@ Actual and Forecast Values for Selected Variables
@
@ Real GDP and its Endogenous Components
@
PRINTVAR FIXEDF LEVELS PCHANGES GDPR CS CN CD IHH IKF IM;
GDPR GDPR CS CS CN CN
Level %Change Level %Change Level %Change
2017.1 4474.15000 1.89969 2018.00000 2.68541 699.35000 3.83573
2017.2 4499.22500 2.26068 2022.02500 0.80021 706.67500 4.25589
2017.3 4531.57500 2.90722 2028.70000 1.32701 709.90000 1.83798
2017.4 4574.15000 3.81137 2041.37500 2.52266 718.22500 4.77396
2018.1 4609.07500 3.08928 2055.95000 2.88665 718.82500 0.33458
2018.2 4647.50000 3.37666 2071.82500 3.12455 723.82500 2.81148
2018.3 4669.90000 1.94190 2084.92500 2.55326 728.15000 2.41159
2018.4 4680.35000 0.89810 2092.92500 1.54368 732.82500 2.59299
2019.1 4708.30000 2.41019 2094.42500 0.28699 737.17500 2.39560
2019.2 4745.65000 3.21108 2105.05000 2.04469 746.32500 5.05811
2019.3 4778.20000 2.77192 2117.75000 2.43517 752.02500 3.09015
2019.4 4800.57500 1.88629 2126.47500 1.65819 752.50000 0.25289
2020.1 4738.00000 -5.11290 2071.12500 -10.01210 765.45000 7.06346
2020.2 4314.55000 -31.23589 1804.32500 -42.39850 737.27500 -13.93021
2020.3 4640.20000 33.78418 1953.77500 37.47987 789.97500 31.80605
2020.4 4691.95000 4.53620 1979.22500 5.31312 787.75000 -1.12187
2021.1 4763.92500 6.27868 1998.35000 3.92153 817.32500 15.88454
2021.2 4842.07500 6.72505 2053.55000 11.51542 844.30000 13.86966
2021.3 4869.75000 2.30589 2094.62500 8.24404 848.50000 2.00471
2021.4 4951.57500 6.89239 2111.52500 3.26658 849.27500 0.36585
2022.1 4933.97500 -1.41421 2133.72500 4.27228 843.97500 -2.47298
2022.2 4979.73633 3.76183 2168.49633 6.67950 841.70405 -1.07198
2022.3 5051.01076 5.84925 2202.12574 6.34907 840.38734 -0.62427
2022.4 5109.50380 4.71327 2229.88755 5.13889 838.68981 -0.80553
2023.1 5153.46421 3.48613 2255.11016 4.60181 837.50452 -0.56411
2023.2 5191.29576 2.96889 2277.93268 4.11001 836.73735 -0.36590
2023.3 5225.49517 2.66129 2298.69242 3.69550 836.31737 -0.20062
2023.4 5254.09935 2.20763 2316.99223 3.22261 835.92172 -0.18910
2024.1 5279.05723 1.91365 2333.71458 2.91831 835.83875 -0.03970
2024.2 5302.26012 1.76973 2349.07611 2.65909 836.02102 0.08726
2024.3 5324.90827 1.71954 2363.29647 2.44352 836.43895 0.20011
2024.4 5347.62180 1.71716 2376.59321 2.26961 837.07476 0.30440
2025.1 5369.92505 1.67874 2388.98406 2.10185 837.91727 0.40321
2025.2 5392.14755 1.66563 2400.67353 1.97164 838.94017 0.48920
2025.3 5414.85398 1.69508 2411.83395 1.87255 840.12315 0.56523
2025.4 5438.48403 1.75703 2422.60171 1.79782 841.45301 0.63468
CD CD IHH IHH IKF IKF
Level %Change Level %Change Level %Change
2017.1 380.92500 2.75027 126.73577 11.73066 515.12115 6.97026
2017.2 385.02500 4.37532 127.63550 2.87009 523.06450 6.31229
2017.3 394.05000 9.71086 127.32332 -0.97474 524.35068 0.98720
2017.4 408.32500 15.29715 129.73165 7.78340 534.25762 7.77438
2018.1 411.95000 3.59866 128.20309 -4.63035 547.58966 10.36162
2018.2 419.05000 7.07433 128.83314 1.98034 558.50650 8.21612
2018.3 423.00000 3.82408 127.12950 -5.18546 561.89892 2.45187
2018.4 424.17500 1.11575 124.65373 -7.56514 565.75294 2.77192
2019.1 423.37500 -0.75227 124.14044 -1.63695 570.75483 3.58363
2019.2 434.35000 10.77926 124.80478 2.15784 581.72857 7.91534
2019.3 443.27500 8.47600 126.19204 4.52086 585.32852 2.49842
2019.4 448.65000 4.93920 126.82612 2.02509 579.94768 -3.62675
2020.1 434.57500 -11.97049 132.05018 17.52255 568.90429 -7.40201
2020.2 432.92500 -1.51010 119.63910 -32.61913 526.19302 -26.81476
2020.3 507.65000 89.06315 134.97048 61.98044 535.13119 6.96968
2020.4 509.10000 1.14742 146.36204 38.27976 552.63828 13.74251
2021.1 563.37500 49.96085 148.67556 6.47423 570.83678 13.83713
2021.2 579.05000 11.60251 141.71147 -17.46053 585.21014 10.45861
2021.3 539.62500 -24.57697 139.44540 -6.24449 590.08655 3.37499
2021.4 542.97500 2.50643 141.32584 5.50413 596.02857 4.08915
2022.1 548.50000 4.13272 142.05484 2.07935 609.32152 9.22392
2022.2 545.18689 -2.39432 147.67080 16.77619 622.36463 8.84126
2022.3 540.92823 -3.08813 153.67063 17.26949 632.18293 6.46122
2022.4 534.47809 -4.68505 153.50395 -0.43316 643.83324 7.57777
2023.1 527.54583 -5.08800 154.78181 3.37165 648.96137 3.22427
2023.2 520.27759 -5.39813 156.86332 5.48871 659.02470 6.34850
2023.3 512.76388 -5.65275 159.29062 6.33474 668.75353 6.03704
2023.4 504.67443 -6.16270 159.76720 1.20213 676.65259 4.80901
2024.1 496.62013 -6.23256 160.81773 2.65621 682.86683 3.72443
2024.2 488.70301 -6.22593 161.94139 2.82430 687.95023 3.01110
2024.3 481.01913 -6.14242 162.93901 2.48701 692.17490 2.47910
2024.4 473.64939 -5.98903 163.79458 2.11694 695.67200 2.03630
2025.1 466.70333 -5.73821 164.77467 2.41505 698.58785 1.68714
2025.2 460.22933 -5.43432 165.68189 2.22058 701.06044 1.42330
2025.3 454.26888 -5.08065 166.44892 1.86471 703.24294 1.25108
2025.4 448.85891 -4.67925 167.11399 1.60785 705.26544 1.15536
IM IM
Level %Change
2017.1 809.67500 5.91544
2017.2 818.35000 4.35504
2017.3 818.05000 -0.14656
2017.4 839.10000 10.69691
2018.1 844.50000 2.59914
2018.2 847.50000 1.42855
2018.3 859.85000 5.95756
2018.4 868.00000 3.84560
2019.1 868.00000 0.00000
2019.2 871.65000 1.69267
2019.3 869.35000 -1.05130
2019.4 850.22500 -8.51353
2020.1 820.97500 -13.06708
2020.2 679.42500 -53.09206
2020.3 796.87500 89.23206
2020.4 852.95000 31.26033
2021.1 872.10000 9.28759
2021.2 887.17500 7.09570
2021.3 897.40000 4.69045
2021.4 935.17500 17.93081
2022.1 974.05000 17.69376
2022.2 957.51325 -6.61993
2022.3 948.22743 -3.82308
2022.4 943.35546 -2.03941
2023.1 941.66787 -0.71365
2023.2 941.64171 -0.01111
2023.3 942.24582 0.25687
2023.4 942.75788 0.21756
2024.1 943.86870 0.47214
2024.2 944.90732 0.44088
2024.3 945.52223 0.26056
2024.4 945.60432 0.03473
2025.1 946.21836 0.26000
2025.2 946.65476 0.18461
2025.3 946.58720 -0.02855
2025.4 945.99582 -0.24967
PRINTVAR FIXEDF LEVELS IVF;
IVF
Level
2017.1 -3.25000
2017.2 4.62500
2017.3 20.85000
2017.4 11.40000
2018.1 15.87500
2018.2 2.77500
2018.3 25.25000
2018.4 21.82500
2019.1 32.92500
2019.2 21.07500
2019.3 17.07500
2019.4 4.07500
2020.1 -7.60000
2020.2 -63.20000
2020.3 6.32500
2020.4 22.20000
2021.1 -22.07500
2021.2 -42.12500
2021.3 -16.70000
2021.4 48.30000
2022.1 39.67500
2022.2 8.89426
2022.3 14.73208
2022.4 24.85589
2023.1 31.09597
2023.2 29.32421
2023.3 26.37550
2023.4 24.40519
2024.1 21.60025
2024.2 18.85530
2024.3 16.65863
2024.4 15.12401
2025.1 14.31012
2025.2 13.66830
2025.3 13.15612
2025.4 12.86344
@
@ Prices and Wages
@
PRINTVAR FIXEDF PCHANGES GDPD PF WF WR ;
GDPD PF WF WR
%Change %Change %Change %Change
2017.1 1.85886 1.86353 5.10312 3.18033
2017.2 1.46222 0.94077 0.39531 -0.54037
2017.3 2.00580 1.95333 4.95425 2.94343
2017.4 2.87600 2.52355 4.78893 2.20961
2018.1 2.19584 1.90042 2.40705 0.49718
2018.2 3.32818 3.23335 1.11128 -2.05560
2018.3 1.59623 1.61270 4.84274 3.17877
2018.4 2.10420 1.23503 2.40629 1.15696
2019.1 1.22652 0.93356 7.63227 6.63676
2019.2 2.30805 2.66962 1.47773 -1.16090
2019.3 1.30851 0.72998 1.39819 0.66337
2019.4 1.65414 1.26005 5.66484 4.34998
2020.1 1.00404 0.41619 10.53055 10.07245
2020.2 -1.40941 -4.65711 29.99562 36.34538
2020.3 3.94852 5.24023 -3.11423 -7.93846
2020.4 2.48005 3.06248 3.38516 0.31310
2021.1 3.50934 3.90283 -2.52438 -6.18579
2021.2 6.23687 5.29399 10.49258 4.93721
2021.3 5.92544 7.33228 5.27243 -1.91914
2021.4 7.14249 8.31407 6.90206 -1.30363
2022.1 8.01031 8.15189 2.86032 -4.89271
2022.2 5.10982 4.92582 5.51119 0.55789
2022.3 6.07647 5.66309 6.22340 0.53029
2022.4 6.28511 6.04349 6.60285 0.52748
2023.1 6.34888 6.02737 6.61332 0.55264
2023.2 6.05534 5.77609 6.40452 0.59411
2023.3 5.73303 5.44756 6.12282 0.64038
2023.4 5.35109 5.10937 5.83096 0.68651
2024.1 5.07619 4.81166 5.57549 0.72876
2024.2 4.84987 4.58287 5.38286 0.76494
2024.3 4.69106 4.43063 5.26024 0.79441
2024.4 4.60059 4.34935 5.20246 0.81755
2025.1 4.57789 4.32377 5.19539 0.83550
2025.2 4.58388 4.34147 5.22755 0.84921
2025.3 4.61877 4.39388 5.29098 0.85935
2025.4 4.68194 4.47441 5.37962 0.86644
@
@ Interest Rates and Money
@
PRINTVAR FIXEDF LEVELS RS RB RM M1 PCM1 UBR;
RS RB RM M1 PCM1 UBR
Level Level Level Level Level Level
2017.1 0.59000 3.96000 4.17333 3913.06800 21.42734 2156.87100
2017.2 0.89000 3.80000 3.98667 3990.54800 8.15848 1986.81400
2017.3 1.03667 3.65333 3.88667 4000.64200 1.01564 2077.73800
2017.4 1.20667 3.56000 3.92333 4043.57100 4.36179 1956.41200
2018.1 1.56000 3.74667 4.26883 4143.16500 10.22209 2114.58900
2018.2 1.84000 3.93667 4.54117 4103.08600 -3.81362 1894.22100
2018.3 2.04000 3.91000 4.57000 4113.00100 0.97010 1776.76300
2018.4 2.31667 4.12667 4.78000 4185.88400 7.27870 1563.43400
2019.1 2.38667 3.83000 4.36667 4146.91400 -3.67226 1588.31900
2019.2 2.30000 3.59333 4.00333 4245.30900 9.83408 1428.87800
2019.3 1.98000 3.10000 3.66667 4368.48100 12.12038 1434.68900
2019.4 1.57667 3.02667 3.70333 4456.57200 8.31333 1556.34800
2020.1 1.11000 2.91333 3.51333 5266.27600 94.98929 2405.19000
2020.2 0.14333 2.45667 3.23333 6004.46400 68.99837 2711.11300
2020.3 0.11333 2.23333 2.95000 6228.96400 15.81540 2684.15800
2020.4 0.09333 2.30333 2.76000 7403.59100 99.57512 2957.89900
2021.1 0.05000 2.73000 2.87667 7925.31700 31.30973 3638.87500
2021.2 0.02667 2.88333 3.00000 8337.37500 22.47594 3477.35100
2021.3 0.04667 2.55000 2.87000 8717.65300 19.53111 3850.13700
2021.4 0.05333 2.64667 3.08000 8958.32100 11.50855 3638.55000
2022.1 0.30667 3.20333 3.79333 9083.33574 5.70000 3638.55000
2022.2 1.50000 3.61938 4.11606 9207.38476 5.57563 3638.55000
2022.3 2.00000 3.79382 4.42854 9344.89979 6.10929 3638.55000
2022.4 2.50000 3.99053 4.70048 9485.72039 6.16532 3638.55000
2023.1 2.50000 4.05815 4.85586 9631.47718 6.28949 3638.55000
2023.2 2.50000 4.12800 4.94734 9776.86901 6.17630 3638.55000
2023.3 2.50000 4.19192 5.02791 9921.15138 6.03497 3638.55000
2023.4 2.50000 4.25051 5.09887 10063.01587 5.84353 3638.55000
2024.1 2.50000 4.30424 5.16136 10203.81421 5.71523 3638.55000
2024.2 2.50000 4.35351 5.21641 10344.08998 5.61339 3638.55000
2024.3 2.50000 4.39869 5.26489 10484.78629 5.55266 3638.55000
2024.4 2.50000 4.44013 5.30758 10626.96137 5.53538 3638.55000
2025.1 2.50000 4.47813 5.34519 10771.75421 5.56242 3638.55000
2025.2 2.50000 4.51298 5.37831 10919.70168 5.60813 3638.55000
2025.3 2.50000 4.54494 5.40748 11071.39096 5.67339 3638.55000
2025.4 2.50000 4.57426 5.43317 11227.44405 5.75839 3638.55000
@
@ Unemployment Rate and Unemployment
@
PRINTVAR FIXEDF LEVELS UR100 U;
UR100 U
Level Level
2017.1 4.57007 7.31511
2017.2 4.36133 6.99604
2017.3 4.31921 6.95196
2017.4 4.17605 6.71157
2018.1 4.03226 6.51001
2018.2 3.92576 6.35496
2018.3 3.78536 6.12959
2018.4 3.83545 6.24173
2019.1 3.82955 6.26278
2019.2 3.62919 5.92679
2019.3 3.60935 5.92873
2019.4 3.59927 5.93870
2020.1 3.80091 6.27267
2020.2 12.98325 20.66765
2020.3 8.81521 14.22971
2020.4 6.77668 10.96786
2021.1 6.20769 10.04375
2021.2 5.89759 9.57835
2021.3 5.09614 8.30368
2021.4 4.21860 6.89920
2022.1 3.80724 6.24500
2022.2 3.43712 5.64865
2022.3 3.20382 5.27686
2022.4 3.10298 5.12277
2023.1 3.13394 5.18604
2023.2 3.25400 5.39686
2023.3 3.42499 5.69242
2023.4 3.63265 6.04922
2024.1 3.86042 6.43971
2024.2 4.09147 6.83575
2024.3 4.31246 7.21500
2024.4 4.51493 7.56323
2025.1 4.69789 7.87870
2025.2 4.86110 8.16101
2025.3 5.00362 8.40861
2025.4 5.12452 8.61997
@
@ Labor Force and Employment
@
PRINTVAR FIXEDF PCHANGES L1 L2 L3 LM JF E;
L1 L2 L3 LM JF E
%Change %Change %Change %Change %Change %Change
2017.1 0.78036 0.79277 4.18986 -24.27608 1.75086 2.88999
2017.2 -0.15298 2.04139 0.85683 -2.96886 1.70820 1.73192
2017.3 0.86408 1.08733 2.10159 -13.01224 1.10938 1.55187
2017.4 0.84805 -1.06909 -1.51358 62.90302 2.20142 0.01736
2018.1 2.53625 0.40286 2.32222 -1.41007 2.55145 2.43239
2018.2 0.50245 0.64386 1.93958 2.86645 1.64194 1.50468
2018.3 -1.15378 2.06601 -0.21609 9.84033 1.21674 0.70631
2018.4 1.48801 1.63136 2.78534 1.16712 1.97465 1.78577
2019.1 2.36034 0.09154 3.13207 -23.77231 0.72296 1.98743
2019.2 -1.61230 -0.00855 0.01049 13.71788 0.72446 0.26860
2019.3 0.42531 1.80131 4.59728 -7.70309 2.22933 2.41468
2019.4 1.05727 3.57970 1.04737 -21.19777 0.60784 1.83173
2020.1 0.35217 -0.25969 0.10198 -37.98211 -3.15559 -0.74712
2020.2 -8.31453 -11.36440 -19.32017 190.10925 -40.22595 -41.74245
2020.3 2.75201 2.82010 11.04557 -41.12442 26.06642 27.19058
2020.4 -0.35915 -0.54162 3.71897 -67.64162 6.69866 10.29953
2021.1 0.86346 1.54930 -2.37637 60.47743 4.13952 2.31024
2021.2 1.86194 1.26436 1.40047 63.79221 4.87404 2.85427
2021.3 1.63304 1.29692 0.97866 4.56455 5.14386 4.75860
2021.4 -0.26327 1.37940 3.22750 -24.81232 4.53073 5.24595
2022.1 1.38221 2.62028 -0.15342 55.75065 5.10037 2.91683
2022.2 0.16673 0.50188 1.53083 19.90198 3.28270 2.30411
2022.3 0.25099 0.67286 1.63751 19.24063 2.77446 1.84694
2022.4 0.30292 0.74677 1.68446 17.75431 2.19003 1.35230
2023.1 0.32515 0.73709 1.66844 15.56733 1.51458 0.80677
2023.2 0.32711 0.67723 1.60836 13.07385 0.97265 0.40165
2023.3 0.31741 0.59489 1.52278 10.57542 0.57218 0.13385
2023.4 0.29966 0.50091 1.41961 8.16970 0.21694 -0.08842
2024.1 0.27810 0.40680 1.30682 5.94997 -0.06805 -0.24798
2024.2 0.25643 0.32211 1.19309 3.99307 -0.26756 -0.33636
2024.3 0.23746 0.25330 1.08534 2.34098 -0.38658 -0.36223
2024.4 0.22282 0.20318 0.98800 1.00023 -0.44091 -0.34222
2025.1 0.21254 0.16998 0.90169 -0.06612 -0.46482 -0.30731
2025.2 0.20646 0.15169 0.82664 -0.89316 -0.46332 -0.26120
2025.3 0.20447 0.14681 0.76325 -1.50631 -0.43438 -0.20128
2025.4 0.20645 0.15408 0.71184 -1.92687 -0.37919 -0.12782
@
@ Profits and Productivity
@
PRINTVAR FIXEDF LEVELS PCHANGES PIEF PROD100 ;
PIEF PIEF PROD100 PROD100
Level %Change Level %Change
2017.1 326.98267 25.70276 6.99627 -99.00000
2017.2 326.23600 -0.91029 6.98885 -0.42326
2017.3 323.16300 -3.71492 7.05791 4.01156
2017.4 282.33500 -41.73975 7.07451 0.94416
2018.1 306.42700 38.75519 7.09445 1.13184
2018.2 318.37610 16.53429 7.11660 1.25474
2018.3 329.57100 14.82438 7.13960 1.29919
2018.4 329.11200 -0.55593 7.13234 -0.40640
2019.1 303.52000 -27.66069 7.19324 3.45984
2019.2 304.96700 1.92064 7.24000 2.62577
2019.3 290.09400 -18.12645 7.25663 0.92188
2019.4 309.29300 29.21870 7.28664 1.66445
2020.1 251.98072 -55.94564 7.26365 -1.25590
2020.2 227.58000 -33.46240 7.56584 17.70865
2020.3 376.22251 646.86608 7.60932 2.31874
2020.4 380.82496 4.98385 7.52139 -4.54301
2021.1 431.20800 64.37873 7.54668 1.35189
2021.2 507.95500 92.55452 7.59535 2.60465
2021.3 501.59500 -4.91504 7.50701 -4.57172
2021.4 511.45500 8.09782 7.59539 4.79279
2022.1 463.23077 -32.70855 7.47938 -5.97085
2022.2 450.41735 -10.61372 7.48704 0.41017
2022.3 485.30202 34.76836 7.53463 2.56698
2022.4 510.80395 22.73505 7.57860 2.35481
2023.1 532.01198 17.67079 7.61833 2.11362
2023.2 552.03837 15.92882 7.66075 2.24601
2023.3 571.34619 14.74144 7.70593 2.37995
2023.4 587.28097 11.63140 7.75068 2.34311
2024.1 601.21595 9.83437 7.79581 2.34977
2024.2 615.51370 9.85730 7.84185 2.38324
2024.3 630.87291 10.36125 7.88867 2.40943
2024.4 647.28673 10.82029 7.93580 2.41150
2025.1 664.11897 10.81454 7.98222 2.35998
2025.2 681.32786 10.77482 8.02787 2.30771
2025.3 699.23052 10.93202 8.07298 2.26657
2025.4 718.10726 11.24379 8.11763 2.23044
@
@ Some other endogenous variables
@
PRINTVAR FIXEDF LEVELS CG SRZ100 SR SGP SSP;
CG SRZ100 SR SGP SSP
Level Level Level Level Level
2017.1 1485.38100 7.29548 91.69400 -171.00000 -60.90000
2017.2 844.81300 7.72298 110.52800 -177.00000 -67.97500
2017.3 1257.14400 7.73612 96.00800 -182.37500 -59.10000
2017.4 2035.39200 7.18971 90.63000 -190.35000 -42.82500
2018.1 -101.88900 7.74864 99.92300 -227.42500 -41.95000
2018.2 797.68600 7.71939 96.83800 -232.20000 -55.30000
2018.3 1303.33600 7.82184 122.35400 -225.35000 -50.00000
2018.4 -4242.76200 8.11277 125.86000 -243.10000 -50.05000
2019.1 4452.00700 8.83300 132.19400 -253.90000 -42.05000
2019.2 1263.23000 7.64150 127.49600 -258.27500 -31.95000
2019.3 213.42300 7.43242 120.18600 -270.22500 -38.05000
2019.4 3029.53200 7.58772 106.84600 -265.10000 -38.27500
2020.1 -7746.59200 10.00873 115.99800 -289.52500 -33.65000
2020.2 5934.29200 26.84605 132.98000 -1406.37500 138.30000
2020.3 3289.67700 16.45938 166.81200 -879.10000 -16.60000
2020.4 6843.71800 13.92270 177.11000 -535.02500 -12.07500
2021.1 3139.08200 20.94099 205.03100 -1022.22500 -3.22500
2021.2 3313.75500 11.14530 201.84700 -828.15000 207.12500
2021.3 764.44500 9.72933 212.64600 -558.87500 51.40000
2021.4 3489.73800 7.84396 215.33700 -379.27500 21.47500
2022.1 -2358.00000 6.73638 266.85000 -318.61144 19.80142
2022.2 635.39737 7.82666 256.54468 -360.67554 3.88500
2022.3 647.84660 7.68934 248.29589 -368.83114 6.86121
2022.4 661.70251 5.79583 244.53889 -283.45846 8.59410
2023.1 676.46087 5.72179 244.28710 -296.20932 9.26670
2023.2 691.52478 5.60829 246.30454 -310.68720 9.44309
2023.3 706.50389 5.49118 249.73428 -326.37133 9.00850
2023.4 721.24675 4.77957 253.99925 -310.44697 8.01854
2024.1 735.70608 4.67022 259.79153 -327.62637 6.49475
2024.2 749.92411 4.56437 266.02777 -345.30654 4.83092
2024.3 763.99966 4.47332 272.07739 -363.20360 2.97416
2024.4 778.05598 4.40081 277.62791 -381.01335 0.83859
2025.1 792.21655 4.34240 283.95786 -398.83814 -1.28975
2025.2 806.58557 4.30194 290.08765 -416.79646 -3.66922
2025.3 821.24983 4.27414 295.45748 -434.82527 -5.96928
2025.4 836.28520 4.25957 299.90172 -452.72768 -8.29927
@
@ Selected exogenous variables
@
PRINTVAR FIXEDF PCHANGES COG COS EX TRGH PIM ;
COG COS EX TRGH PIM
%Change %Change %Change %Change %Change
2017.1 -4.21974 -0.05008 9.84439 6.39076 4.07591
2017.2 5.66070 -1.54408 1.61322 2.86591 0.67447
2017.3 -0.44668 -2.34302 2.71171 3.63200 0.60287
2017.4 7.09955 2.86354 9.71938 3.67951 4.87748
2018.1 2.81795 0.10052 1.80965 9.61117 6.47228
2018.2 6.67106 2.27940 4.99978 2.92335 1.64374
2018.3 4.47131 -2.13035 -6.11470 3.20924 0.61127
2018.4 4.12911 -5.45827 0.49519 3.52722 -2.49006
2019.1 4.86090 9.15938 3.12971 14.53717 -4.60255
2019.2 6.92677 4.81751 -2.15416 3.26858 2.76781
2019.3 4.20436 -1.76078 -0.85102 3.33275 -3.90023
2019.4 4.76544 0.39624 1.17332 3.41318 -2.10636
2020.1 2.37965 12.88165 -16.33142 10.61627 -1.24437
2020.2 28.07761 15.81487 -59.93023 511.87915 -11.95291
2020.3 -10.22913 -11.01821 54.54306 -72.66431 7.91759
2020.4 -2.87386 7.83184 22.50927 -21.98707 2.20197
2021.1 16.94907 -1.99241 -2.90850 904.69474 13.26198
2021.2 -7.63457 -3.79235 7.61463 -83.19677 13.42594
2021.3 -6.50519 0.56973 -5.30838 -3.85791 6.10451
2021.4 -5.54776 -3.08604 22.35798 4.94328 5.61987
2022.1 -7.85742 -3.20313 -5.89280 -4.73724 13.86130
2022.2 3.00000 3.00000 5.00000 76.69480 9.00000
2022.3 3.00000 3.00000 5.00000 8.75747 9.00000
2022.4 3.00000 3.00000 5.00000 -32.58334 9.00000
2023.1 3.00000 3.00000 5.00000 9.41907 9.00000
2023.2 3.00000 3.00000 5.00000 9.09512 9.00000
2023.3 3.00000 3.00000 5.00000 8.81443 9.00000
2023.4 3.00000 3.00000 5.00000 -7.79964 9.00000
2024.1 3.00000 3.00000 5.00000 8.22049 9.00000
2024.2 3.00000 3.00000 5.00000 7.96411 9.00000
2024.3 3.00000 3.00000 5.00000 7.85024 9.00000
2024.4 3.00000 3.00000 5.00000 7.73341 9.00000
2025.1 3.00000 3.00000 5.00000 7.68675 9.00000
2025.2 3.00000 3.00000 5.00000 7.74091 9.00000
2025.3 3.00000 3.00000 5.00000 7.75320 9.00000
2025.4 3.00000 3.00000 5.00000 7.86490 9.00000
@
@ Federal Government Budget
@
PRINTVAR FIXEDF LEVELS THG TCG IBTG SIG TRFG DG;
THG TCG IBTG SIG TRFG DG
Level Level Level Level Level Level
2017.1 395.07500 58.32500 33.25000 315.62500 16.27500 -32.10000
2017.2 400.17500 60.40000 34.52500 318.77500 10.62500 -26.87500
2017.3 405.95000 63.85000 34.55000 322.55000 10.70000 -23.57500
2017.4 412.35000 62.82500 35.32500 327.22500 10.77500 -21.15000
2018.1 399.30000 47.30000 39.55000 332.12500 13.02500 -19.60000
2018.2 401.85000 52.57500 41.27500 334.50000 10.97500 -17.75000
2018.3 406.77500 53.32500 42.62500 338.47500 15.40000 -21.27500
2018.4 408.52500 55.62500 48.00000 340.35000 9.10000 -20.37500
2019.1 424.10000 52.80000 45.45000 348.10000 8.30000 -16.00000
2019.2 425.47500 54.72500 45.17500 349.82500 8.85000 -18.77500
2019.3 426.95000 51.62500 45.92500 351.72500 12.85000 -13.40000
2019.4 432.15000 57.85000 46.55000 356.60000 8.12500 -15.65000
2020.1 434.47500 41.67500 48.50000 364.27500 8.70000 -18.32500
2020.2 395.37500 41.85000 35.85000 347.90000 9.07500 -22.47500
2020.3 415.55000 52.92500 38.90000 360.95000 10.12500 -27.12500
2020.4 434.22500 56.27500 40.25000 371.50000 10.77500 -22.90000
2021.1 462.97500 61.60000 42.75000 379.47500 9.02500 -21.07500
2021.2 486.52500 68.77500 45.75000 388.92500 8.47500 -27.97500
2021.3 509.00000 71.47500 44.70000 398.60000 8.27500 -30.90000
2021.4 528.95000 70.30000 46.12500 407.52500 8.27500 -31.55000
2022.1 532.72500 67.98856 50.10000 417.42500 7.90000 -36.75000
2022.2 543.86023 68.40520 51.29650 426.36042 7.90000 -36.75000
2022.3 556.78051 71.24095 52.56247 436.70673 7.90000 -36.75000
2022.4 569.50103 73.68006 53.75817 446.61670 7.90000 -36.75000
2023.1 581.20107 75.95179 54.93021 455.38078 7.90000 -36.75000
2023.2 592.00530 78.16316 56.05900 463.21716 7.90000 -36.75000
2023.3 602.10785 80.33084 57.13849 470.33325 7.90000 -36.75000
2023.4 611.43490 82.31765 58.14820 476.69689 7.90000 -36.75000
2024.1 620.17041 84.20068 59.11732 482.47506 7.90000 -36.75000
2024.2 628.54467 86.09783 60.05682 487.90186 7.90000 -36.75000
2024.3 636.78063 88.05047 60.97927 493.18852 7.90000 -36.75000
2024.4 645.05528 90.06704 61.89699 498.49887 7.90000 -36.75000
2025.1 653.45506 92.12656 62.81770 503.89958 7.90000 -36.75000
2025.2 662.06747 94.23159 63.75096 509.46670 7.90000 -36.75000
2025.3 670.98845 96.40230 64.70479 515.28575 7.90000 -36.75000
2025.4 680.30429 98.65737 65.68601 521.43279 7.90000 -36.75000
PRINTVAR FIXEDF LEVELS PUG TRGH TRGR TRGS INTG IGZ;
PUG TRGH TRGR TRGS INTG IGZ
Level Level Level Level Level Level
2017.1 310.62500 504.30000 3.97500 140.82500 107.87500 68.25000
2017.2 314.40000 507.87500 8.67500 134.92500 110.50000 69.65000
2017.3 315.82500 512.42500 8.95000 140.75000 112.95000 69.95000
2017.4 321.92500 517.07500 11.60000 143.95000 115.60000 72.17500
2018.1 326.45000 529.07500 9.65000 145.67500 118.60000 72.75000
2018.2 332.92500 532.90000 9.62500 143.92500 124.27500 73.87500
2018.3 337.70000 537.12500 7.90000 145.67500 128.92500 75.45000
2018.4 341.92500 541.80000 11.30000 147.22500 133.55000 77.47500
2019.1 346.75000 560.50000 10.17500 148.45000 135.85000 77.87500
2019.2 351.72500 565.02500 9.32500 152.62500 137.97500 77.80000
2019.3 356.02500 569.67500 9.55000 152.60000 136.90000 79.75000
2019.4 360.42500 574.47500 10.77500 155.60000 135.05000 82.10000
2020.1 363.67500 589.15000 11.97500 160.15000 132.85000 82.50000
2020.2 381.25000 926.60000 14.95000 350.00000 129.55000 84.35000
2020.3 378.77500 670.00000 15.07500 184.62500 125.50000 86.42500
2020.4 378.07500 629.67500 11.82500 185.75000 122.85000 87.05000
2021.1 392.15000 1121.05000 14.42500 195.37500 120.50000 87.17500
2021.2 390.82500 717.75000 11.45000 408.05000 120.47500 88.80000
2021.3 390.50000 710.72500 18.27500 264.27500 122.75000 91.47500
2021.4 391.55000 719.35000 11.67500 226.05000 130.17500 92.65000
2022.1 392.22500 710.67500 13.22500 229.07500 135.17500 92.90000
2022.2 399.74736 819.36420 13.22500 189.01669 141.65699 94.76235
2022.3 407.96698 836.74237 13.22500 193.22135 149.49963 96.88352
2022.4 416.63100 758.19964 13.22500 197.73517 157.97445 99.10084
2023.1 425.44343 775.45541 13.22500 202.24149 166.34192 101.38410
2023.2 434.22646 792.51622 13.22500 206.83000 174.63248 103.64833
2023.3 442.89987 809.43092 13.22500 211.21446 183.04403 105.88252
2023.4 451.43846 793.16391 13.22500 215.62267 191.31163 108.06706
2024.1 459.86984 808.98472 13.22500 219.82830 199.55663 110.22465
2024.2 468.25160 824.63197 13.22500 224.12429 207.68960 112.36473
2024.3 476.65150 840.36013 13.22500 228.40485 215.71397 114.50296
2024.4 485.13550 856.15628 13.22500 232.70402 223.61740 116.65667
2025.1 493.75707 872.15487 13.22500 237.05835 231.43619 118.84443
2025.2 502.56405 888.56411 13.22500 241.48467 239.20029 121.07496
2025.3 511.59641 905.30790 13.22500 246.14908 246.93580 123.35763
2025.4 520.88887 922.60615 13.22500 250.77650 254.66393 125.70231
@
@ State and Local Government Budget
@
PRINTVAR FIXEDF LEVELS THS TCS IBTS SIS TRGS DS;
THS TCS IBTS SIS TRGS DS
Level Level Level Level Level Level
2017.1 106.17500 13.82500 305.65000 4.95000 140.82500 -1.42500
2017.2 101.60000 13.40000 309.50000 4.92500 134.92500 -1.45000
2017.3 108.10000 13.57500 312.77500 4.95000 140.75000 -1.50000
2017.4 119.55000 13.77500 317.65000 5.00000 143.95000 -1.50000
2018.1 119.75000 13.90000 321.75000 5.05000 145.67500 -1.47500
2018.2 110.60000 15.07500 325.47500 5.10000 143.92500 -1.55000
2018.3 116.05000 15.42500 329.32500 5.12500 145.67500 -1.57500
2018.4 113.40000 16.07500 332.40000 5.12500 147.22500 -1.47500
2019.1 118.22500 18.30000 335.72500 5.15000 148.45000 -1.67500
2019.2 130.22500 18.20000 340.12500 5.12500 152.62500 -1.65000
2019.3 124.35000 18.27500 346.07500 5.07500 152.60000 -1.60000
2019.4 123.67500 18.10000 347.75000 5.05000 155.60000 -1.70000
2020.1 125.95000 16.62500 351.07500 5.02500 160.15000 -1.57500
2020.2 129.37500 15.47500 333.85000 4.77500 350.00000 -1.55000
2020.3 129.90000 19.20000 351.52500 4.97500 184.62500 -1.47500
2020.4 130.70000 19.70000 353.47500 5.12500 185.75000 -1.67500
2021.1 140.05000 21.37500 356.85000 5.30000 195.37500 -1.67500
2021.2 146.60000 22.97500 368.02500 5.47500 408.05000 -1.60000
2021.3 151.27500 23.82500 373.85000 5.62500 264.27500 -1.57500
2021.4 157.27500 28.85000 382.22500 5.70000 226.05000 -1.65000
2022.1 166.32500 27.90142 388.67500 5.72500 229.07500 -1.75000
2022.2 169.80159 27.92510 397.95740 5.74835 189.01669 -1.75000
2022.3 173.83550 28.89104 407.77877 5.77192 193.22135 -1.75000
2022.4 177.80704 29.67654 417.05502 5.79573 197.73517 -1.75000
2023.1 181.45998 30.38174 426.14766 5.81978 202.24149 -1.75000
2023.2 184.83323 31.06792 434.90485 5.84406 206.83000 -1.75000
2023.3 187.98740 31.74425 443.27948 5.86858 211.21446 -1.75000
2023.4 190.89945 32.35859 451.11283 5.89334 215.62267 -1.75000
2024.1 193.62681 32.93801 458.63119 5.91835 219.82830 -1.75000
2024.2 196.24139 33.52904 465.91987 5.94360 224.12429 -1.75000
2024.3 198.81278 34.14550 473.07619 5.96910 228.40485 -1.75000
2024.4 201.39625 34.78731 480.19588 5.99485 232.70402 -1.75000
2025.1 204.01880 35.44204 487.33871 6.02086 237.05835 -1.75000
2025.2 206.70772 36.10892 494.57893 6.04712 241.48467 -1.75000
2025.3 209.49299 36.79427 501.97874 6.07365 246.14908 -1.75000
2025.4 212.40154 37.50367 509.59101 6.10043 250.77650 -1.75000
PRINTVAR FIXEDF LEVELS PUS TRSH UB INTS SUBS ISZ;
PUS TRSH UB INTS SUBS ISZ
Level Level Level Level Level Level
2017.1 528.70000 156.45000 7.70000 55.50000 1.77500 95.97500
2017.2 530.15000 155.40000 7.52500 55.40000 2.07500 96.55000
2017.3 534.37500 158.97500 7.55000 54.77500 2.20000 96.75000
2017.4 543.05000 157.42500 7.42500 53.72500 2.17500 99.05000
2018.1 549.92500 158.92500 7.25000 52.10000 2.02500 100.00000
2018.2 558.15000 161.57500 6.90000 51.47500 2.05000 102.50000
2018.3 562.52500 162.25000 6.80000 51.87500 2.15000 101.65000
2018.4 562.42500 160.80000 6.77500 53.22500 2.32500 98.87500
2019.1 565.87500 162.90000 7.10000 55.77500 2.60000 103.32500
2019.2 574.00000 166.87500 6.95000 57.27500 2.82500 106.72500
2019.3 576.80000 168.95000 6.85000 57.77500 2.95000 106.00000
2019.4 582.30000 168.60000 6.70000 57.25000 2.95000 106.42500
2020.1 594.22500 165.70000 9.87500 55.80000 3.57500 110.65000
2020.2 583.65000 177.57500 259.85000 54.65000 4.87500 109.32500
2020.3 586.62500 187.07500 191.95000 54.02500 4.52500 109.15000
2020.4 593.25000 184.20000 74.97500 53.70000 4.47500 112.07500
2021.1 602.17500 188.82500 141.45000 53.97500 5.02500 110.55000
2021.2 613.15000 197.57500 120.10000 53.80000 5.52500 109.32500
2021.3 630.72500 209.37500 68.07500 53.20000 1.52500 110.57500
2021.4 641.67500 210.75000 9.42500 52.32500 2.70000 111.85000
2022.1 656.37500 217.67500 6.27500 51.12500 2.25000 112.35000
2022.2 668.51440 195.64666 7.00000 51.12500 2.25000 113.75851
2022.3 681.88614 200.07677 7.00000 51.12500 2.25000 115.44860
2022.4 696.04535 204.56695 7.00000 51.12500 2.25000 117.22136
2023.1 710.46726 209.31013 7.00000 51.12500 2.25000 119.03920
2023.2 724.82845 214.00329 7.00000 51.12500 2.25000 120.80172
2023.3 738.99160 218.62313 7.00000 51.12500 2.25000 122.49710
2023.4 752.91470 223.12853 7.00000 51.12500 2.25000 124.10394
2024.1 766.64188 227.56581 7.00000 51.12500 2.25000 125.64975
2024.2 780.26881 231.95396 7.00000 51.12500 2.25000 127.14627
2024.3 793.90987 236.32477 7.00000 51.12500 2.25000 128.61186
2024.4 807.67734 240.85653 7.00000 51.12500 2.25000 130.06623
2025.1 821.66320 245.30260 7.00000 51.12500 2.25000 131.52991
2025.2 835.94745 249.96808 7.00000 51.12500 2.25000 133.01196
2025.3 850.59780 254.72879 7.00000 51.12500 2.25000 134.52193
2025.4 865.67351 259.45492 7.00000 51.12500 2.25000 136.06958
@
@ Financial Saving of the Six Sectors
@
PRINTVAR FIXEDF LEVELS SH SF SB SR SG SS;
SH SF SB SR SG SS
Level Level Level Level Level Level
2017.1 189.40400 13.98400 -6.12400 91.69400 -184.08600 -76.74600
2017.2 200.97100 2.63600 0.49800 110.52800 -193.27300 -83.31000
2017.3 235.01000 23.61700 -49.39400 96.00800 -203.17900 -74.63700
2017.4 183.96200 -193.59000 -45.23900 90.63000 44.64700 -60.36100
2018.1 209.48500 27.62800 -2.24300 99.92300 -243.12400 -59.84300
2018.2 212.60100 7.33100 5.61900 96.83800 -248.17100 -74.34400
2018.3 224.98600 -17.23900 16.51800 122.35400 -241.26800 -65.52700
2018.4 247.59600 -13.55400 11.03800 125.86000 -259.83700 -62.55300
2019.1 270.24100 -55.15700 27.21500 132.19400 -267.90800 -59.40800
2019.2 226.81200 -38.89900 26.67300 127.49600 -274.70100 -50.60500
2019.3 219.16000 -40.86700 37.65400 120.18600 -288.04400 -55.13800
2019.4 226.09400 7.82600 22.84600 106.84600 -300.58000 -55.45800
2020.1 319.79900 -29.50300 26.46200 115.99800 -311.43100 -53.99900
2020.2 1149.72900 39.88200 21.98800 132.98000 -1431.15100 121.04700
2020.3 615.18600 85.34800 9.79200 166.81200 -903.08600 -32.80200
2020.4 480.81000 33.18400 22.15800 177.11000 -559.70200 -31.11100
2021.1 933.66800 73.68200 28.39000 205.03100 -1095.04800 -19.62400
2021.2 389.09600 129.40000 34.71000 201.84700 -852.96600 194.48800
2021.3 342.66800 126.74400 16.76300 212.64600 -583.98600 41.49100
2021.4 240.80300 31.97100 42.22200 215.33700 -405.22500 9.91700
2022.1 186.54838 -21.17439 38.99849 266.85000 -349.68390 13.43642
2022.2 240.11282 -5.89585 38.70375 256.54468 -392.14075 -2.34965
2022.3 234.37418 13.74303 38.57486 248.29589 -400.72322 0.71026
2022.4 149.50149 15.76277 38.44316 244.53889 -315.79633 2.52502
2023.1 154.23733 23.84702 38.32624 244.28710 -329.00913 3.28644
2023.2 155.39599 35.50354 38.14783 246.30454 -343.95629 3.57939
2023.3 155.54834 48.60512 37.91200 249.73428 -360.11561 3.29087
2023.4 127.24591 58.31893 37.60090 253.99925 -344.66991 2.47993
2024.1 129.60263 69.51390 37.23867 259.79153 -362.33371 1.16197
2024.2 131.74596 81.15255 36.82566 266.02777 -380.50492 -0.27201
2024.3 134.65583 92.65442 36.36750 272.07739 -398.90142 -1.87872
2024.4 138.59473 103.84950 35.87175 277.62791 -417.22111 -3.74778
2025.1 142.79486 114.03811 35.34960 283.95786 -435.56869 -5.59673
2025.2 147.86232 123.97383 34.80040 290.08765 -454.06395 -7.68525
2025.3 153.65093 133.97010 34.22582 295.45748 -472.64533 -9.68401
2025.4 160.14539 144.11995 33.62893 299.90172 -491.11751 -11.70348
PRINTVAR FIXEDF LEVELS GDPR GDPD PCGDPR;
GDPR GDPD PCGDPR
Level Level Level
2017.1 4474.15000 1.06979 1.89969
2017.2 4499.22500 1.07368 2.26068
2017.3 4531.57500 1.07902 2.90722
2017.4 4574.15000 1.08670 3.81137
2018.1 4609.07500 1.09262 3.08928
2018.2 4647.50000 1.10160 3.37666
2018.3 4669.90000 1.10597 1.94190
2018.4 4680.35000 1.11174 0.89810
2019.1 4708.30000 1.11513 2.41019
2019.2 4745.65000 1.12151 3.21108
2019.3 4778.20000 1.12516 2.77192
2019.4 4800.57500 1.12979 1.88629
2020.1 4738.00000 1.13261 -5.11290
2020.2 4314.55000 1.12860 -31.23589
2020.3 4640.20000 1.13958 33.78418
2020.4 4691.95000 1.14658 4.53620
2021.1 4763.92500 1.15651 6.27868
2021.2 4842.07500 1.17414 6.72505
2021.3 4869.75000 1.19115 2.30589
2021.4 4951.57500 1.21188 6.89239
2022.1 4933.97500 1.23545 -1.41421
2022.2 4979.73633 1.25094 3.76183
2022.3 5051.01076 1.26952 5.84925
2022.4 5109.50380 1.28902 4.71327
2023.1 5153.46421 1.30901 3.48613
2023.2 5191.29576 1.32839 2.96889
2023.3 5225.49517 1.34703 2.66129
2023.4 5254.09935 1.36470 2.20763
2024.1 5279.05723 1.38170 1.91365
2024.2 5302.26012 1.39816 1.76973
2024.3 5324.90827 1.41427 1.71954
2024.4 5347.62180 1.43026 1.71716
2025.1 5369.92505 1.44636 1.67874
2025.2 5392.14755 1.46266 1.66563
2025.3 5414.85398 1.47926 1.69508
2025.4 5438.48403 1.49628 1.75703
|