@ Actual and Forecast Values for Selected Variables
@
@ Real GDP and its Endogenous Components
@
PRINTVAR FIXEDF LEVELS PCHANGES GDPR CS CN CD IHH IKF IM;
GDPR GDPR CS CS CN CN
Level %Change Level %Change Level %Change
2018.1 5011.05000 3.29509 2300.82500 2.56106 714.72500 2.96392
2018.2 5037.62500 2.13825 2316.40000 2.73534 715.20000 0.26610
2018.3 5069.05000 2.51867 2327.12500 1.86491 717.50000 1.29257
2018.4 5076.20000 0.56540 2332.27500 0.88816 722.42500 2.77404
2019.1 5107.92500 2.52343 2334.72500 0.42085 728.72500 3.53415
2019.2 5150.57500 3.38197 2345.30000 1.82412 736.97500 4.60594
2019.3 5210.82500 4.76183 2368.65000 4.04230 744.10000 3.92360
2019.4 5246.37500 2.75699 2387.55000 3.23010 744.77500 0.36335
2020.1 5173.32500 -5.45431 2334.85000 -8.54109 755.72500 6.01194
2020.2 4764.17500 -28.07634 2062.60000 -39.09904 730.97500 -12.47040
2020.3 5137.20000 35.19327 2227.70000 36.07137 782.07500 31.03385
2020.4 5192.95000 4.41206 2266.42500 7.13678 786.47500 2.26949
2021.1 5264.57500 5.63229 2296.15000 5.35026 807.17500 10.95097
2021.2 5347.25000 6.43113 2372.17500 13.91630 834.45000 14.21693
2021.3 5392.82500 3.45306 2431.82500 10.44406 835.20000 0.36000
2021.4 5490.12500 7.41468 2457.72500 4.32872 840.32500 2.47719
2022.1 5475.95000 -1.02877 2472.15000 2.36845 834.67500 -2.66243
2022.2 5479.82500 0.28336 2500.97500 4.74616 832.20000 -1.18083
2022.3 5516.70000 2.71898 2522.55000 3.49556 827.02500 -2.46428
2022.4 5562.37500 3.35312 2536.00000 2.14988 827.20000 0.08467
2023.1 5600.87500 2.79748 2559.52500 3.76252 832.30000 2.48905
2023.2 5634.85000 2.44857 2569.92500 1.63523 831.55000 -0.35996
2023.3 5695.25000 4.35704 2583.32500 2.10203 837.90000 3.08970
2023.4 5740.17500 3.19279 2605.87500 3.53761 845.42500 3.64100
2024.1 5763.40000 1.62827 2627.82500 3.41212 843.62500 -0.84893
2024.2 5805.97500 2.98776 2645.67500 2.74489 847.15000 1.68186
2024.3 5846.57500 2.82660 2662.82500 2.61823 857.30000 4.87936
2024.4 5891.15275 3.08490 2683.37351 3.12264 861.84137 2.13581
2025.1 5935.35762 3.03539 2703.65153 3.05720 865.18380 1.56035
2025.2 5974.00004 2.62976 2723.57688 2.98067 868.41210 1.50091
2025.3 6010.60846 2.47381 2743.26053 2.92234 871.76229 1.55209
2025.4 6045.11690 2.31635 2762.65447 2.85800 875.26607 1.61739
2026.1 6079.26886 2.27903 2781.76549 2.79590 878.91937 1.68006
2026.2 6113.82534 2.29319 2800.67391 2.74676 882.71979 1.74084
2026.3 6149.10316 2.32812 2819.47293 2.71208 886.66703 1.80070
2026.4 6185.16205 2.36635 2838.22296 2.68673 890.75801 1.85836
2027.1 6221.98036 2.40242 2856.96320 2.66740 894.98716 1.91269
2027.2 6259.48726 2.43314 2875.72417 2.65269 899.34778 1.96320
2027.3 6297.61308 2.45870 2894.52870 2.64139 903.83249 2.00962
2027.4 6336.30094 2.48004 2913.39117 2.63223 908.43341 2.05178
CD CD IHH IHH IKF IKF
Level %Change Level %Change Level %Change
2018.1 374.22500 5.27094 158.91869 -7.00953 578.10562 11.08585
2018.2 376.40000 2.34515 160.05088 2.88032 583.51467 3.79546
2018.3 379.10000 2.90031 158.53519 -3.73454 587.06166 2.45372
2018.4 379.72500 0.66109 155.20478 -8.14185 589.73028 1.83072
2019.1 376.35000 -3.50809 153.11116 -5.28757 589.74994 0.01334
2019.2 387.30000 12.15595 155.55015 6.52570 600.78829 7.69963
2019.3 396.42500 9.76254 157.61008 5.40328 607.24575 4.36914
2019.4 399.65000 3.29401 158.08720 1.21641 603.20189 -2.63725
2020.1 381.25000 -17.18288 163.40907 14.16100 590.60918 -8.09270
2020.2 379.70000 -1.61634 151.73021 -25.66667 547.21753 -26.30479
2020.3 452.00000 100.81278 172.59223 67.41589 567.78903 15.90655
2020.4 457.05000 4.54448 185.86778 34.50286 582.07912 10.45365
2021.1 489.00000 31.03297 190.58742 10.55044 595.25132 9.36375
2021.2 506.10000 14.73870 189.54309 -2.17387 613.04865 12.50667
2021.3 471.22500 -24.84326 188.44800 -2.29106 614.82416 1.16352
2021.4 481.05000 8.60444 189.30140 1.82378 617.30779 1.62565
2022.1 481.15000 0.08318 186.58122 -5.62512 634.79927 11.82493
2022.2 478.55000 -2.14403 181.01467 -11.41028 653.59131 12.37751
2022.3 476.27500 -1.88806 168.13324 -25.56808 666.94235 8.42467
2022.4 473.85000 -2.02114 157.88198 -22.24721 677.74135 6.63573
2023.1 492.95000 17.12455 157.36496 -1.30348 686.07085 5.00740
2023.2 492.55000 -0.32418 159.57553 5.73848 702.19576 9.73797
2023.3 497.62500 4.18555 161.36239 4.55483 704.13422 1.10881
2023.4 501.12500 2.84318 160.58548 -1.91203 710.00801 3.37873
2024.1 498.92500 -1.74452 167.30121 17.80704 717.59930 4.34581
2024.2 505.57500 5.43900 165.64986 -3.89014 723.68102 3.43337
2024.3 515.55000 8.12866 163.48064 -5.13607 729.60826 3.31663
2024.4 518.92667 2.64571 166.63011 7.93160 741.41254 6.63033
2025.1 522.33160 2.65054 168.78662 5.27813 752.12744 5.90733
2025.2 525.81686 2.69583 170.10695 3.16589 760.56941 4.56581
2025.3 529.44496 2.78868 171.22882 2.66426 768.77665 4.38674
2025.4 533.22748 2.88849 172.54308 3.10571 774.67448 3.10418
2026.1 537.17082 2.99107 174.10857 3.67891 780.18953 2.87823
2026.2 541.29296 3.10504 175.90397 4.18902 785.31427 2.65344
2026.3 545.61714 3.23394 177.93676 4.70324 790.28176 2.55430
2026.4 550.15997 3.37224 180.21019 5.20942 795.17610 2.50037
2027.1 554.93188 3.51487 182.70224 5.64723 800.10081 2.50040
2027.2 559.93995 3.65903 185.38160 5.99638 805.10073 2.52318
2027.3 565.18880 3.80263 188.22328 6.27396 810.19281 2.55401
2027.4 570.68049 3.94364 191.20908 6.49782 815.38005 2.58569
IM IM
Level %Change
2018.1 754.45000 1.66060
2018.2 755.42500 0.51794
2018.3 766.05000 5.74578
2018.4 774.05000 4.24317
2019.1 773.57500 -0.24524
2019.2 777.85000 2.22891
2019.3 774.47500 -1.72429
2019.4 759.95000 -7.29344
2020.1 732.42500 -13.71952
2020.2 607.22500 -52.75608
2020.3 708.87500 85.72915
2020.4 760.25000 32.29611
2021.1 775.55000 8.29627
2021.2 791.17500 8.30563
2021.3 807.55000 8.53941
2021.4 846.57500 20.77695
2022.1 873.57500 13.38067
2022.2 886.25000 5.93128
2022.3 873.92500 -5.44780
2022.4 863.87500 -4.52120
2023.1 862.12500 -0.80784
2023.2 855.32500 -3.11786
2023.3 865.10000 4.65033
2023.4 874.07500 4.21484
2024.1 887.20000 6.14299
2024.2 903.50000 7.55398
2024.3 927.77500 11.18803
2024.4 931.87180 1.77802
2025.1 936.51713 2.00894
2025.2 941.21821 2.02307
2025.3 945.84054 1.97892
2025.4 950.27088 1.88682
2026.1 954.52973 1.80477
2026.2 958.67953 1.75037
2026.3 962.79290 1.72734
2026.4 966.93106 1.73035
2027.1 971.13970 1.75243
2027.2 975.45073 1.78752
2027.3 979.88560 1.83103
2027.4 984.45758 1.87944
PRINTVAR FIXEDF LEVELS IVF;
IVF
Level
2018.1 8.52500
2018.2 0.12500
2018.3 23.22500
2018.4 22.45000
2019.1 28.57500
2019.2 20.62500
2019.3 16.87500
2019.4 6.32500
2020.1 -10.75000
2020.2 -65.62500
2020.3 26.87500
2020.4 19.87500
2021.1 -5.50000
2021.2 -35.25000
2021.3 2.37500
2021.4 50.02500
2022.1 48.95000
2022.2 21.67500
2022.3 14.70000
2022.4 33.77500
2023.1 5.15000
2023.2 -0.05000
2023.3 16.80000
2023.4 11.15000
2024.1 4.42500
2024.2 17.92500
2024.3 15.05000
2024.4 14.72119
2025.1 18.06450
2025.2 19.36951
2025.3 18.94457
2025.4 18.29894
2026.1 17.20181
2026.2 16.40942
2026.3 15.95441
2026.4 15.79629
2027.1 15.83333
2027.2 15.98207
2027.3 16.18207
2027.4 16.39627
@
@ Prices and Wages
@
PRINTVAR FIXEDF PCHANGES GDPD PF WF WR ;
GDPD PF WF WR
%Change %Change %Change %Change
2018.1 2.56568 2.19824 1.78248 -0.40682
2018.2 2.93669 3.02287 1.64941 -1.33316
2018.3 1.66271 1.40743 4.52059 3.06995
2018.4 1.73311 0.90719 2.33261 1.41260
2019.1 1.20202 1.36383 8.50718 7.04724
2019.2 2.08535 2.63170 1.61414 -0.99147
2019.3 1.27905 0.81494 1.62969 0.80817
2019.4 1.25051 1.55745 6.75447 5.11732
2020.1 1.85852 0.55151 11.83479 11.22139
2020.2 -1.46897 -1.50257 34.14518 36.19155
2020.3 3.55016 3.10759 -5.32343 -8.17692
2020.4 2.74449 2.37904 3.50530 1.10008
2021.1 5.49405 5.67109 -0.05384 -5.41768
2021.2 6.00770 4.72349 8.94407 4.03021
2021.3 6.31843 7.12666 4.17061 -2.75940
2021.4 6.96476 7.85731 4.14611 -3.44085
2022.1 8.38258 8.43442 -1.08001 -8.77436
2022.2 9.38980 9.91221 2.87713 -6.40064
2022.3 4.58409 4.85470 8.12843 3.12215
2022.4 3.74312 4.09973 2.64606 -1.39642
2023.1 3.69293 4.44568 3.53517 -0.87176
2023.2 1.83153 2.69477 5.94172 3.16174
2023.3 3.20578 3.67485 4.36141 0.66222
2023.4 1.55269 1.90312 4.77361 2.81688
2024.1 3.02561 3.30054 7.55582 4.11932
2024.2 2.53950 2.52467 4.69242 2.11438
2024.3 1.79280 1.39794 3.12022 1.69854
2024.4 1.39759 1.18700 3.37330 2.16064
2025.1 1.82788 1.61674 3.78158 2.13040
2025.2 2.20313 2.00815 4.15166 2.10131
2025.3 2.43719 2.25814 4.38336 2.07828
2025.4 2.56181 2.37687 4.48703 2.06116
2026.1 2.59811 2.41561 4.51294 2.04787
2026.2 2.60231 2.41909 4.50484 2.03649
2026.3 2.59908 2.41564 4.49037 2.02580
2026.4 2.60260 2.41926 4.48315 2.01514
2027.1 2.61715 2.43502 4.48808 2.00425
2027.2 2.64304 2.46304 4.50522 1.99309
2027.3 2.67854 2.50129 4.53256 1.98171
2027.4 2.72128 2.54715 4.56753 1.97020
@
@ Interest Rates and Money
@
PRINTVAR FIXEDF LEVELS RS RB RM M1 PCM1 ;
RS RB RM M1 PCM1
Level Level Level Level Level
2018.1 1.56000 3.74667 4.26883 4209.28600 9.97062
2018.2 1.84000 3.93667 4.54117 4170.73800 -3.61313
2018.3 2.04000 3.91000 4.57000 4180.34600 0.92466
2018.4 2.31667 4.12667 4.78000 4257.62900 7.60250
2019.1 2.38667 3.83000 4.36667 4214.56400 -3.98494
2019.2 2.30000 3.59333 4.00333 4313.89700 9.76616
2019.3 1.98000 3.10000 3.66667 4438.07400 12.02090
2019.4 1.57667 3.02667 3.70333 4529.70000 8.51746
2020.1 1.11000 2.91333 3.51333 5363.47400 96.56535
2020.2 0.14333 2.45667 3.23333 6093.83400 66.63943
2020.3 0.11333 2.23333 2.95000 6318.77000 15.60263
2020.4 0.09333 2.30333 2.76000 7492.86700 97.72515
2021.1 0.05000 2.73000 2.87667 8020.95000 31.31403
2021.2 0.02667 2.88333 3.00000 8427.49800 21.86848
2021.3 0.04667 2.55000 2.87000 8806.25400 19.22579
2021.4 0.05333 2.64667 3.08000 9037.98000 10.94831
2022.1 0.30667 3.20333 3.79333 9287.65700 11.51651
2022.2 1.07667 4.04333 5.24333 9525.19100 10.62928
2022.3 2.66333 4.24000 5.58000 9610.26800 3.62087
2022.4 4.04000 4.81000 6.69000 9410.05000 -8.07667
2023.1 4.62667 4.52000 6.35667 9393.55300 -0.69941
2023.2 5.07333 4.59667 6.49333 9333.71600 -2.52376
2023.3 5.29000 4.91333 7.03667 9173.47300 -6.69244
2023.4 5.28333 5.21000 7.29333 9165.32600 -0.35477
2024.1 5.23333 4.97000 6.74667 9490.04800 14.94285
2024.2 5.24333 5.22000 6.99000 9422.13900 -2.83175
2024.3 4.99000 4.89000 6.51000 9475.85519 2.30000
2024.4 5.08754 5.03537 6.72698 9515.85473 1.69920
2025.1 5.29959 5.27558 6.99696 9565.24287 2.09225
2025.2 5.38992 5.48503 7.21852 9624.28557 2.49201
2025.3 5.39215 5.66169 7.38160 9690.87505 2.79642
2025.4 5.38237 5.82316 7.51506 9762.63200 2.99490
2026.1 5.37100 5.97103 7.62989 9837.67541 3.11035
2026.2 5.34594 6.10202 7.72396 9915.38592 3.19735
2026.3 5.30989 6.21749 7.79844 9995.67507 3.27853
2026.4 5.27258 6.32091 7.85843 10078.67913 3.36320
2027.1 5.23851 6.41437 7.90791 10164.60424 3.45403
2027.2 5.20760 6.49879 7.94878 10253.67737 3.55157
2027.3 5.17952 6.57503 7.98233 10346.10071 3.65451
2027.4 5.15463 6.64406 8.00990 10442.02860 3.76066
@
@ Unemployment Rate and Unemployment
@
PRINTVAR FIXEDF LEVELS UR100 U;
UR100 U
Level Level
2018.1 4.03854 6.53028
2018.2 3.93610 6.38454
2018.3 3.79467 6.15927
2018.4 3.83457 6.25757
2019.1 3.85257 6.31075
2019.2 3.65352 5.98154
2019.3 3.61812 5.96064
2019.4 3.56866 5.90619
2020.1 3.82686 6.32615
2020.2 13.00763 20.76590
2020.3 8.82901 14.30239
2020.4 6.74201 10.95121
2021.1 6.23619 10.10747
2021.2 5.93167 9.66454
2021.3 5.10965 8.35842
2021.4 4.18006 6.86445
2022.1 3.83733 6.31004
2022.2 3.66235 6.03101
2022.3 3.56021 5.87705
2022.4 3.57245 5.90570
2023.1 3.50744 5.82230
2023.2 3.55172 5.91537
2023.3 3.68636 6.16814
2023.4 3.75867 6.29451
2024.1 3.78255 6.33700
2024.2 3.96089 6.65067
2024.3 4.17501 7.03733
2024.4 3.92546 6.62106
2025.1 3.75387 6.33793
2025.2 3.66305 6.19210
2025.3 3.63345 6.15035
2025.4 3.65124 6.18926
2026.1 3.69846 6.27843
2026.2 3.76050 6.39313
2026.3 3.82742 6.51647
2026.4 3.89343 6.63860
2027.1 3.95561 6.75455
2027.2 4.01292 6.86251
2027.3 4.06533 6.96243
2027.4 4.11330 7.05506
@
@ Labor Force and Employment
@
PRINTVAR FIXEDF PCHANGES L1 L2 L3 LM JF E;
L1 L2 L3 LM JF E
%Change %Change %Change %Change %Change %Change
2018.1 2.61411 0.52981 1.71482 -1.11980 2.40129 2.27499
2018.2 0.47610 0.52605 2.58998 3.13922 1.86596 1.67601
2018.3 -1.07656 1.92524 0.21010 8.95594 1.31507 0.85061
2018.4 1.48304 2.03303 2.90004 -2.20554 1.98237 1.98667
2019.1 2.35555 0.13521 1.84140 -12.55079 0.78557 1.43593
2019.2 -1.61765 -0.35999 1.26961 15.31423 0.96388 0.61239
2019.3 0.54194 1.80718 4.95538 -26.88737 1.44776 2.65128
2019.4 1.41884 4.07915 0.44493 -19.56449 1.15391 2.04208
2020.1 -0.02293 -0.24301 -1.03988 -35.27271 -3.65961 -1.51098
2020.2 -8.72186 -11.75846 -17.98455 210.05379 -40.09021 -41.57919
2020.3 2.96860 2.79781 11.71125 -43.30285 26.64771 27.63499
2020.4 0.06589 -0.04301 3.02025 -74.14616 6.72338 10.58785
2021.1 0.38905 1.57603 -3.93279 89.09549 3.36603 1.28892
2021.2 1.90478 0.87903 3.30877 60.66828 5.30934 3.42643
2021.3 1.77815 1.30789 1.66932 25.05397 6.38565 5.16573
2021.4 0.32077 1.89157 2.38469 -11.66293 5.75449 5.52761
2022.1 0.61114 2.78553 -1.42200 62.04007 4.21601 1.93216
2022.2 0.48880 1.05028 0.15976 49.52113 3.21557 1.26110
2022.3 0.09867 1.75926 1.12590 54.89861 3.42932 1.38476
2022.4 0.18829 -1.32301 2.45598 20.07961 1.39995 0.49973
2023.1 1.52181 2.29139 1.19562 10.61855 2.16290 1.90036
2023.2 1.44731 3.26943 -0.40439 8.39567 1.33301 1.12056
2023.3 1.59606 0.14033 3.53362 8.63279 1.55447 1.29319
2023.4 -0.62293 -0.22110 1.70976 44.10818 1.95061 0.03985
2024.1 1.48306 3.40261 -3.62294 32.50764 1.55985 0.05866
2024.2 0.63756 2.13235 0.11609 20.30945 1.28239 0.15188
2024.3 1.81572 1.93365 0.97756 8.48355 1.03769 0.65281
2024.4 0.02074 -0.48174 1.11318 -5.89538 0.94750 1.30142
2025.1 0.09101 -0.21659 1.19322 -4.22927 0.87660 1.10810
2025.2 0.14086 -0.03492 1.23594 -3.18553 0.69159 0.85916
2025.3 0.17567 0.08640 1.25094 -2.60192 0.52200 0.65936
2025.4 0.19899 0.16327 1.24440 -2.35616 0.36158 0.49230
2026.1 0.21489 0.21195 1.22448 -2.30929 0.24943 0.38388
2026.2 0.22657 0.24472 1.19794 -2.35477 0.18620 0.32714
2026.3 0.23623 0.26963 1.16945 -2.42421 0.16148 0.30768
2026.4 0.24513 0.29125 1.14179 -2.48098 0.16244 0.31115
2027.1 0.25392 0.31187 1.11639 -2.50925 0.17899 0.32713
2027.2 0.26284 0.33234 1.09378 -2.50585 0.20354 0.34844
2027.3 0.27191 0.35277 1.07397 -2.47398 0.23131 0.37088
2027.4 0.28107 0.37295 1.05676 -2.41921 0.25957 0.39236
@
@ Profits and Productivity
@
PRINTVAR FIXEDF LEVELS PCHANGES PIEF PROD100 ;
PIEF PIEF PROD100 PROD100
Level %Change Level %Change
2018.1 315.53200 36.15001 7.53138 -99.00000
2018.2 342.50155 38.82783 7.53820 0.36288
2018.3 334.69000 -8.81555 7.54918 0.58354
2018.4 326.36200 -9.58772 7.54270 -0.34278
2019.1 305.76300 -22.95555 7.59610 2.86235
2019.2 305.84400 0.10601 7.63375 1.99744
2019.3 310.87100 6.73847 7.70046 3.54137
2019.4 344.47600 50.77004 7.76464 3.37591
2020.1 303.55900 -39.69733 7.76502 0.01954
2020.2 294.36900 -11.57077 8.20058 24.39599
2020.3 469.62500 547.79343 8.25480 2.67123
2020.4 470.96100 1.14279 8.17563 -3.78121
2021.1 546.30605 81.05239 8.23588 2.98030
2021.2 636.37300 84.12084 8.24502 0.44466
2021.3 629.11257 -4.48612 8.18449 -2.90459
2021.4 614.00300 -9.26632 8.22084 1.78844
2022.1 650.54200 26.01417 8.13794 -3.97309
2022.2 693.59000 29.21411 8.09873 -1.91337
2022.3 653.94400 -20.97747 8.10129 0.12691
2022.4 612.80600 -22.88661 8.16593 3.22967
2023.1 686.30000 57.31276 8.18394 0.88499
2023.2 712.35645 16.07360 8.23947 2.74188
2023.3 760.12100 29.64073 8.29601 2.77330
2023.4 798.57400 21.82313 8.35309 2.78087
2024.1 806.77700 4.17257 8.36482 0.56280
2024.2 833.74900 14.05840 8.40474 1.92263
2024.3 849.11821 7.57994 8.44572 1.96454
2024.4 869.18312 9.79246 8.49952 2.57270
2025.1 887.43839 8.66952 8.55344 2.56182
2025.2 902.48905 6.95840 8.60411 2.39064
2025.3 917.30889 6.73200 8.65513 2.39324
2025.4 932.56565 6.82066 8.70630 2.38550
2026.1 949.13724 7.29967 8.75857 2.42364
2026.2 967.02330 7.75357 8.81187 2.45644
2026.3 986.26324 8.19910 8.86583 2.47177
2026.4 1006.41806 8.42821 8.92006 2.46929
2027.1 1027.36723 8.58983 8.97430 2.45475
2027.2 1048.98678 8.68691 9.02839 2.43280
2027.3 1071.22204 8.75217 9.08226 2.40776
2027.4 1094.05632 8.80296 9.13588 2.38246
@
@ Some other endogenous variables
@
PRINTVAR FIXEDF LEVELS CG SRZ100 SR SGP SSP;
CG SRZ100 SR SGP SSP
Level Level Level Level Level
2018.1 -23.50400 5.98363 99.39700 -221.05000 -42.10000
2018.2 730.27900 6.30320 97.18900 -225.22500 -52.37500
2018.3 1381.84800 6.80985 121.70500 -219.97500 -53.05000
2018.4 -4318.57800 7.43763 127.55900 -240.12500 -53.92500
2019.1 4877.34400 8.48112 118.67000 -258.92500 -50.17500
2019.2 1215.00000 7.55440 120.29700 -263.87500 -40.37500
2019.3 173.49000 7.09957 112.61300 -266.17500 -54.75000
2019.4 2536.04200 6.93390 102.53200 -254.82500 -62.00000
2020.1 -7730.55100 9.24384 100.59100 -268.07500 -65.50000
2020.2 5760.82200 25.14034 130.72600 -1337.47500 93.30000
2020.3 3411.72800 15.37589 164.70900 -840.75000 -48.85000
2020.4 6401.75100 12.37148 182.96200 -494.50000 -30.62500
2021.1 3111.00100 20.19758 198.31800 -1042.60000 -32.82500
2021.2 3733.47000 10.25976 216.46800 -839.87500 191.25000
2021.3 843.75700 8.47112 233.39200 -567.62500 48.80000
2021.4 2293.90100 6.40976 234.85300 -388.67500 37.57500
2022.1 -2395.44500 3.36464 287.03400 -224.35000 40.92500
2022.2 -8222.20400 2.19350 269.87200 -227.02500 38.22500
2022.3 -2400.10200 3.17876 235.85500 -263.12500 11.15000
2022.4 1681.41200 3.52119 233.36500 -305.85000 -9.15000
2023.1 2771.47300 4.85584 238.32600 -409.37500 -11.37500
2023.2 2531.48900 5.21077 232.27400 -414.90000 -17.57500
2023.3 -1888.23700 4.71564 231.35200 -419.32500 -23.25000
2023.4 4198.51000 4.65578 227.65900 -422.85000 -9.67500
2024.1 3839.33900 5.55175 245.85000 -436.47500 -13.57500
2024.2 490.90100 5.40756 267.66400 -440.95000 -23.42500
2024.3 3020.00000 4.92469 291.50000 -468.72528 -15.10968
2024.4 765.16877 4.93041 304.96990 -477.51018 -14.85460
2025.1 771.42644 4.99849 318.80873 -489.31965 -14.82906
2025.2 778.56006 5.04899 332.03679 -502.80192 -15.08469
2025.3 786.51525 5.07155 344.66404 -516.48049 -15.47361
2025.4 795.03787 5.06757 356.81220 -530.01576 -15.95458
2026.1 803.88627 5.05057 368.76487 -543.29946 -16.46134
2026.2 812.90998 5.02671 380.66188 -556.10763 -16.95805
2026.3 822.04196 5.00204 392.67300 -568.60634 -17.40922
2026.4 831.26951 4.97790 404.85339 -580.81478 -17.81276
2027.1 840.60804 4.95416 417.22634 -592.71143 -18.16693
2027.2 850.08411 4.93009 429.80137 -604.30545 -18.47387
2027.3 859.72571 4.90487 442.58443 -615.61900 -18.73560
2027.4 869.55770 4.87779 455.57947 -626.67641 -18.95435
@
@ Selected exogenous variables
@
PRINTVAR FIXEDF PCHANGES COG COS EX TRGH PIM ;
COG COS EX TRGH PIM
%Change %Change %Change %Change %Change
2018.1 6.51060 -3.01046 2.62834 9.23504 6.28529
2018.2 3.47467 6.01648 2.18074 2.98273 1.12862
2018.3 7.26811 3.92308 -4.90567 3.46042 0.51078
2018.4 4.35991 -1.07578 1.68140 3.83220 -1.87390
2019.1 9.62298 17.20753 3.80516 15.25828 -4.60688
2019.2 0.04368 14.91553 -2.02087 3.66165 1.99441
2019.3 6.43733 7.27367 0.09750 2.99591 -4.20477
2019.4 2.86751 5.49828 2.45840 2.29531 -1.13558
2020.1 5.04415 16.83044 -16.05781 10.71017 -1.42101
2020.2 47.66547 25.68220 -61.28229 498.14097 -12.25168
2020.3 -19.30426 -13.03470 60.21872 -71.70824 8.57899
2020.4 1.95116 0.08339 26.76904 -19.19548 3.05163
2021.1 25.26524 -3.81945 0.32274 901.62795 12.01880
2021.2 -11.39759 -6.80422 3.22336 -82.41257 12.80231
2021.3 -10.00869 -4.13141 0.90846 -6.02929 5.94402
2021.4 5.40919 -3.92276 25.51138 1.20910 6.79120
2022.1 -11.73566 -1.26175 -4.62007 3.62068 13.47706
2022.2 -2.71253 -3.03468 12.66824 1.13957 11.62756
2022.3 -0.24689 0.70898 14.50112 -0.97795 -4.70741
2022.4 13.53672 1.59766 -1.13909 7.15413 -4.50115
2023.1 5.54124 2.17058 1.95821 1.28219 -1.56469
2023.2 -1.33253 6.48962 -4.79532 1.06198 -4.56552
2023.3 7.18101 7.60814 4.87039 3.61355 0.07117
2023.4 0.23326 9.17055 6.18239 2.25576 -0.00724
2024.1 -1.35179 2.88217 1.92022 14.68497 2.64378
2024.2 5.64700 3.57590 1.03048 5.45013 2.12739
2024.3 14.26809 2.83627 8.92507 5.07695 -0.86191
2024.4 2.00000 2.00000 1.00000 3.42554 4.00000
2025.1 2.00000 2.00000 1.00000 3.86444 4.00000
2025.2 2.00000 2.00000 1.00000 4.24719 4.00000
2025.3 2.00000 2.00000 1.00000 4.48594 4.00000
2025.4 2.00000 2.00000 1.00000 4.61304 4.00000
2026.1 2.00000 2.00000 1.00000 4.65007 4.00000
2026.2 2.00000 2.00000 1.00000 4.65436 4.00000
2026.3 2.00000 2.00000 1.00000 4.65106 4.00000
2026.4 2.00000 2.00000 1.00000 4.65465 4.00000
2027.1 2.00000 2.00000 1.00000 4.66949 4.00000
2027.2 2.00000 2.00000 1.00000 4.69590 4.00000
2027.3 2.00000 2.00000 1.00000 4.73211 4.00000
2027.4 2.00000 2.00000 1.00000 4.77570 4.00000
@
@ Federal Government Budget
@
PRINTVAR FIXEDF LEVELS THG TCG IBTG SIG TRFG DG;
THG TCG IBTG SIG TRFG DG
Level Level Level Level Level Level
2018.1 399.32500 53.87500 39.37500 332.22500 12.25000 -19.60000
2018.2 401.80000 57.27500 40.87500 334.67500 10.52500 -17.75000
2018.3 406.20000 56.37500 42.87500 338.80000 15.17500 -21.27500
2018.4 406.95000 57.42500 48.25000 340.92500 8.97500 -20.37500
2019.1 420.47500 49.35000 45.82500 349.00000 8.12500 -16.00000
2019.2 421.67500 51.40000 44.42500 350.87500 8.75000 -18.77500
2019.3 424.95000 51.72500 46.27500 352.57500 12.75000 -13.40000
2019.4 434.05000 57.97500 46.70000 357.05000 8.00000 -15.65000
2020.1 438.80000 47.87500 47.92500 363.30000 8.47500 -18.90000
2020.2 405.52500 49.90000 33.55000 345.92500 9.02500 -20.82500
2020.3 434.15000 64.65000 38.42500 358.25000 10.32500 -25.42500
2020.4 462.35000 62.80000 40.87500 367.55000 11.02500 -21.90000
2021.1 497.17500 72.47500 42.05000 371.80000 9.62500 -19.92500
2021.2 522.37500 85.97500 47.05000 380.62500 9.45000 -25.97500
2021.3 543.40000 86.12500 48.45000 389.75000 9.42500 -30.92500
2021.4 562.00000 89.47500 52.10000 400.87500 9.62500 -32.37500
2022.1 649.35000 94.90000 55.60000 410.72500 9.55000 -33.65000
2022.2 651.07500 104.27500 56.52500 416.47500 12.22500 -27.95000
2022.3 657.07500 100.55000 54.50000 428.30000 9.87500 -10.90000
2022.4 648.92500 101.72500 51.80000 432.47500 12.25000 -3.65000
2023.1 564.07500 108.57500 48.85000 440.30000 10.57500 -0.02500
2023.2 561.70000 107.35000 47.65000 447.47500 10.52500 -0.02500
2023.3 565.12500 112.97500 46.62500 454.50000 12.10000 -0.02500
2023.4 570.55000 116.20000 45.90000 459.05000 11.32500 -0.02500
2024.1 589.02500 114.97500 47.97500 466.02500 13.07500 -0.20000
2024.2 597.72500 123.35000 46.87500 470.45000 11.72500 -1.27500
2024.3 605.47500 124.67472 49.20000 475.17500 14.35000 -0.90000
2024.4 612.69381 127.09222 49.75298 479.99698 14.35000 -0.90000
2025.1 620.71513 129.41893 50.33642 485.25012 14.35000 -0.90000
2025.2 629.05852 131.52970 50.96008 490.64371 14.35000 -0.90000
2025.3 637.55949 133.66430 51.61555 496.14223 14.35000 -0.90000
2025.4 646.05637 135.86709 52.28956 501.62917 14.35000 -0.90000
2026.1 654.56888 138.20263 52.97419 507.12494 14.35000 -0.90000
2026.2 663.12304 140.66689 53.66702 512.67243 14.35000 -0.90000
2026.3 671.78525 143.26249 54.36887 518.31447 14.35000 -0.90000
2026.4 680.59314 145.95277 55.08157 524.08523 14.35000 -0.90000
2027.1 689.57374 148.72924 55.80724 530.01049 14.35000 -0.90000
2027.2 698.74688 151.58328 56.54792 536.10695 14.35000 -0.90000
2027.3 708.12683 154.51206 57.30535 542.38476 14.35000 -0.90000
2027.4 717.72335 157.51580 58.08091 548.84957 14.35000 -0.90000
PRINTVAR FIXEDF LEVELS PUG TRGH TRGR TRGS INTG IGZ;
PUG TRGH TRGR TRGS INTG IGZ
Level Level Level Level Level Level
2018.1 329.05000 528.82500 10.22500 145.50000 118.70000 75.97500
2018.2 333.67500 532.72500 9.67500 144.17500 124.40000 76.90000
2018.3 339.72500 537.27500 7.87500 145.35000 129.05000 78.35000
2018.4 343.85000 542.35000 10.75000 147.52500 133.70000 80.67500
2019.1 350.80000 561.95000 10.57500 147.80000 135.85000 83.52500
2019.2 352.00000 567.02500 9.57500 152.67500 137.32500 80.02500
2019.3 356.72500 571.22500 9.70000 152.20000 134.95000 83.40000
2019.4 359.97500 574.47500 11.07500 156.25000 131.20000 85.32500
2020.1 364.82500 589.27500 12.05000 158.75000 126.77500 87.27500
2020.2 391.92500 921.55000 15.82500 346.75000 123.07500 91.32500
2020.3 381.62500 672.10000 16.62500 183.72500 121.35000 92.65000
2020.4 384.65000 637.22500 12.52500 189.47500 123.62500 94.50000
2021.1 403.35000 1133.62500 15.50000 194.42500 127.82500 92.72500
2021.2 399.35000 734.12500 13.02500 410.20000 134.70000 93.95000
2021.3 396.25000 722.80000 19.17500 271.40000 142.00000 95.70000
2021.4 404.22500 724.97500 12.32500 234.07500 147.95000 98.02500
2022.1 401.62500 731.45000 14.80000 232.50000 154.15000 98.60000
2022.2 405.52500 733.52500 17.42500 237.85000 166.30000 101.40000
2022.3 410.35000 731.72500 27.32500 239.10000 182.92500 101.37500
2022.4 423.55000 744.47500 22.80000 238.85000 200.32500 106.82500
2023.1 432.90000 746.85000 22.90000 244.42500 209.87500 108.52500
2023.2 435.45000 748.82500 22.12500 241.97500 217.75000 110.55000
2023.3 445.22500 755.50000 22.15000 228.90000 234.30000 111.07500
2023.4 449.05000 759.72500 13.10000 235.35000 245.87500 112.30000
2024.1 452.57500 786.20000 14.52500 235.25000 255.10000 110.72500
2024.2 460.55000 796.70000 14.77500 237.27500 262.45000 113.95000
2024.3 473.45000 806.62500 28.57500 245.40000 267.50000 117.50000
2024.4 477.64227 813.44581 28.57500 246.25296 280.63808 118.78294
2025.1 482.31135 821.19320 28.57500 247.37063 296.52215 120.20708
2025.2 487.42950 829.77708 28.57500 248.72199 312.97558 121.76022
2025.3 492.86095 838.93033 28.57500 250.22379 329.00096 123.40397
2025.4 498.47391 848.44238 28.57500 251.81119 344.38840 125.10794
2026.1 504.18776 858.13821 28.57500 253.43107 359.40971 126.84665
2026.2 509.96617 867.95371 28.57500 255.06399 374.01398 128.61085
2026.3 515.80245 877.87458 28.57500 256.70540 388.50353 130.39855
2026.4 521.70510 887.91645 28.57500 258.35960 402.90858 132.21224
2027.1 527.68869 898.10504 28.57500 260.03367 417.21066 134.05591
2027.2 533.76856 908.46783 28.57500 261.73509 431.40285 135.93386
2027.3 539.95833 919.02964 28.57500 263.47043 445.48963 137.85003
2027.4 546.26915 929.81097 28.57500 265.24487 459.47882 139.80776
@
@ State and Local Government Budget
@
PRINTVAR FIXEDF LEVELS THS TCS IBTS SIS TRGS DS;
THS TCS IBTS SIS TRGS DS
Level Level Level Level Level Level
2018.1 118.57500 13.72500 321.07500 5.05000 145.50000 -1.47500
2018.2 112.72500 15.10000 324.17500 5.10000 144.17500 -1.55000
2018.3 115.10000 15.40000 327.95000 5.15000 145.35000 -1.55000
2018.4 113.45000 15.90000 331.90000 5.15000 147.52500 -1.45000
2019.1 118.37500 17.95000 336.32500 5.20000 147.80000 -1.62500
2019.2 132.75000 19.20000 340.70000 5.20000 152.67500 -1.62500
2019.3 123.90000 18.52500 347.10000 5.15000 152.20000 -1.57500
2019.4 122.52500 17.57500 346.20000 5.12500 156.25000 -1.67500
2020.1 123.12500 16.12500 345.95000 5.07500 158.75000 -1.57500
2020.2 121.30000 16.60000 324.82500 4.82500 346.75000 -1.57500
2020.3 127.90000 20.37500 350.27500 4.97500 183.72500 -1.47500
2020.4 132.10000 20.60000 355.80000 5.15000 189.47500 -1.60000
2021.1 139.75000 20.77500 362.20000 5.32500 194.42500 -1.62500
2021.2 146.52500 23.42500 384.47500 5.50000 410.20000 -1.57500
2021.3 144.10000 29.82500 388.25000 5.65000 271.40000 -1.55000
2021.4 149.77500 42.02500 398.75000 5.77500 234.07500 -1.62500
2022.1 164.17500 42.70000 405.50000 5.85000 232.50000 -1.75000
2022.2 173.27500 39.40000 415.42500 5.77500 237.85000 -1.62500
2022.3 149.15000 39.77500 421.55000 5.67500 239.10000 -1.55000
2022.4 151.90000 40.55000 423.80000 5.45000 238.85000 -1.62500
2023.1 144.50000 39.67500 429.02500 5.20000 244.42500 -1.77500
2023.2 145.40000 40.60000 431.95000 5.12500 241.97500 -1.80000
2023.3 151.37500 41.47500 435.62500 5.30000 228.90000 -1.65000
2023.4 153.02500 41.72500 440.75000 5.70000 235.35000 -1.72500
2024.1 152.37500 42.60000 444.90000 6.25000 235.25000 -1.75000
2024.2 157.50000 41.00000 450.32500 6.67500 237.27500 -1.72500
2024.3 163.57500 41.44032 454.02500 6.87500 245.40000 -1.65000
2024.4 165.52523 42.18380 459.12802 6.90071 246.25296 -1.65000
2025.1 167.69227 42.87709 464.51201 6.92667 247.37063 -1.65000
2025.2 169.94632 43.48025 470.26731 6.95289 248.72199 -1.65000
2025.3 172.24294 44.07849 476.31604 6.97937 250.22379 -1.65000
2025.4 174.53845 44.69096 482.53588 7.00611 251.81119 -1.65000
2026.1 176.83819 45.34283 488.85382 7.03311 253.43107 -1.65000
2026.2 179.14918 46.03410 495.24736 7.06038 255.06399 -1.65000
2026.3 181.48936 46.76592 501.72409 7.08791 256.70540 -1.65000
2026.4 183.86890 47.52573 508.30103 7.11572 258.35960 -1.65000
2027.1 186.29510 48.31010 514.99763 7.14380 260.03367 -1.65000
2027.2 188.77331 49.11549 521.83270 7.17216 261.73509 -1.65000
2027.3 191.30740 49.94035 528.82240 7.20080 263.47043 -1.65000
2027.4 193.89999 50.78422 535.97935 7.22972 265.24487 -1.65000
PRINTVAR FIXEDF LEVELS PUS TRSH UB INTS SUBS ISZ;
PUS TRSH UB INTS SUBS ISZ
Level Level Level Level Level Level
2018.1 549.42500 159.32500 7.62500 52.52500 1.72500 102.17500
2018.2 559.00000 162.07500 6.87500 51.90000 1.80000 106.00000
2018.3 566.80000 162.87500 6.32500 52.25000 2.17500 106.80000
2018.4 568.87500 161.70000 6.77500 53.57500 2.82500 103.80000
2019.1 574.95000 164.17500 7.40000 55.95000 3.75000 107.50000
2019.2 588.30000 168.47500 6.82500 57.32500 4.07500 111.72500
2019.3 597.00000 170.77500 6.60000 57.60000 3.67500 111.80000
2019.4 606.27500 170.57500 6.67500 56.80000 2.60000 110.70000
2020.1 620.92500 167.60000 10.02500 54.95000 1.47500 114.47500
2020.2 614.55000 179.95000 237.87500 53.62500 1.80000 112.80000
2020.3 618.77500 189.27500 200.00000 53.10000 3.27500 112.15000
2020.4 622.35000 186.20000 80.67500 53.07500 2.30000 113.62500
2021.1 633.55000 192.85000 145.95000 53.70000 5.17500 112.87500
2021.2 643.15000 203.20000 110.20000 53.10000 7.52500 111.47500
2021.3 657.25000 205.05000 53.20000 51.20000 4.87500 111.07500
2021.4 666.35000 204.32500 7.95000 48.10000 3.70000 112.37500
2022.1 681.52500 216.25000 6.12500 43.67500 2.25000 116.07500
2022.2 703.87500 225.00000 5.42500 41.37500 2.50000 117.97500
2022.3 709.67500 230.15000 5.77500 41.20000 3.42500 121.10000
2022.4 717.65000 245.92500 6.47500 43.42500 5.22500 123.90000
2023.1 723.25000 242.45000 7.52500 48.25000 6.65000 127.42500
2023.2 726.02500 249.30000 8.17500 51.17500 7.62500 132.35000
2023.3 743.87500 238.67500 8.67500 52.65000 8.15000 138.27500
2023.4 754.75000 236.37500 8.82500 52.32500 8.17500 146.07500
2024.1 767.67500 249.25000 8.72500 50.37500 8.22500 149.50000
2024.2 775.22500 254.82500 8.72500 48.75000 8.22500 151.30000
2024.3 785.32500 259.65000 8.92500 47.47500 8.15000 153.17500
2024.4 792.13033 261.84560 9.00000 47.47500 8.15000 153.70741
2025.1 799.74482 264.33946 9.00000 47.47500 8.15000 154.40504
2025.2 808.11935 267.10258 9.00000 47.47500 8.15000 155.24854
2025.3 817.01969 270.04898 9.00000 47.47500 8.15000 156.18594
2025.4 826.22023 273.11088 9.00000 47.47500 8.15000 157.17677
2026.1 835.58227 276.23194 9.00000 47.47500 8.15000 158.18787
2026.2 845.04355 279.39152 9.00000 47.47500 8.15000 159.20712
2026.3 854.59249 282.58501 9.00000 47.47500 8.15000 160.23166
2026.4 864.24357 285.81746 9.00000 47.47500 8.15000 161.26418
2027.1 874.02160 289.09713 9.00000 47.47500 8.15000 162.30912
2027.2 883.95266 292.43288 9.00000 47.47500 8.15000 163.37112
2027.3 894.05990 295.83269 9.00000 47.47500 8.15000 164.45429
2027.4 904.36218 299.30317 9.00000 47.47500 8.15000 165.56187
@
@ Financial Saving of the Six Sectors
@
PRINTVAR FIXEDF LEVELS SH SF SB SR SG SS;
SH SF SB SR SG SS
Level Level Level Level Level Level
2018.1 135.15800 10.00000 22.38200 99.39700 -238.80100 -60.36300
2018.2 147.64900 7.66400 35.05600 97.18900 -242.96600 -73.61600
2018.3 175.31100 -39.44500 41.81300 121.70500 -237.74600 -72.46300
2018.4 212.26600 -31.62400 24.12100 127.55900 -258.60100 -70.47200
2019.1 248.28500 -28.33700 33.63100 118.67000 -278.55900 -70.11400
2019.2 212.68500 -20.63100 24.46500 120.29700 -282.56700 -62.72400
2019.3 196.11900 -15.48100 29.87200 112.61300 -288.23000 -76.09300
2019.4 191.72900 23.06000 22.23100 102.53200 -294.13000 -81.72300
2020.1 279.68500 -4.70900 15.64300 100.59100 -296.76700 -87.66700
2020.2 1050.37400 71.16400 3.81700 130.72600 -1368.16600 74.43600
2020.3 562.30400 96.53400 5.28200 164.70900 -869.55600 -66.24800
2020.4 407.76500 12.62000 -3.79000 182.96200 -524.93000 -49.72700
2021.1 899.13800 70.55700 11.16100 198.31800 -1123.14700 -49.97700
2021.2 337.65000 118.90600 4.28400 216.46800 -864.27000 178.01200
2021.3 273.19400 67.78800 -16.32000 233.39200 -593.13900 40.06000
2021.4 159.30700 -16.44800 2.61300 234.85300 -417.19900 27.44900
2022.1 16.35000 -163.38000 30.71900 287.03400 -168.03600 30.76300
2022.2 -25.06600 -45.16800 16.98600 269.87200 -334.92200 143.54800
2022.3 66.67100 29.46000 -10.38600 235.85500 -296.77700 19.37800
2022.4 75.24000 0.00700 16.90500 233.36500 -360.70700 1.99000
2023.1 144.81400 34.05400 20.24300 238.32600 -466.39600 -22.49000
2023.2 168.67300 47.67500 2.36300 232.27400 -477.00900 -31.60300
2023.3 250.33500 55.10500 5.26100 231.35200 -586.93300 -41.57000
2023.4 149.82100 87.62500 8.20100 227.65900 -492.82200 -35.58400
2024.1 195.36500 51.69500 18.35000 245.85000 -502.35900 -41.67700
2024.2 189.77900 50.65000 29.00300 267.66400 -510.62100 -52.17400
2024.3 163.72350 66.99473 27.60579 291.50000 -505.83934 -69.70868
2024.4 161.24386 68.44317 26.89910 304.96990 -494.01943 -69.11060
2025.1 163.91502 64.55864 26.22682 318.80873 -506.29485 -68.78836
2025.2 167.05583 62.81042 25.57752 332.03679 -520.26875 -68.78581
2025.3 168.96442 63.25944 24.93471 344.66404 -534.45924 -68.93737
2025.4 169.01309 66.02020 24.29117 356.81220 -548.52230 -69.18836
2026.1 167.78051 70.05280 23.63547 368.76487 -562.34580 -69.46184
2026.2 165.60546 74.61639 22.96475 380.66188 -575.70445 -69.71803
2026.3 162.80320 79.35646 22.27791 392.67300 -588.76411 -69.92047
2026.4 159.43157 84.17798 21.57527 404.85339 -601.54448 -70.06772
2027.1 155.50590 89.02052 20.85733 417.22634 -614.02491 -70.15919
2027.2 151.02133 93.89224 20.12462 429.80137 -626.21542 -70.19814
2027.3 145.95476 98.83591 19.37748 442.58443 -638.13909 -70.18749
2027.4 140.27773 103.90390 18.61604 455.57947 -649.82103 -70.13011
|