@ Actual and Forecast Values for Selected Variables
@
@ Real GDP and its Endogenous Components
@
PRINTVAR FIXEDF LEVELS PCHANGES GDPR CS CN CD IHH IKF IM;
GDPR GDPR CS CS CN CN
Level %Change Level %Change Level %Change
2019.1 5107.92500 2.52343 2334.72500 0.42085 728.72500 3.53415
2019.2 5150.57500 3.38197 2345.30000 1.82412 736.97500 4.60594
2019.3 5210.82500 4.76183 2368.65000 4.04230 744.10000 3.92360
2019.4 5246.37500 2.75699 2387.55000 3.23010 744.77500 0.36335
2020.1 5173.32500 -5.45431 2334.85000 -8.54109 755.72500 6.01194
2020.2 4764.17500 -28.07634 2062.60000 -39.09904 730.97500 -12.47040
2020.3 5137.20000 35.19327 2227.70000 36.07137 782.07500 31.03385
2020.4 5192.95000 4.41206 2266.42500 7.13678 786.47500 2.26949
2021.1 5264.57500 5.63229 2296.15000 5.35026 807.17500 10.95097
2021.2 5347.25000 6.43113 2372.17500 13.91630 834.45000 14.21693
2021.3 5392.82500 3.45306 2431.82500 10.44406 835.20000 0.36000
2021.4 5490.12500 7.41468 2457.72500 4.32872 840.32500 2.47719
2022.1 5475.95000 -1.02877 2472.15000 2.36845 834.67500 -2.66243
2022.2 5479.82500 0.28336 2500.97500 4.74616 832.20000 -1.18083
2022.3 5516.70000 2.71898 2522.55000 3.49556 827.02500 -2.46428
2022.4 5562.37500 3.35312 2536.00000 2.14988 827.20000 0.08467
2023.1 5600.87500 2.79748 2559.52500 3.76252 832.30000 2.48905
2023.2 5634.85000 2.44857 2569.92500 1.63523 831.55000 -0.35996
2023.3 5695.25000 4.35704 2583.32500 2.10203 837.90000 3.08970
2023.4 5740.17500 3.19279 2605.87500 3.53761 845.42500 3.64100
2024.1 5763.40000 1.62827 2627.82500 3.41212 843.62500 -0.84893
2024.2 5805.97500 2.98776 2645.67500 2.74489 847.15000 1.68186
2024.3 5850.10000 3.07480 2664.17500 2.82649 856.72500 4.59827
2024.4 5882.75000 2.25120 2684.90000 3.14816 864.67500 3.76380
2025.1 5935.12175 3.60888 2705.33682 3.07964 868.91425 1.97555
2025.2 5980.31904 3.08106 2726.04123 3.09659 872.56135 1.68952
2025.3 6024.88462 3.01430 2747.25107 3.14869 876.30904 1.72912
2025.4 6067.47908 2.85803 2768.98292 3.20190 880.29652 1.83258
2026.1 6109.27030 2.78369 2790.97637 3.21517 884.51359 1.93002
2026.2 6151.76237 2.81130 2813.12307 3.21202 888.93281 2.01352
2026.3 6195.28643 2.86020 2835.47432 3.21622 893.54050 2.08953
2026.4 6239.95095 2.91511 2858.08938 3.22867 898.32855 2.16069
2027.1 6285.88324 2.97707 2880.98646 3.24324 903.28681 2.22612
2027.2 6333.06315 3.03625 2904.16549 3.25725 908.40310 2.28496
2027.3 6381.42289 3.08959 2927.62667 3.27075 913.66538 2.33737
2027.4 6430.88492 3.13661 2951.36789 3.28342 919.06191 2.38360
CD CD IHH IHH IKF IKF
Level %Change Level %Change Level %Change
2019.1 376.35000 -3.50809 152.19456 -7.53528 591.91955 1.49322
2019.2 387.30000 12.15595 155.44283 8.81437 601.22650 6.43923
2019.3 396.42500 9.76254 158.05079 6.88185 605.85100 3.11239
2019.4 399.65000 3.29401 158.64430 1.51056 602.13723 -2.42949
2020.1 381.25000 -17.18288 163.82716 13.72232 591.96718 -6.58672
2020.2 379.70000 -1.61634 151.82168 -26.24498 546.06808 -27.59032
2020.3 452.00000 100.81278 172.54796 66.84151 566.44466 15.78246
2020.4 457.05000 4.54448 185.21938 32.77197 583.51096 12.60719
2021.1 489.00000 31.03297 189.48264 9.52972 597.53980 9.96925
2021.2 506.10000 14.73870 188.02736 -3.03690 612.04763 10.07116
2021.3 471.22500 -24.84326 186.81242 -2.55964 612.58052 0.34872
2021.4 481.05000 8.60444 187.46556 1.40584 622.52002 6.64993
2022.1 481.15000 0.08318 185.08606 -4.98136 642.67090 13.59030
2022.2 478.55000 -2.14403 179.15136 -12.22202 658.11337 9.96344
2022.3 476.27500 -1.88806 165.98911 -26.30501 672.82880 9.24849
2022.4 473.85000 -2.02114 155.11091 -23.74804 683.44696 6.46356
2023.1 492.95000 17.12455 152.59829 -6.32380 688.82303 3.18377
2023.2 492.55000 -0.32418 153.78009 3.13398 707.07035 11.02476
2023.3 497.62500 4.18555 156.39284 6.97123 709.66660 1.47685
2023.4 501.12500 2.84318 157.26519 2.24994 717.31376 4.38045
2024.1 498.92500 -1.74452 163.69974 17.39823 723.21562 3.33193
2024.2 505.57500 5.43900 162.36981 -3.21031 731.66061 4.75325
2024.3 514.95000 7.62617 160.70081 -4.04863 738.39545 3.73309
2024.4 529.80000 12.04373 162.78492 5.28933 734.26404 -2.21933
2025.1 533.02703 2.45877 164.60071 4.53704 744.16981 5.50648
2025.2 536.58680 2.69824 166.71813 5.24573 754.92120 5.90545
2025.3 540.54952 2.98690 168.35245 3.97920 765.91896 5.95581
2025.4 544.96059 3.30431 170.02153 4.02504 773.31839 3.92070
2026.1 549.78834 3.59093 172.04283 4.84088 780.76851 3.90963
2026.2 555.00744 3.85158 174.31621 5.39131 787.84473 3.67484
2026.3 560.62214 4.10839 176.72350 5.63943 794.87783 3.61891
2026.4 566.64411 4.36636 179.26393 5.87526 801.91170 3.58686
2027.1 573.07789 4.61961 181.95648 6.14473 809.05069 3.60882
2027.2 579.92192 4.86329 184.78140 6.35622 816.37429 3.67030
2027.3 587.17310 5.09608 187.70498 6.48054 823.90336 3.74038
2027.4 594.82776 5.31744 190.70421 6.54618 831.64215 3.81040
IM IM
Level %Change
2019.1 773.57500 -0.24524
2019.2 777.85000 2.22891
2019.3 774.47500 -1.72429
2019.4 759.95000 -7.29344
2020.1 732.42500 -13.71952
2020.2 607.22500 -52.75608
2020.3 708.87500 85.72915
2020.4 760.25000 32.29611
2021.1 775.55000 8.29627
2021.2 791.17500 8.30563
2021.3 807.55000 8.53941
2021.4 846.57500 20.77695
2022.1 873.57500 13.38067
2022.2 886.25000 5.93128
2022.3 873.92500 -5.44780
2022.4 863.87500 -4.52120
2023.1 862.12500 -0.80784
2023.2 855.32500 -3.11786
2023.3 865.10000 4.65033
2023.4 874.07500 4.21484
2024.1 887.20000 6.14299
2024.2 903.50000 7.55398
2024.3 926.85000 10.74527
2024.4 924.97500 -0.80674
2025.1 931.52419 2.86238
2025.2 938.39209 2.98188
2025.3 945.45000 3.04263
2025.4 952.51582 3.02308
2026.1 959.52576 2.97641
2026.2 966.53658 2.95481
2026.3 973.61916 2.96349
2026.4 980.83666 2.99836
2027.1 988.24458 3.05546
2027.2 995.88549 3.12877
2027.3 1003.78707 3.21166
2027.4 1011.96519 3.29895
PRINTVAR FIXEDF LEVELS IVF;
IVF
Level
2019.1 28.57500
2019.2 20.62500
2019.3 16.87500
2019.4 6.32500
2020.1 -10.75000
2020.2 -65.62500
2020.3 26.87500
2020.4 19.87500
2021.1 -5.50000
2021.2 -35.25000
2021.3 2.37500
2021.4 50.02500
2022.1 48.95000
2022.2 21.67500
2022.3 14.70000
2022.4 33.77500
2023.1 5.15000
2023.2 -0.05000
2023.3 16.80000
2023.4 11.15000
2024.1 4.42500
2024.2 17.92500
2024.3 14.47500
2024.4 1.10000
2025.1 14.03796
2025.2 16.92807
2025.3 18.37813
2025.4 20.13132
2026.1 19.71387
2026.2 19.37361
2026.3 19.20227
2026.4 19.21112
2027.1 19.39936
2027.2 19.70357
2027.3 20.08293
2027.4 20.49456
@
@ Prices and Wages
@
PRINTVAR FIXEDF PCHANGES GDPD PF WF WR ;
GDPD PF WF WR
%Change %Change %Change %Change
2019.1 1.20202 1.36383 8.45080 6.99162
2019.2 2.08535 2.63170 1.39412 -1.20585
2019.3 1.27905 0.81494 1.63924 0.81764
2019.4 1.25051 1.55745 6.83285 5.19449
2020.1 1.85852 0.55151 11.88369 11.27003
2020.2 -1.46897 -1.50257 34.44789 36.49888
2020.3 3.55016 3.10759 -5.32049 -8.17406
2020.4 2.74449 2.37904 3.45971 1.05556
2021.1 5.49405 5.67109 -0.01307 -5.37911
2021.2 6.00770 4.72349 8.93957 4.02592
2021.3 6.31843 7.12666 4.18537 -2.74562
2021.4 6.96476 7.85731 4.14025 -3.44628
2022.1 8.38258 8.43442 -1.15843 -8.84669
2022.2 9.38980 9.91221 2.87381 -6.40366
2022.3 4.58409 4.85470 8.11168 3.10618
2022.4 3.74312 4.09973 2.62661 -1.41511
2023.1 3.69293 4.44568 3.52585 -0.88068
2023.2 1.83153 2.69477 5.93304 3.15330
2023.3 3.20578 3.67485 4.35528 0.65632
2023.4 1.55269 1.90312 4.77356 2.81683
2024.1 3.02561 3.30054 7.55602 4.11951
2024.2 2.53950 2.52467 2.00289 -0.50893
2024.3 1.89411 1.66678 1.96468 0.29301
2024.4 2.18062 1.79217 4.59159 2.75013
2025.1 1.29517 1.08304 3.28009 2.17352
2025.2 1.45796 1.28717 3.46956 2.15465
2025.3 1.74540 1.59292 3.75786 2.13099
2025.4 1.98357 1.81963 3.96854 2.11051
2026.1 2.10940 1.95371 4.08862 2.09400
2026.2 2.18326 2.02875 4.15111 2.08016
2026.3 2.22554 2.07498 4.18565 2.06776
2026.4 2.25872 2.11225 4.21165 2.05598
2027.1 2.29571 2.15346 4.24172 2.04424
2027.2 2.34137 2.20417 4.28124 2.03228
2027.3 2.39807 2.26642 4.33217 2.01997
2027.4 2.46529 2.33954 4.39382 2.00733
@
@ Interest Rates and Money
@
PRINTVAR FIXEDF LEVELS RS RB RM M1 PCM1 ;
RS RB RM M1 PCM1
Level Level Level Level Level
2019.1 2.38667 3.83000 4.36667 4214.55900 -3.98495
2019.2 2.30000 3.59333 4.00333 4313.89200 9.76617
2019.3 1.98000 3.10000 3.66667 4438.06900 12.02092
2019.4 1.57667 3.02667 3.70333 4529.69400 8.51737
2020.1 1.11000 2.91333 3.51333 5363.46800 96.56551
2020.2 0.14333 2.45667 3.23333 6093.82700 66.63941
2020.3 0.11333 2.23333 2.95000 6318.76400 15.60272
2020.4 0.09333 2.30333 2.76000 7492.86100 97.72526
2021.1 0.05000 2.73000 2.87667 8020.94500 31.31413
2021.2 0.02667 2.88333 3.00000 8427.49400 21.86855
2021.3 0.04667 2.55000 2.87000 8806.25000 19.22580
2021.4 0.05333 2.64667 3.08000 9037.98300 10.94865
2022.1 0.30667 3.20333 3.79333 9287.65300 11.51617
2022.2 1.07667 4.04333 5.24333 9525.18800 10.62933
2022.3 2.66333 4.24000 5.58000 9610.26500 3.62087
2022.4 4.04000 4.81000 6.69000 9410.04800 -8.07664
2023.1 4.62667 4.52000 6.35667 9393.54900 -0.69949
2023.2 5.07333 4.59667 6.49333 9333.71100 -2.52380
2023.3 5.29000 4.91333 7.03667 9173.46900 -6.69241
2023.4 5.28333 5.21000 7.29333 9165.31000 -0.35529
2024.1 5.23333 4.97000 6.74667 9490.32000 14.95683
2024.2 5.24333 5.22000 6.99000 9427.33700 -2.62831
2024.3 4.99000 4.89000 6.51000 9569.82500 6.18419
2024.4 4.40000 5.09667 6.65333 9730.79722 6.90000
2025.1 4.51612 5.32051 6.76986 9755.73358 1.02900
2025.2 4.81480 5.54886 7.00211 9783.21520 1.13156
2025.3 4.91440 5.70774 7.17491 9817.95794 1.42809
2025.4 4.90508 5.82975 7.28346 9859.78436 1.71500
2026.1 4.91752 5.95069 7.37961 9906.09869 1.89220
2026.2 4.95292 6.06994 7.47602 9955.48042 2.00895
2026.3 4.97823 6.17867 7.56245 10007.33144 2.09965
2026.4 4.99246 6.27735 7.63646 10061.54318 2.18455
2027.1 5.00960 6.37051 7.70368 10118.16583 2.27013
2027.2 5.03501 6.46024 7.76828 10177.32218 2.35921
2027.3 5.06711 6.54684 7.83128 10239.21301 2.45478
2027.4 5.10486 6.63079 7.89317 10304.04742 2.55695
@
@ Unemployment Rate and Unemployment
@
PRINTVAR FIXEDF LEVELS UR100 U;
UR100 U
Level Level
2019.1 3.85257 6.31075
2019.2 3.65352 5.98154
2019.3 3.61812 5.96064
2019.4 3.56866 5.90619
2020.1 3.83598 6.34230
2020.2 13.00368 20.76051
2020.3 8.81244 14.27041
2020.4 6.74972 10.96435
2021.1 6.24799 10.12940
2021.2 5.91022 9.62811
2021.3 5.09936 8.33884
2021.4 4.20909 6.91374
2022.1 3.83768 6.31205
2022.2 3.65262 6.01496
2022.3 3.55294 5.86300
2022.4 3.58638 5.92878
2023.1 3.50660 5.82263
2023.2 3.54520 5.90505
2023.3 3.67584 6.14785
2023.4 3.77382 6.31946
2024.1 3.80080 6.36933
2024.2 3.96514 6.65867
2024.3 4.16783 7.02300
2024.4 4.15196 6.99300
2025.1 3.90911 6.59170
2025.2 3.74486 6.32406
2025.3 3.63882 6.15537
2025.4 3.58254 6.07127
2026.1 3.56309 6.04988
2026.2 3.56459 6.06439
2026.3 3.57584 6.09581
2026.4 3.58977 6.13210
2027.1 3.60182 6.16547
2027.2 3.60966 6.19192
2027.3 3.61247 6.21000
2027.4 3.61033 6.21979
@
@ Labor Force and Employment
@
PRINTVAR FIXEDF PCHANGES L1 L2 L3 LM JF E;
L1 L2 L3 LM JF E
%Change %Change %Change %Change %Change %Change
2019.1 2.35555 0.13521 1.84140 -12.55079 0.83618 1.43593
2019.2 -1.61765 -0.35999 1.26961 15.31423 1.15220 0.61239
2019.3 0.54194 1.80718 4.95538 -26.88737 1.43274 2.65128
2019.4 1.41884 4.07915 0.44493 -19.56449 1.08886 2.04208
2020.1 -0.15103 -0.35681 -0.64813 -35.84158 -3.69292 -1.48288
2020.2 -8.66691 -11.66264 -18.21420 210.66746 -40.20540 -41.57622
2020.3 3.05858 2.73488 11.18779 -41.91618 26.64335 27.50335
2020.4 0.28343 0.22737 3.05371 -74.50138 6.76821 10.65408
2021.1 0.01172 1.23743 -3.10472 85.15260 3.32382 1.35672
2021.2 1.93972 0.98848 2.70363 62.22967 5.31301 3.39705
2021.3 1.83955 1.26036 1.46037 28.93338 6.37126 5.04484
2021.4 0.66958 2.20632 2.42103 -12.99067 5.75828 5.58989
2022.1 0.16157 2.38341 -0.69529 57.35616 4.29168 2.05060
2022.2 0.51976 1.16891 -0.21665 51.49312 3.22108 1.21088
2022.3 0.14587 1.72636 0.72155 59.69863 3.44038 1.23432
2022.4 0.56164 -0.98502 2.21771 18.69529 1.41635 0.55594
2023.1 1.09657 1.83783 2.28561 7.01686 2.16814 2.07912
2023.2 1.47592 3.39818 -0.75273 9.60561 1.34373 1.06205
2023.3 1.57302 0.10817 2.97915 12.55578 1.55693 1.09563
2023.4 -0.22348 0.16713 1.42531 42.78852 1.95299 0.08333
2024.1 1.04360 3.19121 -2.70700 29.91488 1.55957 0.18093
2024.2 0.67731 2.03219 0.00656 19.25200 1.23923 0.15433
2024.3 1.79045 1.82397 0.58093 14.90571 1.33440 0.51684
2024.4 -1.36124 -1.48275 2.04246 17.30813 0.83467 -0.11871
2025.1 0.28678 -0.04223 1.05819 -7.12519 1.00995 1.48041
2025.2 0.35273 0.18438 1.14209 -5.40752 0.93922 1.27148
2025.3 0.40153 0.34454 1.19683 -4.17374 0.87423 1.11286
2025.4 0.43681 0.45359 1.22794 -3.34149 0.78102 0.96184
2026.1 0.46213 0.52604 1.24164 -2.80321 0.69872 0.84439
2026.2 0.48124 0.57604 1.24539 -2.44019 0.65937 0.78051
2026.3 0.49673 0.61306 1.24437 -2.17038 0.65491 0.75624
2026.4 0.51021 0.64300 1.24187 -1.94323 0.67477 0.75796
2027.1 0.52276 0.66958 1.24001 -1.72767 0.71258 0.77749
2027.2 0.53494 0.69473 1.23995 -1.50879 0.76080 0.80675
2027.3 0.54698 0.71922 1.24207 -1.28202 0.81354 0.83996
2027.4 0.55893 0.74322 1.24637 -1.04845 0.86686 0.87350
@
@ Profits and Productivity
@
PRINTVAR FIXEDF LEVELS PCHANGES PIEF PROD100 ;
PIEF PIEF PROD100 PROD100
Level %Change Level %Change
2019.1 304.98200 -23.73970 7.59453 -99.00000
2019.2 305.95000 1.27564 7.62800 1.77462
2019.3 319.10100 18.33435 7.69483 3.55076
2019.4 337.41700 25.01300 7.76040 3.45247
2020.1 316.48500 -22.59934 7.76164 0.06388
2020.2 304.61700 -14.17693 8.20166 24.67904
2020.3 478.62000 509.46227 8.25596 2.67449
2020.4 442.49000 -26.94491 8.17588 -3.82368
2021.1 528.90605 104.12693 8.23697 3.02231
2021.2 610.21400 77.17993 8.24602 0.44048
2021.3 594.41358 -9.96192 8.18577 -2.89081
2021.4 580.98900 -8.73237 8.22201 1.78259
2022.1 601.65300 15.00394 8.13748 -4.04963
2022.2 653.40300 39.10417 8.09821 -1.91640
2022.3 614.25600 -21.89603 8.10045 0.11112
2022.4 588.56900 -15.70692 8.16469 3.20996
2023.1 611.00000 16.13826 8.18251 0.87570
2023.2 629.03545 12.34032 8.23786 2.73362
2023.3 660.49300 21.55488 8.29427 2.76708
2023.4 688.50300 18.07297 8.35134 2.78099
2024.1 690.80200 1.34236 8.36307 0.56297
2024.2 715.77500 15.26349 8.40428 1.98544
2024.3 722.56300 3.84767 8.44246 1.82982
2024.4 728.64089 3.40732 8.47453 1.52798
2025.1 768.94127 24.02766 8.53571 2.91924
2025.2 806.59575 21.07404 8.58956 2.54774
2025.3 844.85088 20.36397 8.64321 2.52161
2025.4 870.72079 12.82243 8.69582 2.45715
2026.1 887.14953 7.76349 8.74851 2.44565
2026.2 905.44512 8.50787 8.80209 2.47231
2026.3 925.64631 9.22744 8.85627 2.48511
2026.4 947.07151 9.58492 8.91074 2.48323
2027.1 969.80309 9.95201 8.96535 2.47376
2027.2 993.72889 10.23954 9.01990 2.45642
2027.3 1018.79926 10.47979 9.07430 2.43423
2027.4 1044.98857 10.68574 9.12849 2.41011
@
@ Some other endogenous variables
@
PRINTVAR FIXEDF LEVELS CG SRZ100 SR SGP SSP;
CG SRZ100 SR SGP SSP
Level Level Level Level Level
2019.1 4874.83600 8.48112 118.67000 -258.92500 -50.17500
2019.2 1220.36500 7.55440 120.29700 -263.87500 -40.37500
2019.3 166.40700 7.09957 112.61200 -266.17500 -54.75000
2019.4 2515.82000 6.93390 102.53300 -254.82500 -62.00000
2020.1 -7714.52000 9.24384 100.59100 -268.07500 -65.50000
2020.2 5744.08800 25.14034 130.72600 -1337.47500 93.30000
2020.3 3411.71300 15.37589 164.70700 -840.75000 -48.85000
2020.4 6389.25200 12.37148 182.96300 -494.50000 -30.62500
2021.1 3115.27000 20.19758 202.62800 -1042.60000 -32.82500
2021.2 3738.14900 10.25976 216.24700 -839.87500 191.25000
2021.3 872.02400 8.47112 233.16000 -567.62500 48.80000
2021.4 2290.45900 6.40976 234.60300 -388.67500 37.57500
2022.1 -2363.45200 3.36464 286.35300 -224.35000 40.92500
2022.2 -8179.19300 2.19350 269.04200 -227.02500 38.22500
2022.3 -2347.45700 3.17876 233.73900 -263.12500 11.15000
2022.4 1714.71400 3.52119 232.57200 -305.85000 -9.15000
2023.1 2826.22600 4.85584 234.93800 -409.37500 -11.37500
2023.2 2608.16600 5.21077 230.59200 -414.90000 -17.57500
2023.3 -1811.85700 4.71564 230.23300 -419.32500 -23.25000
2023.4 4234.57100 4.65578 226.94800 -422.85000 -9.67500
2024.1 3863.23700 5.55175 245.16600 -436.47500 -13.57500
2024.2 606.72300 5.08644 267.05700 -447.92500 -23.42500
2024.3 4435.23500 4.45833 304.34900 -480.15000 -14.30000
2024.4 1192.00000 4.20973 298.37500 -472.23308 -16.87981
2025.1 773.21946 3.74332 304.74180 -468.09103 10.37943
2025.2 779.34203 4.03910 310.07700 -482.34055 10.70368
2025.3 785.90837 4.30437 315.69184 -497.43075 11.04631
2025.4 793.12712 4.50430 321.49975 -513.37700 11.41741
2026.1 800.85880 4.65832 327.50577 -530.12618 11.80717
2026.2 808.93170 4.79701 333.52546 -546.77412 12.20325
2026.3 817.23622 4.93025 339.61777 -563.51606 12.60263
2026.4 825.71939 5.05924 345.77892 -580.33629 13.00436
2027.1 834.36660 5.18590 352.03017 -597.22801 13.40795
2027.2 843.18928 5.31097 358.36272 -614.20889 13.81358
2027.3 852.21081 5.43404 364.80475 -631.32721 14.22252
2027.4 861.45983 5.55467 371.36810 -648.64500 14.63577
@
@ Selected exogenous variables
@
PRINTVAR FIXEDF PCHANGES COG COS EX TRGH PIM ;
COG COS EX TRGH PIM
%Change %Change %Change %Change %Change
2019.1 9.62298 17.20753 3.80516 15.25828 -4.60688
2019.2 0.04368 14.91553 -2.02087 3.66165 1.99441
2019.3 6.43733 7.27367 0.09750 2.99591 -4.20477
2019.4 2.86751 5.49828 2.45840 2.29531 -1.13558
2020.1 5.04415 16.83044 -16.05781 10.71017 -1.42101
2020.2 47.66547 25.68220 -61.28229 498.14097 -12.25168
2020.3 -19.30426 -13.03470 60.21872 -71.70824 8.57899
2020.4 1.95116 0.08339 26.76904 -19.19548 3.05163
2021.1 25.26524 -3.81945 0.32274 901.62795 12.01880
2021.2 -11.39759 -6.80422 3.22336 -82.41257 12.80231
2021.3 -10.00869 -4.13141 0.90846 -6.02929 5.94402
2021.4 5.40919 -3.92276 25.51138 1.20910 6.79120
2022.1 -11.73566 -1.26175 -4.62007 3.62068 13.47706
2022.2 -2.71253 -3.03468 12.66824 1.13957 11.62756
2022.3 -0.24689 0.70898 14.50112 -0.97795 -4.70741
2022.4 13.53672 1.59766 -1.13909 7.15413 -4.50115
2023.1 5.54124 2.17058 1.95821 1.28219 -1.56469
2023.2 -1.33253 6.48962 -4.79532 1.06198 -4.56552
2023.3 7.18101 7.60814 4.87039 3.61355 0.07117
2023.4 0.23326 9.17055 6.18239 2.25576 -0.00724
2024.1 -1.35179 2.88217 1.92022 14.68497 2.64378
2024.2 5.64700 3.57590 1.03048 5.45013 2.12739
2024.3 12.62101 4.33979 9.60483 5.11603 -0.20698
2024.4 3.66709 2.31380 -0.77102 5.81241 0.31066
2025.1 2.00000 2.00000 1.66882 -0.67147 1.08249
2025.2 2.00000 2.00000 2.90204 6.47045 1.28738
2025.3 2.00000 2.00000 3.00657 6.63898 1.59435
2025.4 2.00000 2.00000 3.02383 6.60235 1.81641
2026.1 2.00000 2.00000 2.98818 6.58231 1.95405
2026.2 2.00000 2.00000 2.95242 6.70051 2.02958
2026.3 2.00000 2.00000 2.95046 6.82097 2.07576
2026.4 2.00000 2.00000 2.98050 6.94154 2.11067
2027.1 2.00000 2.00000 3.03767 7.07837 2.15547
2027.2 2.00000 2.00000 3.11665 7.21829 2.20300
2027.3 2.00000 2.00000 3.21014 7.35847 2.26700
2027.4 2.00000 2.00000 3.31133 7.49769 2.34022
@
@ Federal Government Budget
@
PRINTVAR FIXEDF LEVELS THG TCG IBTG SIG TRFG DG;
THG TCG IBTG SIG TRFG DG
Level Level Level Level Level Level
2019.1 420.47500 49.35000 45.82500 349.00000 8.12500 -16.00000
2019.2 421.67500 51.40000 44.42500 350.87500 8.75000 -18.77500
2019.3 424.95000 51.72500 46.27500 352.57500 12.75000 -13.40000
2019.4 434.05000 57.97500 46.70000 357.05000 8.00000 -15.65000
2020.1 438.80000 47.87500 47.92500 363.30000 8.47500 -18.90000
2020.2 405.52500 49.90000 33.55000 345.92500 9.02500 -20.82500
2020.3 434.15000 64.65000 38.42500 358.25000 10.32500 -25.42500
2020.4 462.35000 62.80000 40.87500 367.55000 11.02500 -21.90000
2021.1 497.17500 72.47500 42.05000 371.80000 9.62500 -19.92500
2021.2 522.37500 85.97500 47.05000 380.62500 9.45000 -25.97500
2021.3 543.40000 86.12500 48.45000 389.75000 9.42500 -30.92500
2021.4 562.00000 89.47500 52.10000 400.87500 9.62500 -32.37500
2022.1 649.35000 94.90000 55.60000 410.72500 9.55000 -33.65000
2022.2 651.07500 104.27500 56.52500 416.47500 12.22500 -27.95000
2022.3 657.07500 100.55000 54.50000 428.30000 9.87500 -10.90000
2022.4 648.92500 101.72500 51.80000 432.47500 12.25000 -3.65000
2023.1 564.07500 108.57500 48.85000 440.30000 10.57500 -0.02500
2023.2 561.70000 107.35000 47.65000 447.47500 10.52500 -0.02500
2023.3 565.12500 112.97500 46.62500 454.50000 12.10000 -0.02500
2023.4 570.55000 116.20000 45.90000 459.05000 11.32500 -0.02500
2024.1 589.02500 114.97500 47.97500 466.02500 13.07500 -0.20000
2024.2 593.85000 123.35000 46.87500 467.35000 11.72500 -1.27500
2024.3 600.02500 123.27500 49.17500 470.87500 14.35000 -0.90000
2024.4 609.12500 123.86692 49.35000 476.80000 20.07500 -0.87500
2025.1 616.30873 127.96225 49.82517 481.86140 20.07500 -0.87500
2025.2 624.10636 131.82182 50.32697 486.90305 20.07500 -0.87500
2025.3 632.47545 135.77841 50.88152 492.24455 20.07500 -0.87500
2025.4 641.11773 138.56122 51.48218 497.75855 20.07500 -0.87500
2026.1 649.93772 140.44251 52.11504 503.39023 20.07500 -0.87500
2026.2 658.94247 142.51691 52.77111 509.17497 20.07500 -0.87500
2026.3 668.15971 144.78413 53.44766 515.13370 20.07500 -0.87500
2026.4 677.59408 147.17666 54.14462 521.28508 20.07500 -0.87500
2027.1 687.26937 149.70313 54.86318 527.65557 20.07500 -0.87500
2027.2 697.20891 152.35389 55.60470 534.26593 20.07500 -0.87500
2027.3 707.43571 155.12572 56.37117 541.13187 20.07500 -0.87500
2027.4 717.97027 158.01770 57.16440 548.26486 20.07500 -0.87500
PRINTVAR FIXEDF LEVELS PUG TRGH TRGR TRGS INTG IGZ;
PUG TRGH TRGR TRGS INTG IGZ
Level Level Level Level Level Level
2019.1 350.80000 561.95000 10.57500 147.80000 135.85000 83.52500
2019.2 352.00000 567.02500 9.57500 152.67500 137.32500 80.02500
2019.3 356.72500 571.22500 9.70000 152.20000 134.95000 83.40000
2019.4 359.97500 574.47500 11.07500 156.25000 131.20000 85.32500
2020.1 364.82500 589.27500 12.05000 158.75000 126.77500 87.27500
2020.2 391.92500 921.55000 15.82500 346.75000 123.07500 91.32500
2020.3 381.62500 672.10000 16.62500 183.72500 121.35000 92.65000
2020.4 384.65000 637.22500 12.52500 189.47500 123.62500 94.50000
2021.1 403.35000 1133.62500 15.50000 194.42500 127.82500 92.72500
2021.2 399.35000 734.12500 13.02500 410.20000 134.70000 93.95000
2021.3 396.25000 722.80000 19.17500 271.40000 142.00000 95.70000
2021.4 404.22500 724.97500 12.32500 234.07500 147.95000 98.02500
2022.1 401.62500 731.45000 14.80000 232.50000 154.15000 98.60000
2022.2 405.52500 733.52500 17.42500 237.85000 166.30000 101.40000
2022.3 410.35000 731.72500 27.32500 239.10000 182.92500 101.37500
2022.4 423.55000 744.47500 22.80000 238.85000 200.32500 106.82500
2023.1 432.90000 746.85000 22.90000 244.42500 209.87500 108.52500
2023.2 435.45000 748.82500 22.12500 241.97500 217.75000 110.55000
2023.3 445.22500 755.50000 22.15000 228.90000 234.30000 111.07500
2023.4 449.05000 759.72500 13.10000 235.35000 245.87500 112.30000
2024.1 452.57500 786.20000 14.52500 235.25000 255.10000 110.72500
2024.2 460.55000 796.70000 14.77500 237.27500 262.45000 113.95000
2024.3 473.35000 806.70000 29.65000 245.40000 267.30000 117.67500
2024.4 480.50000 818.17500 24.27500 245.27500 269.47500 119.55000
2025.1 484.25936 816.79808 24.27500 246.06535 280.27560 120.82480
2025.2 488.28135 829.70170 24.27500 246.95737 295.24553 122.16222
2025.3 492.69836 843.14248 24.27500 248.02799 311.06867 123.60183
2025.4 497.42228 856.72743 24.27500 249.24890 326.55461 125.13153
2026.1 502.35171 870.49033 24.27500 250.55304 341.86082 126.71922
2026.2 507.41836 884.71946 24.27500 251.90954 357.00748 128.35026
2026.3 512.58948 899.43485 24.27500 253.29958 372.25808 130.01573
2026.4 517.85552 914.65291 24.27500 254.71795 387.54885 131.71350
2027.1 523.22404 930.42582 24.27500 256.16742 402.87248 133.44551
2027.2 528.70813 946.77979 24.27500 257.65389 418.24087 135.21537
2027.3 534.32570 963.73593 24.27500 259.18488 433.69785 137.02768
2027.4 540.09359 981.31364 24.27500 260.76773 449.29935 138.88707
@
@ State and Local Government Budget
@
PRINTVAR FIXEDF LEVELS THS TCS IBTS SIS TRGS DS;
THS TCS IBTS SIS TRGS DS
Level Level Level Level Level Level
2019.1 118.37500 17.95000 336.32500 5.20000 147.80000 -1.62500
2019.2 132.75000 19.20000 340.70000 5.20000 152.67500 -1.62500
2019.3 123.90000 18.52500 347.10000 5.15000 152.20000 -1.57500
2019.4 122.52500 17.57500 346.20000 5.12500 156.25000 -1.67500
2020.1 123.12500 16.12500 345.95000 5.07500 158.75000 -1.57500
2020.2 121.30000 16.60000 324.82500 4.82500 346.75000 -1.57500
2020.3 127.90000 20.37500 350.27500 4.97500 183.72500 -1.47500
2020.4 132.10000 20.60000 355.80000 5.15000 189.47500 -1.60000
2021.1 139.75000 20.77500 362.20000 5.32500 194.42500 -1.62500
2021.2 146.52500 23.42500 384.47500 5.50000 410.20000 -1.57500
2021.3 144.10000 29.82500 388.25000 5.65000 271.40000 -1.55000
2021.4 149.77500 42.02500 398.75000 5.77500 234.07500 -1.62500
2022.1 164.17500 42.70000 405.50000 5.85000 232.50000 -1.75000
2022.2 173.27500 39.40000 415.42500 5.77500 237.85000 -1.62500
2022.3 149.15000 39.77500 421.55000 5.67500 239.10000 -1.55000
2022.4 151.90000 40.55000 423.80000 5.45000 238.85000 -1.62500
2023.1 144.50000 39.67500 429.02500 5.20000 244.42500 -1.77500
2023.2 145.40000 40.60000 431.95000 5.12500 241.97500 -1.80000
2023.3 151.37500 41.47500 435.62500 5.30000 228.90000 -1.65000
2023.4 153.02500 41.72500 440.75000 5.70000 235.35000 -1.72500
2024.1 152.37500 42.60000 444.90000 6.25000 235.25000 -1.75000
2024.2 157.50000 41.00000 450.32500 6.67500 237.27500 -1.72500
2024.3 163.87500 40.65000 453.40000 6.87500 245.40000 -1.67500
2024.4 166.00000 40.84519 460.70000 6.90000 245.27500 -1.67500
2025.1 167.95772 42.13941 465.13590 6.93572 246.06535 -1.67500
2025.2 170.08275 43.34866 469.82034 6.97167 246.95737 -1.67500
2025.3 172.36351 44.57720 474.99726 7.00785 248.02799 -1.67500
2025.4 174.71872 45.40799 480.60470 7.04427 249.24890 -1.67500
2026.1 177.12237 45.93559 486.51265 7.08093 250.55304 -1.67500
2026.2 179.57636 46.52314 492.63732 7.11783 251.90954 -1.67500
2026.3 182.08826 47.17189 498.95314 7.15497 253.29958 -1.67500
2026.4 184.65933 47.85995 505.45952 7.19235 254.71795 -1.67500
2027.1 187.29606 48.58996 512.16747 7.22998 256.16742 -1.67500
2027.2 190.00481 49.35832 519.08985 7.26785 257.65389 -1.67500
2027.3 192.79184 50.16344 526.24511 7.30597 259.18488 -1.67500
2027.4 195.66274 51.00450 533.65021 7.34434 260.76773 -1.67500
PRINTVAR FIXEDF LEVELS PUS TRSH UB INTS SUBS ISZ;
PUS TRSH UB INTS SUBS ISZ
Level Level Level Level Level Level
2019.1 574.95000 164.17500 7.40000 55.95000 3.75000 107.50000
2019.2 588.30000 168.47500 6.82500 57.32500 4.07500 111.72500
2019.3 597.00000 170.77500 6.60000 57.60000 3.67500 111.80000
2019.4 606.27500 170.57500 6.67500 56.80000 2.60000 110.70000
2020.1 620.92500 167.60000 10.02500 54.95000 1.47500 114.47500
2020.2 614.55000 179.95000 237.87500 53.62500 1.80000 112.80000
2020.3 618.77500 189.27500 200.00000 53.10000 3.27500 112.15000
2020.4 622.35000 186.20000 80.67500 53.07500 2.30000 113.62500
2021.1 633.55000 192.85000 145.95000 53.70000 5.17500 112.87500
2021.2 643.15000 203.20000 110.20000 53.10000 7.52500 111.47500
2021.3 657.25000 205.05000 53.20000 51.20000 4.87500 111.07500
2021.4 666.35000 204.32500 7.95000 48.10000 3.70000 112.37500
2022.1 681.52500 216.25000 6.12500 43.67500 2.25000 116.07500
2022.2 703.87500 225.00000 5.42500 41.37500 2.50000 117.97500
2022.3 709.67500 230.15000 5.77500 41.20000 3.42500 121.10000
2022.4 717.65000 245.92500 6.47500 43.42500 5.22500 123.90000
2023.1 723.25000 242.45000 7.52500 48.25000 6.65000 127.42500
2023.2 726.02500 249.30000 8.17500 51.17500 7.62500 132.35000
2023.3 743.87500 238.67500 8.67500 52.65000 8.15000 138.27500
2023.4 754.75000 236.37500 8.82500 52.32500 8.17500 146.07500
2024.1 767.67500 249.25000 8.72500 50.37500 8.22500 149.50000
2024.2 775.22500 254.82500 8.72500 48.75000 8.22500 151.30000
2024.3 785.40000 258.77500 8.92500 47.32500 8.17500 154.15000
2024.4 793.67500 263.77500 9.02500 46.30000 8.17500 155.52500
2025.1 799.96408 240.41621 9.00000 46.32793 8.17500 157.18341
2025.2 806.68263 243.23735 9.00000 47.19582 8.17500 158.92329
2025.3 814.04373 245.86219 9.00000 48.57846 8.17500 160.79611
2025.4 821.90429 248.02631 9.00000 50.26896 8.17500 162.78613
2026.1 830.09639 249.86097 9.00000 52.14348 8.17500 164.85159
2026.2 838.50887 251.80036 9.00000 54.12270 8.17500 166.97343
2026.3 847.08830 253.90778 9.00000 56.15259 8.17500 169.14008
2026.4 855.81938 256.20518 9.00000 58.19825 8.17500 171.34874
2027.1 864.71403 258.72715 9.00000 60.23907 8.17500 173.60194
2027.2 873.79430 261.48955 9.00000 62.26323 8.17500 175.90440
2027.3 883.08909 264.50539 9.00000 64.26412 8.17500 178.26207
2027.4 892.62604 267.78434 9.00000 66.23855 8.17500 180.68099
@
@ Financial Saving of the Six Sectors
@
PRINTVAR FIXEDF LEVELS SH SF SB SR SG SS;
SH SF SB SR SG SS
Level Level Level Level Level Level
2019.1 249.41700 -34.40300 38.46500 118.67000 -278.63300 -69.94000
2019.2 212.87400 -23.23700 26.73200 120.29700 -282.54200 -62.59900
2019.3 194.95500 -12.78000 28.15100 112.61200 -288.10800 -76.02800
2019.4 190.89600 28.98700 16.92800 102.53300 -294.21400 -81.43000
2020.1 280.84100 0.55100 9.00500 100.59100 -296.86800 -87.34600
2020.2 1049.73400 77.50600 -2.14300 130.72600 -1368.03500 74.56200
2020.3 560.05200 98.44600 5.29800 164.70700 -869.48200 -65.99600
2020.4 408.75800 -0.71000 8.12800 182.96300 -524.97300 -49.26600
2021.1 894.68800 47.94300 28.85900 202.62800 -1118.67500 -49.39200
2021.2 338.57100 91.46700 30.05800 216.24700 -863.78600 178.49300
2021.3 273.04200 43.37300 7.42700 233.16000 -592.91000 40.88200
2021.4 166.45900 -46.74800 24.89100 234.60300 -417.12300 28.49500
2022.1 23.16100 -195.49100 55.16700 286.35300 -167.53800 31.79800
2022.2 -22.10600 -67.60100 42.50900 269.04200 -341.11400 144.52100
2022.3 70.70600 4.78000 7.47700 233.73900 -292.96900 20.46800
2022.4 79.24200 -19.53300 27.71200 232.57200 -356.26700 3.07400
2023.1 147.87400 -9.79100 99.69100 234.93800 -502.73400 -21.42900
2023.2 234.68800 -4.24900 61.77500 230.59200 -550.21100 -30.21800
2023.3 196.75900 4.58500 64.88600 230.23300 -542.59300 -40.32000
2023.4 156.40100 29.71900 59.24600 226.94800 -493.07300 -34.34200
2024.1 200.43900 -10.61100 75.29600 245.16600 -502.87100 -40.19400
2024.2 178.81500 -15.07900 87.78300 267.05700 -518.13400 -50.69100
2024.3 157.37400 -0.91900 71.86200 304.34900 -558.24900 -41.84100
2024.4 127.31820 18.02386 72.05884 298.37500 -511.67709 -71.54781
2025.1 101.25370 24.10244 71.39447 304.74180 -507.97728 -45.08913
2025.2 116.62984 39.26322 70.73667 310.07700 -522.68356 -45.59718
2025.3 131.24389 55.76849 70.10959 315.69184 -538.25172 -46.13608
2025.4 142.25374 66.54847 69.51088 321.49975 -554.69572 -46.69112
2026.1 150.09971 71.12258 68.91431 327.50577 -571.95774 -47.25862
2026.2 156.64553 76.91911 68.31231 333.52546 -589.13153 -47.84487
2026.3 162.61755 83.35257 67.69836 339.61777 -606.41104 -48.44920
2026.4 168.06896 90.35981 67.07055 345.77892 -623.78043 -49.07181
2027.1 173.07713 97.83757 66.42871 352.03017 -641.23336 -49.71422
2027.2 177.71990 105.73600 65.77379 358.36272 -658.78833 -50.37808
2027.3 182.02534 114.04831 65.10661 364.80475 -676.49464 -51.06437
2027.4 186.00263 122.81696 64.42811 371.36810 -694.41536 -51.77442
|