@
@ Actual and Forecast Values for Selected Variables
@
@ Real GDP and its Endogenous Components
@
PRINTVAR FIXEDF LEVELS PCHANGES GDPR CS CN CD IHH IKF IM;
GDPR GDPR CS CS CN CN
Level %Change Level %Change Level %Change
2019.1 5107.92500 2.52343 2334.72500 0.42085 728.72500 3.53415
2019.2 5150.57500 3.38197 2345.30000 1.82412 736.97500 4.60594
2019.3 5210.82500 4.76183 2368.65000 4.04230 744.10000 3.92360
2019.4 5246.37500 2.75699 2387.55000 3.23010 744.77500 0.36335
2020.1 5177.30000 -5.16339 2333.57500 -8.74070 755.00000 5.60572
2020.2 4769.52500 -27.97435 2062.70000 -38.95400 731.52500 -11.86896
2020.3 5139.75000 34.85513 2228.20000 36.16717 780.95000 29.89015
2020.4 5198.00000 4.61094 2267.90000 7.31957 784.32500 1.73990
2021.1 5276.62500 6.18907 2299.52500 5.69561 804.95000 10.94082
2021.2 5368.52500 7.15070 2377.02500 14.17801 833.95000 15.20848
2021.3 5410.45000 3.16055 2435.50000 10.20912 835.55000 0.76964
2021.4 5500.40000 6.81778 2458.15000 3.77219 839.85000 2.07447
2022.1 5486.42500 -1.01242 2470.30000 1.99180 833.72500 -2.88543
2022.2 5494.07500 0.55891 2502.57500 5.32940 833.77500 0.02399
2022.3 5531.10000 2.72300 2521.15000 3.00216 827.65000 -2.90622
2022.4 5568.12500 2.70459 2535.02500 2.21962 825.75000 -0.91511
2023.1 5614.25000 3.35490 2554.27500 3.07222 829.55000 1.85350
2023.2 5644.40000 2.16547 2561.32500 1.10861 830.47500 0.44677
2023.3 5707.22500 4.52709 2574.80000 2.12104 837.30000 3.32802
2023.4 5758.30000 3.62801 2599.05000 3.82084 844.05000 3.26385
2024.1 5779.00000 1.44570 2619.67500 3.21222 841.27500 -1.30862
2024.2 5830.05000 3.58058 2639.30000 3.03040 849.87500 4.15216
2024.3 5875.45000 3.15147 2657.60000 2.80244 859.27500 4.49812
2024.4 5910.45000 2.40417 2679.50000 3.33718 866.32500 3.32245
2025.1 5912.55000 0.14220 2688.80000 1.39556 869.37500 1.41570
2025.2 5971.15000 4.02378 2701.15000 1.84995 873.72500 2.01651
2025.3 6028.22500 3.87855 2727.67500 3.98619 881.62500 3.66605
2025.4 6031.35000 0.20752 2743.32500 2.31482 882.47500 0.38621
2026.1 6068.57500 2.49172 2747.97500 0.67974 883.20000 0.32903
2026.2 6102.00000 2.22142 2771.17500 3.42004 889.90000 3.06912
2026.3 6152.75000 3.36851 2799.20000 4.10699 897.45000 3.43707
2026.4 6207.71421 3.62148 2819.87521 2.98734 903.50333 2.72544
2027.1 6257.78850 3.26584 2837.44145 2.51516 908.79515 2.36346
2027.2 6302.68568 2.90088 2853.98704 2.35295 913.80562 2.22363
2027.3 6335.75770 2.11549 2870.00595 2.26410 918.67517 2.14865
2027.4 6363.82894 1.78405 2885.61792 2.19370 923.44632 2.09364
2028.1 6390.64881 1.69646 2900.95293 2.14272 928.15384 2.05476
2028.2 6417.89820 1.71652 2916.14195 2.11086 932.83144 2.03116
2028.3 6446.03805 1.76540 2931.27584 2.09209 937.50693 2.01998
2028.4 6475.23012 1.82382 2946.41489 2.08192 942.20192 2.01828
2029.1 6505.47696 1.88160 2961.60004 2.07750 946.93284 2.02363
2029.2 6536.69873 1.93359 2976.85689 2.07660 951.71153 2.03393
2029.3 6568.79058 1.97830 2992.19756 2.07731 956.54581 2.04736
2029.4 6601.66398 2.01687 3007.62437 2.07828 961.44021 2.06246
CD CD IHH IHH IKF IKF
Level %Change Level %Change Level %Change
2019.1 376.35000 -3.50809 152.19456 -7.53528 591.91955 1.49322
2019.2 387.30000 12.15595 155.44283 8.81437 601.22650 6.43923
2019.3 396.42500 9.76254 158.05079 6.88185 605.85100 3.11239
2019.4 399.65000 3.29401 158.64430 1.51056 602.13723 -2.42949
2020.1 383.67500 -15.05560 164.12893 14.56255 594.02696 -5.27978
2020.2 382.65000 -1.06434 151.72689 -26.96859 546.79156 -28.21022
2020.3 452.82500 96.11676 171.85496 64.58796 566.13478 14.91908
2020.4 455.90000 2.74407 184.14438 31.82131 583.59695 12.92048
2021.1 486.25000 29.40769 189.15160 11.32846 598.65040 10.72382
2021.2 506.35000 17.58849 187.19997 -4.06370 614.47331 10.99897
2021.3 474.02500 -23.19284 185.88991 -2.77003 615.77168 0.84787
2021.4 482.30000 7.16774 186.45154 1.21401 625.48506 6.46060
2022.1 479.57500 -2.24092 185.16526 -2.73107 644.65534 12.83468
2022.2 478.10000 -1.22459 178.88664 -12.88887 658.12930 8.62619
2022.3 476.22500 -1.55951 165.99955 -25.84918 670.10959 7.48266
2022.4 471.02500 -4.29667 154.66594 -24.63822 683.49215 8.23078
2023.1 490.60000 17.68859 152.87258 -4.55798 697.79307 8.63568
2023.2 491.15000 0.44919 153.60938 1.94187 714.43106 9.88406
2023.3 497.60000 5.35736 156.09245 6.62440 716.89111 1.38448
2023.4 496.55000 -0.84138 157.09563 2.59561 727.20469 5.87999
2024.1 494.95000 -1.28268 163.17367 16.39758 731.31376 2.27943
2024.2 505.82500 9.08269 161.80857 -3.30462 735.43506 2.27331
2024.3 515.60000 7.95692 160.07123 -4.22611 746.57222 6.19645
2024.4 530.45000 12.02790 161.39604 3.35188 742.84703 -1.98100
2025.1 523.45000 -5.17497 159.64193 -4.27700 759.99234 9.55679
2025.2 528.52500 3.93488 158.14945 -3.68745 773.20780 7.13912
2025.3 530.65000 1.61797 157.16041 -2.47816 780.03639 3.57967
2025.4 533.57500 2.22314 157.38763 0.57958 784.10777 2.10419
2026.1 535.77500 1.65948 153.12475 -10.40184 801.20671 9.01225
2026.2 545.37500 7.36213 154.57090 3.83158 819.01036 9.18910
2026.3 548.47500 2.29312 153.24518 -3.38683 843.91541 12.72963
2026.4 553.08224 3.40261 153.02065 -0.58479 857.29539 6.49428
2027.1 557.86321 3.50278 153.71067 1.81597 868.32340 5.24563
2027.2 562.86211 3.63279 154.75665 2.74987 880.25558 5.61099
2027.3 568.07348 3.75524 156.10645 3.53475 883.56833 1.51388
2027.4 573.48763 3.86714 157.73503 4.23874 885.80813 1.01784
2028.1 579.11017 3.97970 159.60714 4.83269 887.19920 0.62964
2028.2 584.95554 4.09902 161.71270 5.38218 888.00360 0.36316
2028.3 591.03506 4.22251 164.04361 5.89143 888.34230 0.15265
2028.4 597.35668 4.34747 166.57632 6.32021 888.64860 0.13799
2029.1 603.92639 4.47230 169.27939 6.65058 889.14789 0.22493
2029.2 610.74845 4.59561 172.12433 6.89385 889.94086 0.35721
2029.3 617.82502 4.71587 175.08796 7.06713 891.06224 0.50498
2029.4 625.15641 4.83173 178.15097 7.18340 892.52387 0.65774
IM IM
Level %Change
2019.1 773.57500 -0.24524
2019.2 777.85000 2.22891
2019.3 774.47500 -1.72429
2019.4 759.95000 -7.29344
2020.1 732.87500 -13.50728
2020.2 608.97500 -52.32637
2020.3 709.40000 84.14795
2020.4 762.35000 33.36838
2021.1 773.15000 5.78825
2021.2 791.22500 9.68443
2021.3 805.17500 7.24107
2021.4 845.55000 21.61749
2022.1 864.15000 9.09362
2022.2 881.22500 8.14108
2022.3 870.30000 -4.86755
2022.4 864.10000 -2.81929
2023.1 855.10000 -4.10155
2023.2 854.70000 -0.18698
2023.3 864.57500 4.70222
2023.4 876.20000 5.48782
2024.1 882.70000 3.00054
2024.2 906.67500 11.31509
2024.3 931.85000 11.57772
2024.4 934.20000 1.01257
2025.1 1006.45000 34.71296
2025.2 927.77500 -27.78925
2025.3 927.87500 0.04312
2025.4 924.37500 -1.50031
2026.1 949.90000 11.51128
2026.2 978.47500 12.58678
2026.3 1023.40000 19.66929
2026.4 1022.17716 -0.47710
2027.1 1024.05432 0.73660
2027.2 1027.82292 1.48018
2027.3 1032.12215 1.68366
2027.4 1036.43274 1.68107
2028.1 1040.62796 1.62896
2028.2 1044.73239 1.58703
2028.3 1048.80453 1.56825
2028.4 1052.90586 1.57339
2029.1 1057.08660 1.59775
2029.2 1061.38348 1.63587
2029.3 1065.82080 1.68279
2029.4 1070.41333 1.73474
PRINTVAR FIXEDF LEVELS IVF;
IVF
Level
2019.1 28.57500
2019.2 20.62500
2019.3 16.87500
2019.4 6.32500
2020.1 -9.97500
2020.2 -65.35000
2020.3 29.00000
2020.4 22.35000
2021.1 -3.35000
2021.2 -30.15000
2021.3 4.15000
2021.4 52.22500
2022.1 52.67500
2022.2 26.90000
2022.3 22.55000
2022.4 41.72500
2023.1 7.85000
2023.2 1.85000
2023.3 15.07500
2023.4 13.30000
2024.1 -0.92500
2024.2 15.20000
2024.3 13.70000
2024.4 0.25000
2025.1 38.50000
2025.2 -8.82500
2025.3 -11.47500
2025.4 -11.47500
2026.1 -8.67500
2026.2 -15.85000
2026.3 5.07500
2026.4 9.79738
2027.1 17.81873
2027.2 22.33288
2027.3 24.27756
2027.4 22.28376
2028.1 19.61458
2028.2 17.54423
2028.3 16.34909
2028.4 15.75263
2029.1 15.55009
2029.2 15.58427
2029.3 15.74076
2029.4 15.94597
@
@ Prices and Wages
@
PRINTVAR FIXEDF PCHANGES GDPD PF WF WR ;
GDPD PF WF WR
%Change %Change %Change %Change
2019.1 1.20202 1.20664 8.42968 7.13692
2019.2 2.08535 2.33836 1.48136 -0.83742
2019.3 1.27905 1.01197 1.56586 0.54835
2019.4 1.25051 1.10124 6.81021 5.64678
2020.1 1.98797 1.06213 11.31595 10.14606
2020.2 -1.58194 -2.08805 35.16924 38.05183
2020.3 3.71195 3.49463 -4.93260 -8.14268
2020.4 2.51476 2.51932 3.41331 0.87202
2021.1 5.43335 5.03393 -0.54362 -5.31023
2021.2 6.03390 5.67188 9.46948 3.59376
2021.3 6.37085 6.69475 4.27581 -2.26715
2021.4 7.00006 8.14646 3.62779 -4.17829
2022.1 8.32498 8.41506 0.54907 -7.25544
2022.2 9.39349 9.87359 1.93574 -7.22452
2022.3 4.55542 4.57404 8.01136 3.28697
2022.4 4.01991 3.79451 0.40936 -3.26139
2023.1 3.68307 3.57841 4.00146 0.40844
2023.2 2.20216 2.29553 4.98591 2.63001
2023.3 3.20636 3.27563 4.95373 1.62488
2023.4 2.12225 2.23692 4.69941 2.40861
2024.1 3.24130 2.93181 5.30827 2.30877
2024.2 2.54773 2.60374 4.70596 2.04888
2024.3 1.46972 1.36844 3.84999 2.44805
2024.4 2.49684 2.11438 4.86437 2.69305
2025.1 3.14917 3.61265 4.84278 1.18724
2025.2 2.10444 1.16807 2.76444 1.57794
2025.3 3.37301 3.43112 4.30989 0.84962
2025.4 3.45366 2.99811 4.51141 1.46925
2026.1 3.18895 3.89074 5.22631 1.28555
2026.2 6.13554 6.47119 3.71339 -2.59019
2026.3 2.16360 2.30869 2.57343 0.25876
2026.4 3.45396 3.45842 5.32150 1.80081
2027.1 3.54992 3.58239 5.41843 1.77253
2027.2 3.32757 3.31947 5.14522 1.76710
2027.3 3.44864 3.36096 5.16541 1.74577
2027.4 3.38955 3.24684 5.03730 1.73416
2028.1 3.20803 3.05398 4.83490 1.72814
2028.2 2.98883 2.84127 4.61474 1.72447
2028.3 2.77899 2.64211 4.40880 1.72122
2028.4 2.59867 2.47153 4.23140 1.71743
2029.1 2.45191 2.33347 4.08621 1.71277
2029.2 2.33698 2.22613 3.97135 1.70721
2029.3 2.24952 2.14524 3.88264 1.70091
2029.4 2.18437 2.08601 3.81538 1.69404
@
@ Interest Rates and Money
@
PRINTVAR FIXEDF LEVELS RS RB RM M1 PCM1 ;
RS RB RM M1 PCM1
Level Level Level Level Level
2019.1 2.38667 3.83000 4.36667 4213.76500 -3.97945
2019.2 2.30000 3.59333 4.00333 4313.10400 9.76869
2019.3 1.98000 3.10000 3.66667 4437.18600 12.01362
2019.4 1.57667 3.02667 3.70333 4528.07800 8.44888
2020.1 1.11000 2.91333 3.51333 5362.08100 96.64272
2020.2 0.14333 2.45667 3.23333 6092.15900 66.62933
2020.3 0.11333 2.23333 2.95000 6316.54500 15.56690
2020.4 0.09333 2.30333 2.76000 7491.12400 97.81971
2021.1 0.05000 2.73000 2.87667 8011.44400 30.81431
2021.2 0.02667 2.88333 3.00000 8426.00500 22.36118
2021.3 0.04667 2.55000 2.87000 8804.18900 19.19844
2021.4 0.05333 2.64667 3.08000 9035.69200 10.94002
2022.1 0.30667 3.20333 3.79333 9285.18500 11.51071
2022.2 1.07667 4.04333 5.24333 9522.69600 10.63115
2022.3 2.66333 4.24000 5.58000 9609.43700 3.69363
2022.4 4.04000 4.81000 6.69000 9408.41600 -8.10873
2023.1 4.62667 4.52000 6.35667 9390.78400 -0.74752
2023.2 5.07333 4.59667 6.49333 9331.48000 -2.50222
2023.3 5.29000 4.91333 7.03667 9172.02400 -6.66197
2023.4 5.28333 5.21000 7.29333 9162.75900 -0.40344
2024.1 5.23333 4.97000 6.74667 9490.13500 15.07593
2024.2 5.24333 5.22000 6.99000 9432.80100 -2.39476
2024.3 4.99000 4.89000 6.51000 9574.46600 6.14403
2024.4 4.40000 5.09667 6.65333 9735.03100 6.87869
2025.1 4.21000 5.35667 6.81667 9977.05700 10.32158
2025.2 4.23000 5.48333 6.79000 10199.55900 9.22342
2025.3 4.09667 5.33667 6.55333 10259.80200 2.38359
2025.4 3.73000 5.23333 6.22667 11274.49200 45.82501
2026.1 3.59333 5.37333 6.11000 11554.01200 10.29183
2026.2 3.62333 5.50000 6.42000 11885.05700 11.96282
2026.3 3.79667 5.89000 6.69000 12059.45650 6.00000
2026.4 4.13221 6.08469 6.87010 12219.16002 5.40336
2027.1 4.43317 6.22890 7.06324 12381.31520 5.41483
2027.2 4.61741 6.33695 7.21837 12537.73458 5.14997
2027.3 4.72181 6.42465 7.33710 12698.44867 5.22681
2027.4 4.77213 6.49658 7.42694 12859.18673 5.16018
2028.1 4.77458 6.55134 7.48879 13017.20757 5.00677
2028.2 4.74004 6.59013 7.52514 13171.77386 4.83487
2028.3 4.68336 6.61615 7.54145 13323.23768 4.67960
2028.4 4.61513 6.63195 7.54272 13472.42991 4.55496
2029.1 4.54076 6.63903 7.53224 13620.29585 4.46299
2029.2 4.46347 6.63858 7.51234 13767.74285 4.40104
2029.3 4.38561 6.63171 7.48498 13915.56126 4.36429
2029.4 4.30871 6.61939 7.45180 14064.40199 4.34753
@
@ Unemployment Rate and Unemployment
@
PRINTVAR FIXEDF LEVELS UR100 U;
UR100 U
Level Level
2019.1 3.87285 6.36061
2019.2 3.67529 6.03360
2019.3 3.64135 6.01590
2019.4 3.59336 5.96453
2020.1 3.86205 6.40483
2020.2 13.02858 20.86567
2020.3 8.83991 14.36140
2020.4 6.77922 11.04918
2021.1 6.28991 10.23458
2021.2 5.94426 9.71736
2021.3 5.12358 8.40911
2021.4 4.24204 6.99281
2022.1 3.88705 6.41949
2022.2 3.69461 6.10800
2022.3 3.58283 5.93651
2022.4 3.62431 6.01507
2023.1 3.56298 5.94302
2023.2 3.59400 6.01232
2023.3 3.71059 6.23408
2023.4 3.81672 6.41891
2024.1 3.86388 6.50698
2024.2 4.01959 6.78207
2024.3 4.20790 7.12566
2024.4 4.20274 7.11202
2025.1 4.16299 7.04724
2025.2 4.23240 7.16531
2025.3 4.38548 7.43011
2025.4 4.50946 7.66860
2026.1 4.33982 7.39267
2026.2 4.27418 7.25800
2026.3 4.13567 7.01867
2026.4 3.97499 6.74964
2027.1 3.83072 6.51082
2027.2 3.72631 6.34139
2027.3 3.69745 6.30150
2027.4 3.73489 6.37536
2028.1 3.81601 6.52443
2028.2 3.91968 6.71268
2028.3 4.03133 6.91521
2028.4 4.14192 7.11652
2029.1 4.24651 7.30811
2029.2 4.34299 7.48632
2029.3 4.43097 7.65046
2029.4 4.51097 7.80141
@
@ Labor Force and Employment
@
PRINTVAR FIXEDF PCHANGES L1 L2 L3 LM JF E;
L1 L2 L3 LM JF E
%Change %Change %Change %Change %Change %Change
2019.1 2.30125 0.28930 1.88745 -14.18635 0.83055 1.47181
2019.2 -1.66995 -0.20671 1.30545 14.28736 1.11562 0.64791
2019.3 0.48835 1.96380 4.99234 -28.27769 1.49480 2.68751
2019.4 1.36465 4.23927 0.47421 -22.07798 1.08602 2.07802
2020.1 -0.20449 -0.20364 -0.60979 -40.22876 -3.73041 -1.44831
2020.2 -8.71624 -11.52666 -18.17286 257.31449 -40.15406 -41.55628
2020.3 3.00306 2.89271 11.23356 -44.90714 26.68802 27.54871
2020.4 0.22933 0.38127 3.09413 -75.41105 7.05595 10.69299
2021.1 -0.00128 1.31959 -2.84136 81.89871 3.31168 1.42599
2021.2 1.86222 1.23625 2.39134 61.70513 5.00820 3.36434
2021.3 1.73046 1.44370 1.60145 23.65989 6.22232 5.15895
2021.4 0.61953 2.32929 2.28026 -8.86482 5.99053 5.52293
2022.1 0.16867 2.44542 -0.19757 51.37432 4.16885 2.19239
2022.2 0.45282 1.42359 -0.56256 61.30576 3.22086 1.16897
2022.3 0.05315 1.89889 0.84154 59.52063 3.29646 1.35140
2022.4 0.48972 -0.84393 2.00640 35.78508 2.07675 0.46176
2023.1 1.10223 1.88371 2.88990 -11.89064 1.30809 2.23739
2023.2 1.40090 3.66572 -1.10117 14.26245 1.39393 1.02206
2023.3 1.49791 0.27227 3.15635 6.15955 1.24219 1.23745
2023.4 -0.32966 0.32054 1.13678 36.19880 1.36851 -0.04383
2024.1 1.02704 3.22308 -2.12912 24.31336 1.25304 0.32135
2024.2 0.60492 2.30758 -0.39913 13.86704 0.65796 0.10317
2024.3 1.74301 1.97709 0.78596 -3.19931 0.23995 0.68058
2024.4 -1.44612 -1.31385 1.75709 12.46313 0.27448 -0.24176
2025.1 0.83142 0.74230 -1.00794 2.65198 0.35695 0.30228
2025.2 1.05599 0.51038 -1.31541 11.30030 0.38062 -0.25377
2025.3 0.97221 1.09477 -0.98686 10.18650 0.33766 -0.33216
2025.4 0.69164 2.01915 1.78945 -15.12112 0.41187 0.96322
2026.1 -1.11154 0.58549 2.47081 -22.53909 -0.05035 1.38828
2026.2 0.16355 -2.00995 -1.89802 30.01759 0.64569 -0.97051
2026.3 -0.96526 -0.18282 0.42174 5.07970 0.72977 0.34219
2026.4 0.14638 -0.21751 0.64856 -1.39867 1.13261 0.88458
2027.1 0.23052 0.05997 0.77913 -0.36588 1.29938 0.97577
2027.2 0.30047 0.27558 0.88547 0.34788 1.30221 0.93695
2027.3 0.34942 0.41258 0.94775 0.56653 1.06077 0.70355
2027.4 0.38183 0.49004 0.97402 0.38854 0.79632 0.47262
2028.1 0.40285 0.52875 0.97543 -0.01743 0.59258 0.31112
2028.2 0.41715 0.54630 0.96273 -0.50786 0.46312 0.22311
2028.3 0.42796 0.55437 0.94359 -0.99183 0.39246 0.18888
2028.4 0.43733 0.55995 0.92301 -1.41965 0.36423 0.19028
2029.1 0.44640 0.56666 0.90387 -1.77010 0.36430 0.21293
2029.2 0.45572 0.57596 0.88758 -2.03982 0.38156 0.24634
2029.3 0.46544 0.58801 0.87461 -2.23530 0.40808 0.28359
2029.4 0.47553 0.60235 0.86490 -2.36714 0.43887 0.32076
@
@ Profits and Productivity
@
PRINTVAR FIXEDF LEVELS PCHANGES PIEF PROD100 ;
PIEF PIEF PROD100 PROD100
Level %Change Level %Change
2019.1 304.98200 -23.73970 7.59397 -99.00000
2019.2 305.95000 1.27564 7.62914 1.86555
2019.3 319.10100 18.33435 7.69458 3.47527
2019.4 337.41700 25.01300 7.75971 3.42900
2020.1 312.75100 -26.18800 7.75300 -0.34564
2020.2 301.86700 -13.21039 8.20674 25.54673
2020.3 478.99400 533.95399 8.26825 3.03156
2020.4 448.11100 -23.40117 8.18409 -4.00977
2021.1 525.27013 88.79409 8.24950 3.23565
2021.2 607.98400 79.48898 8.27589 1.28568
2021.3 600.65531 -4.73515 8.21964 -2.69101
2021.4 596.32800 -2.85074 8.24121 1.05378
2022.1 603.26400 4.73428 8.16008 -3.87989
2022.2 655.33300 39.25747 8.11926 -1.98633
2022.3 624.01100 -17.79072 8.12482 0.27436
2022.4 598.50400 -15.37489 8.17704 2.59575
2023.1 648.96000 38.23038 8.21818 2.02769
2023.2 677.36158 18.68901 8.26601 2.34825
2023.3 685.34100 4.79598 8.34593 3.92393
2023.4 702.66400 10.50043 8.41851 3.52430
2024.1 686.77121 -8.74482 8.43589 0.82839
2024.2 740.65200 35.27218 8.50423 3.27996
2024.3 712.57100 -14.32467 8.56210 2.74969
2024.4 710.25307 -1.29483 8.60989 2.25178
2025.1 688.82200 -11.53417 8.60377 -0.28399
2025.2 699.92300 6.60388 8.70398 4.74082
2025.3 745.31300 28.57417 8.79036 4.02905
2025.4 746.09900 0.42250 8.81670 1.20400
2026.1 813.49500 41.32979 8.84116 1.11443
2026.2 897.12800 47.91019 8.88355 1.93149
2026.3 940.92719 21.00586 8.94138 2.62956
2026.4 923.71320 -7.11950 8.99701 2.51203
2027.1 953.87117 13.71304 9.04347 2.08156
2027.2 979.48570 11.18175 9.08398 1.80375
2027.3 991.81253 5.12983 9.11621 1.42674
2027.4 1004.60973 5.26189 9.14827 1.41438
2028.1 1019.77123 6.17481 9.18299 1.52658
2028.2 1038.16391 7.41197 9.22058 1.64761
2028.3 1058.07003 7.89317 9.26028 1.73351
2028.4 1079.22994 8.24262 9.30137 1.78680
2029.1 1101.34883 8.45352 9.34328 1.81430
2029.2 1124.16518 8.54778 9.38558 1.82324
2029.3 1147.45704 8.54885 9.42800 1.82022
2029.4 1171.12827 8.51059 9.47039 1.81080
@
@ Some other endogenous variables
@
PRINTVAR FIXEDF LEVELS CG SRZ100 SR SGP SSP;
CG SRZ100 SR SGP SSP
Level Level Level Level Level
2019.1 4264.87300 8.48112 118.67000 -258.92500 -50.17500
2019.2 1269.75000 7.55440 120.29700 -263.87500 -40.37500
2019.3 170.68900 7.09957 112.61200 -266.17500 -54.75000
2019.4 2465.95500 6.93390 102.53300 -254.82500 -62.00000
2020.1 -7756.55000 9.17227 97.86900 -268.87500 -64.32500
2020.2 5659.32500 25.03537 128.42800 -1339.20000 96.32500
2020.3 3442.55000 15.44203 162.73400 -844.15000 -47.27500
2020.4 6354.88500 12.51913 181.66400 -496.17500 -32.27500
2021.1 3226.44100 20.50580 199.18000 -1052.00000 -34.72500
2021.2 3950.11100 10.57252 212.84900 -846.47500 192.92500
2021.3 997.18900 8.96432 230.13700 -566.30000 39.22500
2021.4 2917.66700 7.12087 233.05400 -388.55000 25.70000
2022.1 -2849.66700 4.00202 270.67300 -230.62500 42.65000
2022.2 -8269.06200 2.60061 254.58300 -238.52500 41.50000
2022.3 -2629.70300 3.53172 221.91900 -258.35000 8.70000
2022.4 1713.93300 4.09445 235.61900 -301.05000 -18.70000
2023.1 2600.94800 5.77455 227.35400 -412.15000 -18.62500
2023.2 2649.02700 6.50369 229.85300 -423.52500 -27.17500
2023.3 -1881.27600 6.37557 232.95200 -423.82500 -48.52500
2023.4 4482.49200 6.58791 258.66700 -436.50000 -34.87500
2024.1 3551.84300 7.15384 266.83300 -457.92500 -33.87500
2024.2 828.23000 6.85675 287.22300 -461.90000 -42.37500
2024.3 3546.48100 6.24833 336.54400 -495.42500 -33.52500
2024.4 649.91700 5.70322 300.33000 -486.87500 -34.15000
2025.1 -1222.14600 5.87741 360.22000 -472.15000 -45.22500
2025.2 4996.55600 6.01454 290.36900 -459.45000 -45.80000
2025.3 4886.60600 5.39441 266.18200 -434.97500 -60.67500
2025.4 1942.98600 5.08091 249.79200 -411.35000 -59.85000
2026.1 -1084.41700 5.51522 266.37500 -432.75000 -66.27500
2026.2 10968.26400 4.55210 272.96300 -424.77500 -83.47500
2026.3 1520.00000 4.21307 358.65000 -458.77728 -88.03042
2026.4 924.00582 4.29243 355.00969 -483.13663 -88.77902
2027.1 936.74818 4.48366 352.27979 -503.47622 -88.83111
2027.2 949.95010 4.69290 352.76015 -524.83862 -89.14301
2027.3 962.72679 4.85534 354.45194 -539.22338 -90.35268
2027.4 975.77439 4.97676 356.31758 -554.60713 -91.67126
2028.1 988.72654 5.07012 358.25938 -569.98738 -92.81170
2028.2 1001.38258 5.14484 360.29349 -584.75692 -93.62780
2028.3 1013.67675 5.20478 362.51084 -598.68958 -94.13505
2028.4 1025.62451 5.25323 364.92845 -611.66782 -94.33886
2029.1 1037.28150 5.29219 367.55027 -623.67653 -94.26473
2029.2 1048.71730 5.32277 370.37020 -634.75638 -93.94418
2029.3 1060.00088 5.34552 373.37611 -644.97386 -93.40806
2029.4 1071.19373 5.36082 376.54906 -654.39372 -92.68056
@
@ Selected exogenous variables
@
PRINTVAR FIXEDF PCHANGES COG COS EX TRGH PIM ;
COG COS EX TRGH PIM
%Change %Change %Change %Change %Change
2019.1 9.62298 17.20753 3.80516 15.25828 -4.60688
2019.2 0.04368 14.91553 -2.02087 3.66165 1.99441
2019.3 6.43733 7.27367 0.09750 2.99591 -4.20477
2019.4 2.86751 5.49828 2.45840 2.29531 -1.13558
2020.1 5.13275 16.48230 -13.94302 11.36920 -1.29990
2020.2 47.09008 25.29849 -60.97492 499.00110 -12.51911
2020.3 -18.72973 -12.43471 58.25714 -71.55918 8.90541
2020.4 2.35882 1.29807 26.16936 -19.07646 3.00340
2021.1 25.35265 -0.41472 1.07459 899.06739 11.92971
2021.2 -11.23540 -4.69664 3.89846 -82.38588 12.31157
2021.3 -10.88158 -4.42743 0.14104 -6.50163 6.67217
2021.4 5.91037 -6.88033 24.56770 1.47164 6.82026
2022.1 -11.21425 -5.14046 -3.65048 2.30330 13.16859
2022.2 -2.62493 -4.48832 13.04749 1.67931 10.80263
2022.3 -2.11805 2.78197 15.24566 -0.17697 -3.86346
2022.4 13.01621 4.80355 -3.45143 7.96840 -4.40649
2023.1 6.30957 11.73002 3.26517 -2.06938 -2.43058
2023.2 1.14833 14.36778 -4.50906 2.03122 -4.73342
2023.3 8.26491 9.81282 4.87063 5.33191 1.35644
2023.4 4.22808 11.30395 6.23947 6.25290 -0.13347
2024.1 2.69708 5.81582 2.79166 13.86344 1.67195
2024.2 4.97855 6.17415 3.07160 7.24976 1.99780
2024.3 7.14697 9.32362 6.93571 6.25092 1.41894
2024.4 3.54163 6.52479 -0.30056 6.32047 -0.69058
2025.1 -7.40837 5.35448 2.49219 11.89271 0.67102
2025.2 5.77307 7.50803 -2.03435 13.82030 -1.02078
2025.3 2.59150 4.56454 9.44724 -0.54094 0.66897
2025.4 -6.32909 1.22886 -4.18259 4.61209 1.98125
2026.1 2.54217 2.95911 13.89909 6.32794 7.11567
2026.2 -2.83980 2.44338 5.04190 3.49117 16.52836
2026.3 21.74169 0.13760 -5.74147 6.28923 6.67776
2026.4 1.00000 1.00000 2.00000 5.52304 2.00000
2027.1 1.00000 1.00000 2.00000 5.62092 2.00000
2027.2 1.00000 1.00000 2.00000 5.39412 2.00000
2027.3 1.00000 1.00000 2.00000 5.51762 2.00000
2027.4 1.00000 1.00000 2.00000 5.45734 2.00000
2028.1 1.00000 1.00000 2.00000 5.27219 2.00000
2028.2 1.00000 1.00000 2.00000 5.04860 2.00000
2028.3 1.00000 1.00000 2.00000 4.83457 2.00000
2028.4 1.00000 1.00000 2.00000 4.65064 2.00000
2029.1 1.00000 1.00000 2.00000 4.50094 2.00000
2029.2 1.00000 1.00000 2.00000 4.38372 2.00000
2029.3 1.00000 1.00000 2.00000 4.29451 2.00000
2029.4 1.00000 1.00000 2.00000 4.22806 2.00000
@
@ Federal Government Budget
@
PRINTVAR FIXEDF LEVELS THG TCG IBTG CUST SIG TRFG ;
THG TCG IBTG CUST SIG TRFG
Level Level Level Level Level Level
2019.1 420.47500 49.35000 26.90000 18.92500 349.00000 8.12500
2019.2 421.67500 51.40000 26.92500 17.50000 350.87500 8.75000
2019.3 424.95000 51.72500 26.30000 19.97500 352.57500 12.75000
2019.4 434.05000 57.97500 25.35000 21.35000 357.05000 8.00000
2020.1 438.75000 48.12500 27.90000 19.87500 363.30000 8.47500
2020.2 405.45000 49.92500 19.90000 13.85000 345.90000 9.02500
2020.3 434.17500 64.42500 21.90000 16.60000 358.22500 10.35000
2020.4 462.57500 62.75000 22.47500 18.30000 367.42500 11.12500
2021.1 498.67500 70.30000 21.62500 20.45000 371.47500 9.72500
2021.2 523.92500 85.40000 24.80000 22.05000 380.27500 9.65000
2021.3 544.50000 87.35000 26.20000 22.20000 389.65000 9.77500
2021.4 561.20000 92.45000 27.87500 24.40000 400.67500 10.15000
2022.1 649.00000 94.17500 28.65000 27.17500 411.92500 10.20000
2022.2 649.60000 104.60000 29.35000 27.12500 417.25000 13.00000
2022.3 655.77500 104.35000 29.02500 25.27500 428.12500 10.60000
2022.4 649.57500 108.57500 28.82500 22.77500 431.17500 12.82500
2023.1 566.15000 106.20000 27.85000 21.42500 436.70000 10.70000
2023.2 565.92500 106.47500 27.00000 20.57500 442.95000 10.55000
2023.3 571.05000 110.27500 26.92500 19.72500 450.02500 11.95000
2023.4 576.27500 113.52500 26.62500 19.92500 454.97500 11.32500
2024.1 585.65000 113.32500 27.15000 20.12500 464.40000 13.02500
2024.2 597.77500 117.95000 27.42500 19.92500 469.45000 15.45000
2024.3 612.15000 117.72500 28.05000 21.27500 473.15000 14.12500
2024.4 628.60000 123.05000 28.15000 22.27500 477.25000 18.45000
2025.1 661.00000 103.77500 28.25000 25.92500 484.37500 15.45000
2025.2 673.80000 107.27500 29.00000 67.65000 487.07500 15.12500
2025.3 685.25000 115.45000 29.65000 83.45000 491.02500 16.22500
2025.4 691.47500 119.75000 30.02500 91.67500 495.35000 15.17500
2026.1 680.05000 129.80000 30.45000 81.55000 509.75000 14.80000
2026.2 682.87500 155.92500 30.37500 76.60000 515.45000 12.52500
2026.3 686.35000 160.57272 30.40000 68.82500 519.52500 12.27500
2026.4 698.05250 159.26378 30.47572 60.00000 528.17065 12.27500
2027.1 710.37940 163.00042 30.55162 50.00000 537.18478 12.27500
2027.2 722.38963 166.22615 30.62772 40.00000 545.79512 12.27500
2027.3 733.97703 168.06442 30.70400 40.00000 553.84720 12.27500
2027.4 745.02699 169.94807 30.78047 40.00000 561.31649 12.27500
2028.1 755.59323 172.05895 30.85714 40.00000 568.33283 12.27500
2028.2 765.77088 174.48249 30.93399 40.00000 575.03005 12.27500
2028.3 775.63492 177.03708 31.01104 40.00000 581.51314 12.27500
2028.4 785.26946 179.69914 31.08828 40.00000 587.86998 12.27500
2029.1 794.74884 182.44217 31.16571 40.00000 594.17013 12.27500
2029.2 804.13296 185.24311 31.24333 40.00000 600.46472 12.27500
2029.3 813.46748 188.08253 31.32115 40.00000 606.78967 12.27500
2029.4 822.78718 190.95363 31.39916 40.00000 613.17025 12.27500
PRINTVAR FIXEDF LEVELS DG PUG TRGH TRGR TRGS INTG ;
DG PUG TRGH TRGR TRGS INTG
Level Level Level Level Level Level
2019.1 -16.00000 350.80000 561.95000 10.57500 147.80000 135.85000
2019.2 -18.77500 352.00000 567.02500 9.57500 152.67500 137.32500
2019.3 -13.40000 356.72500 571.22500 9.70000 152.20000 134.95000
2019.4 -15.65000 359.97500 574.47500 11.07500 156.25000 131.20000
2020.1 -18.90000 365.07500 590.15000 12.00000 158.80000 126.82500
2020.2 -20.82500 391.92500 923.25000 15.85000 347.32500 123.02500
2020.3 -25.42500 382.17500 674.22500 16.37500 184.15000 121.32500
2020.4 -21.90000 385.40000 639.47500 12.17500 188.40000 123.57500
2021.1 -19.92500 403.97500 1136.90000 15.47500 194.47500 127.42500
2021.2 -25.97500 399.82500 736.52500 12.77500 412.02500 134.25000
2021.3 -30.92500 395.90000 724.25000 18.85000 271.37500 141.45000
2021.4 -32.37500 404.22500 726.90000 12.30000 232.25000 147.30000
2022.1 -24.60000 401.80000 731.05000 14.90000 232.82500 153.42500
2022.2 -18.12500 405.82500 734.10000 17.10000 241.02500 165.50000
2022.3 -11.65000 409.62500 733.77500 27.25000 237.50000 182.22500
2022.4 -5.20000 422.10000 747.97500 24.57500 236.92500 199.85000
2023.1 -0.02500 431.60000 744.07500 22.67500 245.22500 209.77500
2023.2 -0.02500 435.20000 747.82500 21.82500 246.60000 217.62500
2023.3 -0.02500 446.22500 757.60000 21.50000 225.80000 234.02500
2023.4 -0.02500 453.02500 769.17500 12.27500 233.50000 245.30000
2024.1 -0.02500 459.87500 794.55000 14.37500 234.35000 252.70000
2024.2 -0.02500 467.77500 808.57500 13.70000 236.02500 259.67500
2024.3 -0.02500 476.62500 820.92500 28.70000 242.25000 271.30000
2024.4 -0.02500 482.77500 833.60000 22.97500 246.40000 276.92500
2025.1 -0.02500 479.10000 857.35000 13.02500 237.55000 278.92500
2025.2 -0.02500 486.40000 885.55000 11.82500 246.05000 285.50000
2025.3 -0.02500 491.45000 884.35000 10.50000 250.02500 295.02500
2025.4 -0.90000 485.87500 894.37500 9.27500 246.42500 300.45000
2026.1 -1.47500 490.45000 908.20000 9.80000 246.82500 295.55000
2026.2 -2.90000 492.12500 916.02500 7.80000 256.57500 300.97500
2026.3 -4.10000 514.77500 930.10000 10.27500 255.95000 312.87500
2026.4 -4.10000 520.45599 942.68471 10.27500 258.13204 327.80055
2027.1 -4.10000 526.30872 955.66119 10.27500 260.39303 343.59640
2027.2 -4.10000 531.91500 968.29578 10.27500 262.53270 359.84131
2027.3 -4.10000 537.60943 981.38471 10.27500 264.76746 376.15443
2027.4 -4.10000 543.22651 994.50848 10.27500 266.98310 392.45042
2028.1 -4.10000 548.67180 1007.36510 10.27500 269.09903 408.53008
2028.2 -4.10000 553.91558 1019.84571 10.27500 271.08760 424.25309
2028.3 -4.10000 558.96676 1031.95462 10.27500 272.95166 439.37651
2028.4 -4.10000 563.85362 1043.74899 10.27500 274.70791 453.83678
2029.1 -4.10000 568.61055 1055.30045 10.27500 276.37654 467.61948
2029.2 -4.10000 573.27125 1066.68041 10.27500 277.97730 480.73781
2029.3 -4.10000 577.86549 1077.95263 10.27500 279.52757 493.21781
2029.4 -4.10000 582.41824 1089.17042 10.27500 281.04170 505.09174
PRINTVAR FIXEDF LEVELS IGZ;
IGZ
Level
2019.1 83.52500
2019.2 80.02500
2019.3 83.40000
2019.4 85.32500
2020.1 87.32500
2020.2 91.42500
2020.3 92.70000
2020.4 94.40000
2021.1 92.55000
2021.2 93.87500
2021.3 95.85000
2021.4 98.60000
2022.1 99.85000
2022.2 102.65000
2022.3 101.70000
2022.4 105.27500
2023.1 105.80000
2023.2 106.47500
2023.3 106.62500
2023.4 108.17500
2024.1 107.40000
2024.2 108.65000
2024.3 110.15000
2024.4 110.80000
2025.1 110.67500
2025.2 115.02500
2025.3 116.00000
2025.4 115.77500
2026.1 115.92500
2026.2 117.20000
2026.3 122.22500
2026.4 123.57402
2027.1 124.96689
2027.2 126.30756
2027.3 127.70000
2027.4 129.08934
2028.1 130.43649
2028.2 131.72766
2028.3 132.96379
2028.4 134.15262
2029.1 135.30365
2029.2 136.42628
2029.3 137.52881
2029.4 138.61816
@
@ State and Local Government Budget
@
PRINTVAR FIXEDF LEVELS THS TCS IBTS SIS TRGS DS;
THS TCS IBTS SIS TRGS DS
Level Level Level Level Level Level
2019.1 118.37500 17.95000 336.32500 5.20000 147.80000 -1.62500
2019.2 132.75000 19.20000 340.70000 5.20000 152.67500 -1.62500
2019.3 123.90000 18.52500 347.10000 5.15000 152.20000 -1.57500
2019.4 122.52500 17.57500 346.20000 5.12500 156.25000 -1.67500
2020.1 124.22500 15.87500 345.65000 5.07500 158.80000 -1.57500
2020.2 122.57500 17.12500 324.62500 4.82500 347.32500 -1.57500
2020.3 128.47500 20.40000 350.40000 4.97500 184.15000 -1.47500
2020.4 132.02500 19.55000 356.15000 5.15000 188.40000 -1.60000
2021.1 138.10000 20.25000 362.90000 5.30000 194.47500 -1.62500
2021.2 144.10000 25.35000 384.45000 5.50000 412.02500 -1.57500
2021.3 142.17500 31.75000 387.45000 5.67500 271.37500 -1.55000
2021.4 148.72500 43.92500 398.27500 5.80000 232.25000 -1.62500
2022.1 166.27500 45.97500 403.87500 5.87500 232.82500 -1.75000
2022.2 174.17500 41.62500 413.92500 5.85000 241.02500 -1.62500
2022.3 149.27500 42.67500 417.50000 5.80000 237.50000 -1.55000
2022.4 148.35000 44.10000 417.35000 5.60000 236.92500 -1.62500
2023.1 139.90000 42.72500 420.45000 5.37500 245.22500 -1.77500
2023.2 136.45000 43.40000 422.55000 5.32500 246.60000 -1.80000
2023.3 138.80000 43.07500 427.67500 5.45000 225.80000 -1.65000
2023.4 139.40000 42.55000 435.15000 5.75000 233.50000 -1.70000
2024.1 138.30000 42.55000 443.20000 6.20000 234.35000 -1.75000
2024.2 140.32500 44.10000 450.90000 6.60000 236.02500 -1.72500
2024.3 145.87500 45.00000 455.57500 6.90000 242.25000 -1.67500
2024.4 149.30000 43.02500 460.12500 7.07500 246.40000 -1.70000
2025.1 152.00000 44.40000 463.70000 7.17500 237.55000 -1.82500
2025.2 155.87500 43.27500 467.02500 7.25000 246.05000 -1.72500
2025.3 158.40000 43.07500 471.70000 7.30000 250.02500 -1.70000
2025.4 163.77500 46.32500 475.47500 7.35000 246.42500 -1.67500
2026.1 162.90000 47.22500 480.10000 7.67500 246.82500 -1.67500
2026.2 168.72500 47.62500 486.37500 7.85000 256.57500 -1.60000
2026.3 167.85000 49.04458 491.07500 7.95000 255.95000 -1.57500
2026.4 170.71190 48.48665 497.10159 7.99120 258.13204 -1.57500
2027.1 173.72650 49.46411 503.20213 8.03266 260.39303 -1.57500
2027.2 176.66366 50.29430 509.37755 8.07440 262.53270 -1.57500
2027.3 179.49741 50.69383 515.62875 8.11641 264.76746 -1.57500
2027.4 182.19972 51.10860 521.95667 8.15870 266.98310 -1.57500
2028.1 184.78374 51.60000 528.36224 8.20127 269.09903 -1.57500
2028.2 187.27274 52.19612 534.84643 8.24411 271.08760 -1.57500
2028.3 189.68503 52.84130 541.41019 8.28724 272.95166 -1.57500
2028.4 192.04120 53.52712 548.05450 8.33065 274.70791 -1.57500
2029.1 194.35943 54.24401 554.78035 8.37435 276.37654 -1.57500
2029.2 196.65436 54.98352 561.58875 8.41833 277.97730 -1.57500
2029.3 198.93716 55.73843 568.48069 8.46260 279.52757 -1.57500
2029.4 201.21633 56.50564 575.45722 8.50717 281.04170 -1.57500
PRINTVAR FIXEDF LEVELS PUS TRSH UB INTS SUBS ISZ;
PUS TRSH UB INTS SUBS ISZ
Level Level Level Level Level Level
2019.1 574.95000 164.17500 7.40000 55.95000 3.75000 107.50000
2019.2 588.30000 168.47500 6.82500 57.32500 4.07500 111.72500
2019.3 597.00000 170.77500 6.60000 57.60000 3.67500 111.80000
2019.4 606.27500 170.57500 6.67500 56.80000 2.60000 110.70000
2020.1 620.45000 167.52500 9.80000 54.92500 1.47500 114.42500
2020.2 613.50000 179.87500 237.45000 53.57500 1.85000 112.47500
2020.3 618.30000 189.27500 200.25000 53.10000 3.32500 112.15000
2020.4 622.30000 186.42500 80.50000 53.15000 2.27500 114.10000
2021.1 637.15000 190.22500 146.75000 53.75000 5.12500 113.52500
2021.2 648.80000 198.10000 109.27500 53.15000 7.52500 112.62500
2021.3 663.00000 208.57500 50.57500 51.25000 5.20000 112.25000
2021.4 670.67500 209.77500 7.62500 48.17500 4.57500 113.07500
2022.1 682.87500 215.72500 6.12500 43.87500 3.92500 116.97500
2022.2 705.25000 224.22500 5.50000 40.87500 4.87500 119.37500
2022.3 712.40000 228.15000 5.85000 39.22500 6.35000 123.10000
2022.4 723.47500 243.67500 6.47500 39.15000 8.55000 124.97500
2023.1 734.97500 235.80000 7.47500 40.95000 10.17500 129.72500
2023.2 744.22500 241.82500 8.15000 40.65000 11.20000 135.90000
2023.3 764.80000 234.37500 8.62500 38.90000 11.50000 139.55000
2023.4 779.67500 231.77500 8.80000 35.20000 11.15000 145.72500
2024.1 794.80000 244.25000 8.85000 29.70000 10.62500 148.50000
2024.2 805.47500 250.10000 9.00000 25.37500 10.40000 150.30000
2024.3 818.10000 254.97500 9.17500 22.10000 10.40000 154.20000
2024.4 828.45000 258.07500 9.20000 20.00000 10.77500 156.00000
2025.1 839.45000 258.22500 9.07500 19.15000 11.67500 156.35000
2025.2 846.85000 270.15000 9.22500 18.50000 12.50000 159.17500
2025.3 859.57500 284.85000 9.30000 18.02500 13.32500 161.72500
2025.4 866.45000 287.32500 9.25000 18.05000 13.92500 163.92500
2026.1 880.50000 286.55000 8.80000 18.47500 14.80000 166.60000
2026.2 914.52500 294.10000 8.55000 18.42500 15.22500 168.87500
2026.3 928.37500 294.35000 8.37500 18.20000 15.62500 171.20000
2026.4 937.00077 298.33270 9.00000 19.21035 15.62500 173.51642
2027.1 945.91041 302.43938 9.00000 21.02970 15.62500 175.90495
2027.2 954.32726 306.43787 9.00000 23.37604 15.62500 178.23055
2027.3 962.86964 310.58014 9.00000 26.07153 15.62500 180.63978
2027.4 971.22741 314.73344 9.00000 28.99762 15.62500 183.05543
2028.1 979.22905 318.80219 9.00000 32.07364 15.62500 185.42190
2028.2 986.82277 322.75194 9.00000 35.24424 15.62500 187.71915
2028.3 994.02774 326.58407 9.00000 38.47166 15.62500 189.94800
2028.4 1000.89788 330.31665 9.00000 41.72965 15.62500 192.11894
2029.1 1007.49790 333.97236 9.00000 44.99933 15.62500 194.24517
2029.2 1013.89070 337.57379 9.00000 48.26678 15.62500 196.33984
2029.3 1020.13164 341.14112 9.00000 51.52142 15.62500 198.41468
2029.4 1026.26689 344.69123 9.00000 54.75499 15.62500 200.47949
@
@ Financial Saving of the Six Sectors
@
PRINTVAR FIXEDF LEVELS SH SF SB SR SG SS;
SH SF SB SR SG SS
Level Level Level Level Level Level
2019.1 249.41700 -34.40300 38.46500 118.67000 -278.63300 -69.94000
2019.2 212.87400 -23.23700 26.73200 120.29700 -282.54200 -62.59900
2019.3 194.95500 -12.78000 28.15100 112.61200 -288.10800 -76.02800
2019.4 190.89600 28.98700 16.92800 102.53300 -294.21400 -81.43000
2020.1 278.45700 -3.62700 10.76700 97.86900 -297.79200 -86.49900
2020.2 1045.26200 74.40100 -0.19700 128.42800 -1369.95800 77.53700
2020.3 563.57600 98.38900 5.44400 162.73400 -873.07000 -64.79900
2020.4 415.64000 3.79700 4.54700 181.66400 -526.76500 -51.70800
2021.1 912.48100 44.18100 16.55100 199.18000 -1128.07200 -51.64600
2021.2 354.32200 87.86300 12.10200 212.84900 -870.42100 179.13400
2021.3 298.64600 42.26700 -12.78800 230.13700 -591.95700 30.09400
2021.4 201.42500 -45.88000 4.30500 233.05400 -417.94600 15.91700
2022.1 53.71400 -200.38000 35.56100 270.67300 -166.56000 32.46700
2022.2 -2.58200 -74.91500 27.15300 254.58300 -344.19900 145.88500
2022.3 87.94900 -6.00700 -7.67600 221.91900 -289.45000 15.44100
2022.4 107.54100 -47.91600 12.43700 235.61900 -351.95200 -7.95200
2023.1 196.71700 -10.22400 87.95000 227.35400 -503.10600 -31.54100
2023.2 301.64400 -8.78300 48.32300 229.85300 -554.52500 -44.18700
2023.3 282.04900 -5.29000 51.74200 232.95200 -542.84200 -67.63600
2023.4 256.42500 -9.34600 41.77500 258.66700 -503.19300 -60.10400
2024.1 285.87300 -39.85300 62.95700 266.83300 -525.96500 -60.39500
2024.2 273.98900 -52.23300 63.89700 287.22300 -526.11100 -68.79000
2024.3 253.53000 -46.12800 50.23800 336.54400 -574.73800 -61.94700
2024.4 230.03600 3.11700 56.64900 300.33000 -564.22500 -42.25700
2025.1 244.34200 -43.21200 40.86500 360.22000 -523.08500 -70.80500
2025.2 231.66500 -4.54600 65.79600 290.36900 -506.25800 -75.67700
2025.3 203.55300 18.51600 79.12700 266.18200 -481.20200 -91.02800
2025.4 189.61000 37.26600 98.45800 249.79200 -456.07800 -84.20000
2026.1 221.66300 199.08000 89.60200 266.37500 -642.12400 -98.27000
2026.2 167.54600 78.47100 105.56200 272.96300 -465.10900 -113.85800
2026.3 159.46273 56.72438 100.02465 358.65000 -479.83633 -149.45042
2026.4 167.02581 78.35340 99.62978 355.00969 -503.78128 -150.66240
2027.1 180.03997 88.90682 99.23677 352.27979 -523.69574 -151.19261
2027.2 193.70411 96.91030 98.76755 352.76015 -544.61317 -151.95395
2027.3 204.22358 100.73872 98.33410 354.45194 -558.54223 -153.63112
2027.4 211.71243 108.53648 97.87350 356.31758 -573.45452 -155.41047
2028.1 216.82822 118.48217 97.33735 358.25938 -588.34468 -156.98744
2028.2 220.08189 129.30536 96.70909 360.29349 -602.60505 -158.20979
2028.3 221.68724 140.49083 95.98986 362.51084 -616.01020 -159.09356
2028.4 221.88216 151.66771 95.18813 364.92845 -628.44370 -159.64775
2029.1 220.84772 162.65696 94.31375 367.55027 -639.89154 -159.90216
2029.2 218.70296 173.41357 93.37608 370.37020 -650.39528 -159.89253
2029.3 215.52230 183.96891 92.38316 373.37611 -660.02210 -159.65339
2029.4 211.35896 194.37479 91.34137 376.54906 -668.83721 -159.21198
PRINTVAR FIXEDF LEVELS GDPR GDPD PCGDPR;
GDPR GDPD PCGDPR
Level Level Level
2019.1 5107.92500 1.03327 2.52343
2019.2 5150.57500 1.03862 3.38197
2019.3 5210.82500 1.04192 4.76183
2019.4 5246.37500 1.04516 2.75699
2020.1 5177.30000 1.05032 -5.16339
2020.2 4769.52500 1.04614 -27.97435
2020.3 5139.75000 1.05572 34.85513
2020.4 5198.00000 1.06229 4.61094
2021.1 5276.62500 1.07644 6.18907
2021.2 5368.52500 1.09232 7.15070
2021.3 5410.45000 1.10932 3.16055
2021.4 5500.40000 1.12824 6.81778
2022.1 5486.42500 1.15102 -1.01242
2022.2 5494.07500 1.17715 0.55891
2022.3 5531.10000 1.19033 2.72300
2022.4 5568.12500 1.20212 2.70459
2023.1 5614.25000 1.21304 3.35490
2023.2 5644.40000 1.21966 2.16547
2023.3 5707.22500 1.22932 4.52709
2023.4 5758.30000 1.23579 3.62801
2024.1 5779.00000 1.24569 1.44570
2024.2 5830.05000 1.25355 3.58058
2024.3 5875.45000 1.25813 3.15147
2024.4 5910.45000 1.26591 2.40417
2025.1 5912.55000 1.27576 0.14220
2025.2 5971.15000 1.28242 4.02378
2025.3 6028.22500 1.29310 3.87855
2025.4 6031.35000 1.30412 0.20752
2026.1 6068.57500 1.31440 2.49172
2026.2 6102.00000 1.33411 2.22142
2026.3 6152.75000 1.34127 3.36851
2026.4 6207.71421 1.35270 3.62148
2027.1 6257.78850 1.36455 3.26584
2027.2 6302.68568 1.37577 2.90088
2027.3 6335.75770 1.38748 2.11549
2027.4 6363.82894 1.39909 1.78405
2028.1 6390.64881 1.41018 1.69646
2028.2 6417.89820 1.42060 1.71652
2028.3 6446.03805 1.43036 1.76540
2028.4 6475.23012 1.43957 1.82382
2029.1 6505.47696 1.44831 1.88160
2029.2 6536.69873 1.45670 1.93359
2029.3 6568.79058 1.46483 1.97830
2029.4 6601.66398 1.47276 2.01687
PRINTVAR FIXEDF LEVELS SHRPIE SRZ JM AFT;
SHRPIE SRZ JM AFT
Level Level Level Level
2019.1 0.11035 0.08481 1.36000 1.42367
2019.2 0.10953 0.07554 1.36600 1.42333
2019.3 0.11474 0.07100 1.37400 1.42300
2019.4 0.11860 0.06934 1.37700 1.42300
2020.1 0.11210 0.09172 1.37900 1.42300
2020.2 0.11600 0.25035 1.37800 1.35867
2020.3 0.16826 0.15442 1.38300 1.36800
2020.4 0.15225 0.12519 1.38800 1.37533
2021.1 0.17459 0.20506 1.39200 1.37600
2021.2 0.19105 0.10573 1.39500 1.37667
2021.3 0.18361 0.08964 1.38900 1.38067
2021.4 0.17439 0.07121 1.38100 1.37000
2022.1 0.16992 0.04002 1.37300 1.35700
2022.2 0.18333 0.02601 1.36100 1.34000
2022.3 0.17010 0.03532 1.35400 1.33700
2022.4 0.16054 0.04094 1.34400 1.33000
2023.1 0.17523 0.05775 1.33500 1.31800
2023.2 0.18175 0.06504 1.32900 1.31133
2023.3 0.18033 0.06376 1.32100 1.31367
2023.4 0.18271 0.06588 1.31400 1.30967
2024.1 0.17483 0.07154 1.30700 1.30200
2024.2 0.18644 0.06857 1.30700 1.29933
2024.3 0.17686 0.06248 1.31300 1.30500
2024.4 0.17398 0.05703 1.31800 1.30933
2025.1 0.17081 0.05877 1.32200 1.30800
2025.2 0.17252 0.06015 1.33000 1.30900
2025.3 0.18126 0.05394 1.33500 1.30900
2025.4 0.17756 0.05081 1.34100 1.30900
2026.1 0.18976 0.05515 1.35200 1.30900
2026.2 0.20282 0.04552 1.35300 1.30900
2026.3 0.21091 0.04213 1.35300 1.30967
2026.4 0.20358 0.04292 1.35300 1.30967
2027.1 0.20660 0.04484 1.35300 1.30967
2027.2 0.20872 0.04693 1.35300 1.30967
2027.3 0.20822 0.04855 1.35300 1.30967
2027.4 0.20805 0.04977 1.35300 1.30967
2028.1 0.20855 0.05070 1.35300 1.30967
2028.2 0.20981 0.05145 1.35300 1.30967
2028.3 0.21143 0.05205 1.35300 1.30967
2028.4 0.21332 0.05253 1.35300 1.30967
2029.1 0.21537 0.05292 1.35300 1.30967
2029.2 0.21752 0.05323 1.35300 1.30967
2029.3 0.21970 0.05346 1.35300 1.30967
2029.4 0.22189 0.05361 1.35300 1.30967
|