20000 22.30000 389.67500 9.70000
2021.4 561.70000 93.50000 27.87500 24.15000 401.15000 10.05000
2022.1 648.87500 96.25000 28.65000 26.85000 411.45000 10.07500
2022.2 650.10000 106.40000 29.37500 27.55000 417.00000 12.85000
2022.3 656.52500 104.22500 29.20000 25.42500 428.00000 10.50000
2022.4 649.85000 104.82500 28.97500 22.52500 430.75000 12.80000
2023.1 566.40000 104.80000 28.05000 21.10000 436.32500 10.85000
2023.2 565.65000 103.87500 27.27500 20.87500 442.60000 10.65000
2023.3 570.60000 107.10000 27.42500 19.87500 450.12500 12.05000
2023.4 575.90000 110.67500 27.35000 19.77500 455.97500 11.32500
2024.1 585.75000 118.07500 28.27500 20.57500 466.57500 12.85000
2024.2 595.95000 123.82500 28.70000 19.72500 473.20000 14.90000
2024.3 605.85000 122.65000 29.20000 21.47500 478.55000 13.10000
2024.4 615.70000 127.15000 29.07500 21.80000 484.40000 17.17500
2025.1 634.57500 117.30000 28.77500 24.25000 493.50000 14.25000
2025.2 642.97500 117.42500 29.10000 66.92500 495.72500 13.50000
2025.3 657.40000 127.12500 29.05000 82.85000 502.12500 14.55000
2025.4 666.50000 135.42500 29.10000 91.07500 507.40000 13.92500
2026.1 645.32500 139.08719 29.40000 86.55000 517.07500 13.52500
2026.2 655.46316 142.44192 29.54591 64.90000 524.78315 13.52500
2026.3 665.72969 144.74321 29.69254 64.90000 531.98734 13.52500
2026.4 675.87861 146.74459 29.83991 64.90000 538.82385 13.52500
2027.1 685.83094 149.00654 29.98800 64.90000 545.38931 13.52500
2027.2 695.87038 151.91115 30.13683 64.90000 552.03695 13.52500
2027.3 706.07220 155.08736 30.28640 64.90000 558.84078 13.52500
2027.4 716.43288 158.29415 30.43670 64.90000 565.79366 13.52500
2028.1 726.95029 161.49116 30.58776 64.90000 572.89876 13.52500
2028.2 737.63731 164.77210 30.73957 64.90000 580.17016 13.52500
2028.3 748.50236 168.12404 30.89212 64.90000 587.61343 13.52500
2028.4 759.55187 171.54350 31.04544 64.90000 595.22944 13.52500
2029.1 770.79181 175.03552 31.19952 64.90000 603.01836 13.52500
2029.2 782.22768 178.60996 31.35436 64.90000 610.98063 13.52500
2029.3 793.86433 182.27440 31.50997 64.90000 619.11656 13.52500
2029.4 805.70616 186.03453 31.66635 64.90000 627.42614 13.52500
PRINTVAR FIXEDF LEVELS DG PUG TRGH TRGR TRGS INTG ;
DG PUG TRGH TRGR TRGS INTG
Level Level Level Level Level Level
2019.1 -16.00000 350.80000 561.95000 10.57500 147.80000 135.85000
2019.2 -18.77500 352.00000 567.02500 9.57500 152.67500 137.32500
2019.3 -13.40000 356.72500 571.22500 9.70000 152.20000 134.95000
2019.4 -15.65000 359.97500 574.47500 11.07500 156.25000 131.20000
2020.1 -18.90000 365.07500 590.15000 12.00000 158.80000 126.82500
2020.2 -20.82500 391.92500 923.25000 15.85000 347.32500 123.02500
2020.3 -25.42500 382.17500 674.22500 16.37500 184.15000 121.32500
2020.4 -21.90000 385.40000 639.47500 12.17500 188.40000 123.57500
2021.1 -19.92500 404.17500 1136.12500 15.30000 194.52500 127.70000
2021.2 -25.97500 399.35000 736.27500 12.90000 411.50000 134.52500
2021.3 -30.92500 396.30000 724.50000 18.90000 271.32500 141.77500
2021.4 -32.37500 404.55000 726.67500 12.25000 232.72500 147.70000
2022.1 -24.60000 402.25000 732.67500 14.87500 232.77500 153.90000
2022.2 -18.12500 405.65000 734.60000 17.17500 240.52500 165.97500
2022.3 -11.65000 409.75000 732.65000 27.30000 237.92500 182.57500
2022.4 -5.20000 422.82500 746.07500 24.57500 237.02500 199.95000
2023.1 -0.02500 431.92500 750.50000 22.57500 244.82500 209.57500
2023.2 -0.02500 434.70000 752.65000 22.00000 246.27500 217.50000
2023.3 -0.02500 446.10000 759.60000 22.12500 226.77500 234.37500
2023.4 -0.05000 453.00000 765.00000 12.27500 233.97500 246.57500
2024.1 -0.05000 458.57500 795.47500 14.12500 234.17500 254.92500
2024.2 -0.05000 466.87500 807.42500 13.92500 236.80000 261.55000
2024.3 -0.02500 479.47500 818.32500 28.80000 244.92500 271.02500
2024.4 -0.02500 487.50000 832.62500 23.30000 245.57500 272.77500
2025.1 -1.65000 487.42500 865.85000 13.52500 238.92500 269.47500
2025.2 -1.42500 489.10000 898.27500 13.55000 243.45000 273.35000
2025.3 -1.27500 497.42500 896.90000 11.57500 250.55000 282.20000
2025.4 -1.67500 492.95000 905.42500 9.97500 248.17500 289.15000
2026.1 -1.35000 496.87500 917.60000 9.97500 249.47500 286.67500
2026.2 -1.35000 502.70844 934.83102 9.97500 251.67983 296.73003
2026.3 -1.35000 508.48449 952.28025 9.97500 253.87605 311.29702
2026.4 -1.35000 514.24310 969.98411 9.97500 256.07268 326.99531
2027.1 -1.35000 519.95981 987.84219 9.97500 258.24258 342.53455
2027.2 -1.35000 525.63845 1005.77447 9.97500 260.36497 357.75239
2027.3 -1.35000 531.28968 1023.83174 9.97500 262.45340 372.80316
2027.4 -1.35000 536.93182 1042.05946 9.97500 264.51955 387.76567
2028.1 -1.35000 542.58178 1060.49747 9.97500 266.57326 402.60212
2028.2 -1.35000 548.25464 1079.17949 9.97500 268.62244 417.29707
2028.3 -1.35000 553.96284 1098.13589 9.97500 270.67389 431.86550
2028.4 -1.35000 559.71638 1117.39229 9.97500 272.73295 446.34852
2029.1 -1.35000 565.52322 1136.97017 9.97500 274.80376 460.79031
2029.2 -1.35000 571.38960 1156.88760 9.97500 276.88947 475.22741
2029.3 -1.35000 577.32048 1177.16002 9.97500 278.99244 489.69189
2029.4 -1.35000 583.31980 1197.80089 9.97500 281.11449 504.21483
PRINTVAR FIXEDF LEVELS IGZ;
IGZ
Level
2019.1 83.52500
2019.2 80.02500
2019.3 83.40000
2019.4 85.32500
2020.1 87.32500
2020.2 91.42500
2020.3 92.70000
2020.4 94.40000
2021.1 92.45000
2021.2 93.72500
2021.3 95.82500
2021.4 98.75000
2022.1 99.95000
2022.2 102.90000
2022.3 101.70000
2022.4 105.37500
2023.1 105.05000
2023.2 106.00000
2023.3 106.35000
2023.4 108.62500
2024.1 108.35000
2024.2 111.27500
2024.3 115.27500
2024.4 116.05000
2025.1 116.95000
2025.2 117.20000
2025.3 118.25000
2025.4 118.47500
2026.1 118.42500
2026.2 120.35775
2026.3 122.30852
2026.4 124.28180
2027.1 126.26455
2027.2 128.24648
2027.3 130.23401
2027.4 132.23283
2028.1 134.24787
2028.2 136.28323
2028.3 138.34255
2028.4 140.42885
2029.1 142.54458
2029.2 144.69175
2029.3 146.87203
2029.4 149.08680
@
@ State and Local Government Budget
@
PRINTVAR FIXEDF LEVELS THS TCS IBTS SIS TRGS DS;
THS TCS IBTS SIS TRGS DS
Level Level Level Level Level Level
2019.1 118.37500 17.95000 336.32500 5.20000 147.80000 -1.62500
2019.2 132.75000 19.20000 340.70000 5.20000 152.67500 -1.62500
2019.3 123.90000 18.52500 347.10000 5.15000 152.20000 -1.57500
2019.4 122.52500 17.57500 346.20000 5.12500 156.25000 -1.67500
2020.1 124.22500 15.87500 345.65000 5.07500 158.80000 -1.57500
2020.2 122.57500 17.12500 324.62500 4.82500 347.32500 -1.57500
2020.3 128.47500 20.40000 350.40000 4.97500 184.15000 -1.47500
2020.4 132.02500 19.55000 356.15000 5.15000 188.40000 -1.60000
2021.1 137.65000 20.40000 363.20000 5.30000 194.52500 -1.62500
2021.2 143.47500 24.90000 384.15000 5.50000 411.50000 -1.57500
2021.3 141.25000 30.92500 387.70000 5.67500 271.32500 -1.55000
2021.4 148.00000 43.35000 398.35000 5.80000 232.72500 -1.62500
2022.1 165.92500 46.17500 403.70000 5.87500 232.77500 -1.75000
2022.2 174.30000 41.10000 412.55000 5.87500 240.52500 -1.62500
2022.3 149.27500 42.40000 417.15000 5.82500 237.92500 -1.55000
2022.4 148.42500 44.70000 417.15000 5.62500 237.02500 -1.62500
2023.1 139.90000 43.47500 420.75000 5.42500 244.82500 -1.77500
2023.2 136.97500 42.55000 421.40000 5.35000 246.27500 -1.80000
2023.3 139.57500 42.12500 427.20000 5.50000 226.77500 -1.65000
2023.4 140.72500 43.17500 433.42500 5.80000 233.97500 -1.70000
2024.1 140.07500 43.30000 439.67500 6.25000 234.17500 -1.75000
2024.2 143.45000 42.65000 445.37500 6.65000 236.80000 -1.70000
2024.3 148.92500 42.52500 448.72500 6.90000 244.92500 -1.67500
2024.4 152.55000 43.55000 454.02500 7.07500 245.57500 -1.72500
2025.1 153.92500 46.10000 458.42500 7.15000 238.92500 -1.92500
2025.2 157.25000 45.75000 462.60000 7.25000 243.45000 -1.75000
2025.3 159.67500 41.67500 468.32500 7.37500 250.55000 -1.67500
2025.4 164.40000 46.57500 474.70000 7.55000 248.17500 -1.70000
2026.1 164.20000 47.83449 480.75000 7.77500 249.47500 -1.75000
2026.2 166.77961 48.81879 486.64988 7.81528 251.67983 -1.75000
2026.3 169.39188 49.44144 492.62216 7.85581 253.87605 -1.75000
2026.4 171.97423 49.96093 498.66773 7.89662 256.07268 -1.75000
2027.1 174.50655 50.57208 504.78750 7.93769 258.24258 -1.75000
2027.2 177.06104 51.40791 510.98237 7.97903 260.36497 -1.75000
2027.3 179.65685 52.33975 517.25326 8.02065 262.45340 -1.75000
2027.4 182.29307 53.28382 523.60112 8.06253 264.51955 -1.75000
2028.1 184.96918 54.22549 530.02687 8.10469 266.57326 -1.75000
2028.2 187.68845 55.19637 536.53149 8.14713 268.62244 -1.75000
2028.3 190.45301 56.19149 543.11593 8.18984 270.67389 -1.75000
2028.4 193.26451 57.20925 549.78117 8.23284 272.73295 -1.75000
2029.1 196.12446 58.25106 556.52822 8.27611 274.80376 -1.75000
2029.2 199.03426 59.32007 563.35806 8.31968 276.88947 -1.75000
2029.3 201.99516 60.41871 570.27172 8.36352 278.99244 -1.75000
2029.4 205.00825 61.54879 577.27023 8.40766 281.11449 -1.75000
PRINTVAR FIXEDF LEVELS PUS TRSH UB INTS SUBS ISZ;
PUS TRSH UB INTS SUBS ISZ
Level Level Level Level Level Level
2019.1 574.95000 164.17500 7.40000 55.95000 3.75000 107.50000
2019.2 588.30000 168.47500 6.82500 57.32500 4.07500 111.72500
2019.3 597.00000 170.77500 6.60000 57.60000 3.67500 111.80000
2019.4 606.27500 170.57500 6.67500 56.80000 2.60000 110.70000
2020.1 620.45000 167.52500 9.80000 54.92500 1.47500 114.42500
2020.2 613.50000 179.87500 237.45000 53.57500 1.85000 112.47500
2020.3 618.30000 189.27500 200.25000 53.10000 3.32500 112.15000
2020.4 622.30000 186.42500 80.50000 53.15000 2.27500 114.10000
2021.1 634.67500 193.35000 147.12500 53.85000 5.02500 113.82500
2021.2 644.22500 203.77500 109.37500 53.17500 7.37500 112.35000
2021.3 658.65000 205.37500 50.75000 51.07500 4.92500 112.20000
2021.4 666.70000 204.22500 7.67500 47.62500 4.15000 113.10000
2022.1 681.80000 215.40000 6.10000 42.65000 3.27500 117.10000
2022.2 704.17500 223.50000 5.45000 39.65000 4.05000 119.02500
2022.3 711.85000 227.97500 5.80000 38.60000 5.57500 123.25000
2022.4 719.80000 243.10000 6.45000 39.70000 7.95000 125.27500
2023.1 728.20000 239.10000 7.50000 43.22500 9.92500 129.87500
2023.2 733.65000 245.75000 8.20000 45.42500 11.30000 135.80000
2023.3 751.35000 235.27500 8.72500 46.92500 11.87500 139.00000
2023.4 762.25000 233.60000 8.87500 47.15000 11.70000 144.57500
2024.1 774.37500 247.60000 8.87500 46.20000 11.50000 145.95000
2024.2 781.90000 254.75000 9.02500 45.40000 11.45000 147.62500
2024.3 792.27500 260.15000 9.25000 44.57500 11.52500 151.02500
2024.4 800.20000 261.80000 9.32500 43.77500 11.85000 153.80000
2025.1 811.45000 259.72500 9.27500 43.15000 12.00000 155.70000
2025.2 820.15000 268.45000 9.50000 42.17500 12.87500 159.07500
2025.3 833.67500 281.57500 9.62500 40.72500 13.22500 160.72500
2025.4 842.92500 283.00000 9.57500 39.00000 13.90000 163.40000
2026.1 857.75000 283.12500 9.12500 37.07500 14.50000 166.40000
2026.2 868.21402 288.44162 9.00000 37.04334 14.50000 168.70375
2026.3 878.57871 293.82557 9.00000 38.25528 14.50000 171.02048
2026.4 888.91080 299.28809 9.00000 40.26023 14.50000 173.35631
2027.1 899.16337 304.79819 9.00000 42.77640 14.50000 175.69294
2027.2 909.34206 310.33119 9.00000 45.63014 14.50000 178.01601
2027.3 919.47021 315.90275 9.00000 48.70929 14.50000 180.33447
2027.4 929.58078 321.52690 9.00000 51.93991 14.50000 182.65618
2028.1 939.70402 327.21594 9.00000 55.27533 14.50000 184.98786
2028.2 949.86694 332.98027 9.00000 58.68730 14.50000 187.33502
2028.3 960.09198 338.82925 9.00000 62.15887 14.50000 189.70251
2028.4 970.39723 344.77081 9.00000 65.67997 14.50000 192.09425
2029.1 980.79698 350.81155 9.00000 69.24513 14.50000 194.51338
2029.2 991.30257 356.95707 9.00000 72.85199 14.50000 196.96238
2029.3 1001.92299 363.21211 9.00000 76.50017 14.50000 199.44325
2029.4 1012.66542 369.58084 9.00000 80.19052 14.50000 201.95759
@
@ Financial Saving of the Six Sectors
@
PRINTVAR FIXEDF LEVELS SH SF SB SR SG SS;
SH SF SB SR SG SS
Level Level Level Level Level Level
2019.1 249.41700 -34.40300 38.46500 118.67000 -278.63300 -69.94000
2019.2 212.87400 -23.23700 26.73200 120.29700 -282.54200 -62.59900
2019.3 194.95500 -12.78000 28.15100 112.61200 -288.10800 -76.02800
2019.4 190.89600 28.98700 16.92800 102.53300 -294.21400 -81.43000
2020.1 278.45700 -3.62700 10.76700 97.86900 -297.79200 -86.49900
2020.2 1045.26200 74.40100 -0.19700 128.42800 -1369.95800 77.53700
2020.3 563.57600 98.38900 5.44400 162.73400 -873.07000 -64.79900
2020.4 415.64000 3.79700 4.54700 181.66400 -526.76500 -51.70800
2021.1 914.73100 44.13100 16.55100 201.28000 -1128.74700 -52.97100
2021.2 359.07200 86.76300 12.10200 214.32400 -870.14600 175.43400
2021.3 291.97100 41.46700 -12.78800 230.48700 -593.65700 35.69400
2021.4 190.85000 -42.60500 4.30500 230.47900 -417.22100 24.89200
2022.1 49.36400 -203.92900 35.56000 276.87300 -167.91000 34.74200
2022.2 -6.95700 -74.31100 27.14900 260.43300 -342.07400 146.53500
2022.3 80.27400 -7.33100 -7.67700 228.54400 -288.47500 16.09100
2022.4 97.34100 -49.56100 12.43200 236.46900 -354.82700 -4.92700
2023.1 189.04200 -27.32300 87.94900 232.32900 -510.60600 -31.99100
2023.2 279.96900 -29.82900 48.31900 232.90300 -561.07500 -47.13700
2023.3 242.29900 -24.87200 51.59900 230.40200 -549.51700 -66.31100
2023.4 208.97500 -16.66900 41.64800 249.64200 -502.51800 -59.47900
2024.1 243.74800 -52.75000 62.67900 268.55800 -519.11500 -64.64500
2024.2 225.18900 -57.29600 63.91000 290.37300 -518.78600 -76.46500
2024.3 201.03000 -39.25000 50.08500 332.01900 -573.21300 -70.89700
2024.4 183.06100 19.80900 56.45700 286.15500 -565.35000 -48.05700
2025.1 211.01600 -51.21000 40.71300 368.84500 -536.30900 -71.35500
2025.2 181.56400 -6.80700 66.40700 293.84400 -520.48200 -76.42700
2025.3 153.72600 24.66800 79.37500 245.98200 -493.20000 -89.37800
2025.4 131.99800 66.30700 75.60400 225.65500 -461.21300 -77.13500
2026.1 144.35608 83.53270 72.18282 248.80000 -471.79508 -116.25151
2026.2 159.22976 100.59201 71.66957 253.74359 -505.52447 -118.88545
2026.3 174.74016 102.13718 71.13770 259.60552 -523.80470 -122.99085
2026.4 188.29458 109.10014 70.58397 265.04908 -544.21754 -127.98523
2027.1 198.73331 120.37344 69.99264 269.85272 -564.75446 -133.37264
2027.2 207.87423 132.03351 69.34664 274.50187 -584.14662 -138.78463
2027.3 216.61919 143.36948 68.65449 279.25810 -602.83919 -144.23708
2027.4 224.92783 154.76165 67.92065 284.21767 -621.23293 -149.76986
2028.1 232.61773 166.42989 67.14833 289.39924 -639.39142 -155.37877
2028.2 239.66859 178.25176 66.33963 294.82210 -657.23150 -161.02558
2028.3 246.10771 190.25505 65.49631 300.49635 -674.81339 -166.71703
2028.4 251.95224 202.49554 64.61957 306.43028 -692.21253 -172.46011
2029.1 257.20497 215.03503 63.71009 312.62841 -709.49327 -178.26023
2029.2 261.87223 227.91387 62.76815 319.09433 -726.70194 -184.12163
2029.3 265.96747 241.16056 61.79373 325.83178 -743.87914 -190.04940
2029.4 269.50506 254.80179 60.78658 332.84430 -761.06379 -196.04895
PRINTVAR FIXEDF LEVELS GDPR GDPD PCGDPR;
GDPR GDPD PCGDPR
Level Level Level
2019.1 5107.92500 1.03327 2.52343
2019.2 5150.57500 1.03862 3.38197
2019.3 5210.82500 1.04192 4.76183
2019.4 5246.37500 1.04516 2.75699
2020.1 5177.30000 1.05032 -5.16339
2020.2 4769.52500 1.04614 -27.97435
2020.3 5139.75000 1.05572 34.85513
2020.4 5198.00000 1.06229 4.61094
2021.1 5270.55000 1.07654 5.70089
2021.2 5360.22500 1.09258 6.98141
2021.3 5404.45000 1.10978 3.34130
2021.4 5497.17500 1.12847 7.04151
2022.1 5483.20000 1.15126 -1.01301
2022.2 5491.77500 1.17727 0.62702
2022.3 5531.40000 1.19030 2.91752
2022.4 5569.60000 1.20163 2.79116
2023.1 5609.90000 1.21288 2.92585
2023.2 5645.15000 1.21919 2.53720
2023.3 5710.25000 1.22915 4.69322
2023.4 5758.45000 1.23404 3.41938
2024.1 5770.52500 1.24374 0.84141
2024.2 5821.60000 1.25167 3.58769
2024.3 5869.65000 1.25697 3.34260
2024.4 5896.62500 1.26451 1.85098
2025.1 5887.05000 1.27577 -0.64794
2025.2 5942.75000 1.28345 3.83863
2025.3 6006.70000 1.29556 4.37438
2025.4 6013.95000 1.30735 0.48367
2026.1 6043.62500 1.31818 1.98840
2026.2 6087.27571 1.32983 2.92049
2026.3 6122.53297 1.34143 2.33699
2026.4 6151.97662 1.35304 1.93755
2027.1 6179.15123 1.36451 1.77863
2027.2 6209.93077 1.37572 2.00741
2027.3 6243.15265 1.38676 2.15715
2027.4 6277.70126 1.39767 2.23198
2028.1 6313.26408 1.40852 2.28531
2028.2 6349.84222 1.41935 2.33776
2028.3 6387.31960 1.43019 2.38182
2028.4 6425.59284 1.44107 2.41846
2029.1 6464.60184 1.45201 2.45055
2029.2 6504.31484 1.46303 2.47999
2029.3 6544.70589 1.47414 2.50719
2029.4 6585.75037 1.48536 2.53226
PRINTVAR FIXEDF LEVELS SHRPIE SRZ JM AFT;
SHRPIE SRZ JM AFT
Level Level Level Level
2019.1 0.11035 0.08481 1.36000 1.42367
2019.2 0.10953 0.07554 1.36600 1.42333
2019.3 0.11474 0.07100 1.37400 1.42300
2019.4 0.11860 0.06934 1.37700 1.42300
2020.1 0.11210 0.09172 1.37900 1.42300
2020.2 0.11600 0.25035 1.37800 1.35867
2020.3 0.16826 0.15442 1.38300 1.36800
2020.4 0.15225 0.12519 1.38800 1.37533
2021.1 0.17336 0.20526 1.39200 1.37600
2021.2 0.19224 0.10657 1.39500 1.37667
2021.3 0.18448 0.08828 1.38900 1.38067
2021.4 0.17416 0.06908 1.38100 1.37000
2022.1 0.16895 0.03890 1.37300 1.35700
2022.2 0.18401 0.02502 1.36100 1.34000
2022.3 0.16923 0.03370 1.35400 1.33700
2022.4 0.16004 0.03901 1.34400 1.33000
2023.1 0.17406 0.05621 1.33500 1.31800
2023.2 0.17657 0.06095 1.32900 1.31133
2023.3 0.18094 0.05631 1.32100 1.31367
2023.4 0.18430 0.05726 1.31400 1.30967
2024.1 0.17953 0.06377 1.30700 1.30200
2024.2 0.18131 0.05978 1.30700 1.29833
2024.3 0.18049 0.05299 1.31300 1.29800
2024.4 0.18338 0.04888 1.31800 1.29800
2025.1 0.15938 0.05327 1.32200 1.29767
2025.2 0.16226 0.05171 1.33000 1.29800
2025.3 0.16915 0.04551 1.33500 1.29800
2025.4 0.18268 0.04109 1.34100 1.29800
2026.1 0.18890 0.04135 1.34100 1.29800
2026.2 0.19246 0.04387 1.34100 1.29800
2026.3 0.19379 0.04653 1.34100 1.29800
2026.4 0.19458 0.04882 1.34100 1.29800
2027.1 0.19603 0.05068 1.34100 1.29800
2027.2 0.19879 0.05243 1.34100 1.29800
2027.3 0.20202 0.05416 1.34100 1.29800
2027.4 0.20519 0.05583 1.34100 1.29800
2028.1 0.20820 0.05741 1.34100 1.29800
2028.2 0.21125 0.05890 1.34100 1.29800
2028.3 0.21430 0.06032 1.34100 1.29800
2028.4 0.21733 0.06164 1.34100 1.29800
2029.1 0.22036 0.06289 1.34100 1.29800
2029.2 0.22339 0.06406 1.34100 1.29800
2029.3 0.22644 0.06516 1.34100 1.29800
2029.4 0.22951 0.06619 1.34100 1.29800
|