@
@ Actual and Forecast Values for Selected Variables
@
@ Real GDP and its Endogenous Components
@
PRINTVAR FIXEDF LEVELS PCHANGES GDPR CS CN CD IHH IKF IM;
GDPR GDPR CS CS CN CN
Level %Change Level %Change Level %Change
2019.1 5107.92500 2.52343 2334.72500 0.42085 728.72500 3.53415
2019.2 5150.57500 3.38197 2345.30000 1.82412 736.97500 4.60594
2019.3 5210.82500 4.76183 2368.65000 4.04230 744.10000 3.92360
2019.4 5246.37500 2.75699 2387.55000 3.23010 744.77500 0.36335
2020.1 5173.32500 -5.45431 2334.85000 -8.54109 755.72500 6.01194
2020.2 4764.17500 -28.07634 2062.60000 -39.09904 730.97500 -12.47040
2020.3 5137.20000 35.19327 2227.70000 36.07137 782.07500 31.03385
2020.4 5192.95000 4.41206 2266.42500 7.13678 786.47500 2.26949
2021.1 5264.57500 5.63229 2296.15000 5.35026 807.17500 10.95097
2021.2 5347.25000 6.43113 2372.17500 13.91630 834.45000 14.21693
2021.3 5392.82500 3.45306 2431.82500 10.44406 835.20000 0.36000
2021.4 5490.12500 7.41468 2457.72500 4.32872 840.32500 2.47719
2022.1 5475.95000 -1.02877 2472.15000 2.36845 834.67500 -2.66243
2022.2 5479.82500 0.28336 2500.97500 4.74616 832.20000 -1.18083
2022.3 5516.70000 2.71898 2522.55000 3.49556 827.02500 -2.46428
2022.4 5562.37500 3.35312 2536.00000 2.14988 827.20000 0.08467
2023.1 5600.87500 2.79748 2559.52500 3.76252 832.30000 2.48905
2023.2 5634.85000 2.44857 2569.92500 1.63523 831.55000 -0.35996
2023.3 5695.25000 4.35704 2583.32500 2.10203 837.90000 3.08970
2023.4 5740.17500 3.19279 2605.87500 3.53761 845.42500 3.64100
2024.1 5763.40000 1.62827 2627.82500 3.41212 843.62500 -0.84893
2024.2 5805.97500 2.98776 2645.67500 2.74489 847.15000 1.68186
2024.3 5850.10000 3.07480 2664.17500 2.82649 856.72500 4.59827
2024.4 5885.60000 2.44949 2684.22500 3.04447 863.27500 3.09341
2025.1 5881.52500 -0.27666 2699.97500 2.36778 869.05000 2.70283
2025.2 5898.80822 1.18062 2716.25608 2.43394 871.45590 1.11198
2025.3 5938.98380 2.75228 2733.30418 2.53426 873.64257 1.00747
2025.4 5983.16438 3.00900 2751.14996 2.63729 876.15433 1.15499
2026.1 6025.55672 2.86437 2769.54261 2.70111 879.04392 1.32575
2026.2 6070.68665 3.02973 2788.27233 2.73266 882.26282 1.47279
2026.3 6116.32203 3.04101 2807.25272 2.75082 885.75599 1.59316
2026.4 6161.41906 2.98207 2826.44390 2.76268 889.47795 1.69143
2027.1 6205.86790 2.91700 2845.79679 2.76709 893.39008 1.77093
2027.2 6249.94945 2.87170 2865.26106 2.76406 897.45937 1.83444
2027.3 6293.91109 2.84339 2884.80466 2.75639 901.65925 1.88508
2027.4 6337.91370 2.82598 2904.41362 2.74678 905.96925 1.92578
CD CD IHH IHH IKF IKF
Level %Change Level %Change Level %Change
2019.1 376.35000 -3.50809 152.19456 -7.53528 591.91955 1.49322
2019.2 387.30000 12.15595 155.44283 8.81437 601.22650 6.43923
2019.3 396.42500 9.76254 158.05079 6.88185 605.85100 3.11239
2019.4 399.65000 3.29401 158.64430 1.51056 602.13723 -2.42949
2020.1 381.25000 -17.18288 163.82716 13.72232 591.96718 -6.58672
2020.2 379.70000 -1.61634 151.82168 -26.24498 546.06808 -27.59032
2020.3 452.00000 100.81278 172.54796 66.84151 566.44466 15.78246
2020.4 457.05000 4.54448 185.21938 32.77197 583.51096 12.60719
2021.1 489.00000 31.03297 189.48264 9.52972 597.53980 9.96925
2021.2 506.10000 14.73870 188.02736 -3.03690 612.04763 10.07116
2021.3 471.22500 -24.84326 186.81242 -2.55964 612.58052 0.34872
2021.4 481.05000 8.60444 187.46556 1.40584 622.52002 6.64993
2022.1 481.15000 0.08318 185.08606 -4.98136 642.67090 13.59030
2022.2 478.55000 -2.14403 179.15136 -12.22202 658.11337 9.96344
2022.3 476.27500 -1.88806 165.98911 -26.30501 672.82880 9.24849
2022.4 473.85000 -2.02114 155.11091 -23.74804 683.44696 6.46356
2023.1 492.95000 17.12455 152.59829 -6.32380 688.82303 3.18377
2023.2 492.55000 -0.32418 153.78009 3.13398 707.07035 11.02476
2023.3 497.62500 4.18555 156.39284 6.97123 709.66660 1.47685
2023.4 501.12500 2.84318 157.26519 2.24994 717.31376 4.38045
2024.1 498.92500 -1.74452 163.69974 17.39823 723.21562 3.33193
2024.2 505.57500 5.43900 162.36981 -3.21031 731.66061 4.75325
2024.3 514.95000 7.62617 160.64147 -4.19027 738.23016 3.64025
2024.4 530.17500 12.36129 163.94632 8.48657 731.50328 -3.59536
2025.1 525.60000 -3.40727 164.46052 1.26046 748.80994 9.80479
2025.2 528.84606 2.49334 165.56503 2.71357 754.17791 2.89845
2025.3 532.39708 2.71304 167.25542 4.14690 756.42875 1.19915
2025.4 536.37367 3.02132 169.33246 5.06065 756.31756 -0.05878
2026.1 540.77016 3.31921 171.87278 6.13718 757.02528 0.37482
2026.2 545.55472 3.58632 174.70272 6.75058 762.84088 3.10846
2026.3 550.70446 3.82958 177.59831 6.79641 769.82459 3.71254
2026.4 556.20451 4.05516 180.47722 6.64347 777.10636 3.83762
2027.1 562.03878 4.26225 183.35334 6.52847 784.42956 3.82309
2027.2 568.18932 4.44968 186.24471 6.45852 791.85649 3.84130
2027.3 574.64039 4.61942 189.15404 6.39636 799.27967 3.80282
2027.4 581.37997 4.77452 192.08416 6.34173 806.66672 3.74842
IM IM
Level %Change
2019.1 773.57500 -0.24524
2019.2 777.85000 2.22891
2019.3 774.47500 -1.72429
2019.4 759.95000 -7.29344
2020.1 732.42500 -13.71952
2020.2 607.22500 -52.75608
2020.3 708.87500 85.72915
2020.4 760.25000 32.29611
2021.1 775.55000 8.29627
2021.2 791.17500 8.30563
2021.3 807.55000 8.53941
2021.4 846.57500 20.77695
2022.1 873.57500 13.38067
2022.2 886.25000 5.93128
2022.3 873.92500 -5.44780
2022.4 863.87500 -4.52120
2023.1 862.12500 -0.80784
2023.2 855.32500 -3.11786
2023.3 865.10000 4.65033
2023.4 874.07500 4.21484
2024.1 887.20000 6.14299
2024.2 903.50000 7.55398
2024.3 926.85000 10.74527
2024.4 922.47500 -1.87479
2025.1 1005.77500 41.31391
2025.2 994.83436 -4.28065
2025.3 987.43468 -2.94221
2025.4 983.01102 -1.77998
2026.1 980.75529 -0.91473
2026.2 980.36219 -0.16023
2026.3 981.45661 0.44728
2026.4 983.68419 0.91096
2027.1 986.76358 1.25808
2027.2 990.49496 1.52117
2027.3 994.73872 1.72484
2027.4 999.39551 1.88576
PRINTVAR FIXEDF LEVELS IVF;
IVF
Level
2019.1 28.57500
2019.2 20.62500
2019.3 16.87500
2019.4 6.32500
2020.1 -10.75000
2020.2 -65.62500
2020.3 26.87500
2020.4 19.87500
2021.1 -5.50000
2021.2 -35.25000
2021.3 2.37500
2021.4 50.02500
2022.1 48.95000
2022.2 21.67500
2022.3 14.70000
2022.4 33.77500
2023.1 5.15000
2023.2 -0.05000
2023.3 16.80000
2023.4 11.15000
2024.1 4.42500
2024.2 17.92500
2024.3 14.47500
2024.4 2.22500
2025.1 35.02500
2025.2 5.67419
2025.3 4.38672
2025.4 10.45841
2026.1 14.23380
2026.2 16.10785
2026.3 17.80101
2026.4 18.96739
2027.1 19.56193
2027.2 19.68630
2027.3 19.62698
2027.4 19.52118
@
@ Prices and Wages
@
PRINTVAR FIXEDF PCHANGES GDPD PF WF WR ;
GDPD PF WF WR
%Change %Change %Change %Change
2019.1 1.20202 1.36383 8.42803 6.96915
2019.2 2.08535 2.63170 1.47313 -1.12886
2019.3 1.27905 0.81494 1.57584 0.75475
2019.4 1.25051 1.55745 6.82229 5.18410
2020.1 1.85852 0.55151 11.09321 10.48388
2020.2 -1.46897 -1.50257 35.18715 37.24941
2020.3 3.55016 3.10759 -4.91445 -7.78027
2020.4 2.74449 2.37904 3.39325 0.99064
2021.1 5.49405 5.67109 -0.22923 -5.58367
2021.2 6.00770 4.72349 8.78415 3.87750
2021.3 6.31843 7.12666 4.60072 -2.35791
2021.4 6.96476 7.85731 4.13655 -3.44971
2022.1 8.38258 8.43442 -1.11230 -8.80415
2022.2 9.38980 9.91221 2.50213 -6.74181
2022.3 4.58409 4.85470 8.52047 3.49605
2022.4 3.74312 4.09973 2.32744 -1.70250
2023.1 3.69293 4.44568 3.95435 -0.47042
2023.2 1.83153 2.69477 5.54530 2.77573
2023.3 3.20578 3.67485 5.21768 1.48815
2023.4 1.55269 1.90312 4.98658 3.02587
2024.1 3.02561 3.30054 8.25123 4.79251
2024.2 2.53950 2.52467 2.05770 -0.45547
2024.3 1.89411 1.66678 0.75920 -0.89270
2024.4 2.33115 1.89645 4.34299 2.40101
2025.1 3.77824 3.67274 3.08810 -0.56393
2025.2 1.30350 1.22818 3.42254 2.16775
2025.3 1.13406 0.95650 3.14750 2.17025
2025.4 1.39671 1.17728 3.35429 2.15169
2026.1 1.69260 1.47521 3.63605 2.12943
2026.2 1.97574 1.78733 3.93110 2.10612
2026.3 2.26639 2.08640 4.21282 2.08296
2026.4 2.52907 2.35615 4.46540 2.06069
2027.1 2.75704 2.59062 4.68313 2.03967
2027.2 2.95145 2.79181 4.86808 2.01989
2027.3 3.11912 2.96502 5.02554 2.00119
2027.4 3.26510 3.11597 5.16116 1.98339
@
@ Interest Rates and Money
@
PRINTVAR FIXEDF LEVELS RS RB RM M1 PCM1 ;
RS RB RM M1 PCM1
Level Level Level Level Level
2019.1 2.38667 3.83000 4.36667 4213.77300 -3.97935
2019.2 2.30000 3.59333 4.00333 4313.11200 9.76867
2019.3 1.98000 3.10000 3.66667 4437.19400 12.01359
2019.4 1.57667 3.02667 3.70333 4528.08700 8.44896
2020.1 1.11000 2.91333 3.51333 5362.09100 96.64263
2020.2 0.14333 2.45667 3.23333 6092.16900 66.62918
2020.3 0.11333 2.23333 2.95000 6316.55500 15.56687
2020.4 0.09333 2.30333 2.76000 7491.13400 97.81952
2021.1 0.05000 2.73000 2.87667 8011.45400 30.81427
2021.2 0.02667 2.88333 3.00000 8426.01600 22.36120
2021.3 0.04667 2.55000 2.87000 8804.20000 19.19842
2021.4 0.05333 2.64667 3.08000 9035.70300 10.94001
2022.1 0.30667 3.20333 3.79333 9285.19600 11.51069
2022.2 1.07667 4.04333 5.24333 9522.80000 10.63546
2022.3 2.66333 4.24000 5.58000 9608.67100 3.65605
2022.4 4.04000 4.81000 6.69000 9407.75000 -8.10545
2023.1 4.62667 4.52000 6.35667 9390.20500 -0.74390
2023.2 5.07333 4.59667 6.49333 9330.97100 -2.49945
2023.3 5.29000 4.91333 7.03667 9172.14100 -6.63684
2023.4 5.28333 5.21000 7.29333 9162.91700 -0.40166
2024.1 5.23333 4.97000 6.74667 9490.77200 15.09889
2024.2 5.24333 5.22000 6.99000 9426.59800 -2.67738
2024.3 4.99000 4.89000 6.51000 9568.24500 6.14736
2024.4 4.40000 5.09667 6.65333 9720.37900 6.51325
2025.1 4.21000 5.35667 6.81667 9818.51665 4.10000
2025.2 4.35325 5.54175 6.92668 9843.44971 1.01963
2025.3 4.40580 5.65895 7.02519 9864.88732 0.87399
2025.4 4.36766 5.73823 7.07681 9893.79407 1.17727
2026.1 4.35678 5.81814 7.12274 9930.89835 1.50856
2026.2 4.40246 5.90841 7.18571 9975.56363 1.81122
2026.3 4.46841 6.00034 7.25801 10027.71211 2.10750
2026.4 4.53073 6.08849 7.32933 10086.82160 2.37878
2027.1 4.58949 6.17350 7.39793 10152.22226 2.61884
2027.2 4.64836 6.25651 7.46515 10223.23726 2.82750
2027.3 4.70640 6.33730 7.53104 10299.34045 3.01107
2027.4 4.76187 6.41544 7.59490 10380.13619 3.17502
@
@ Unemployment Rate and Unemployment
@
PRINTVAR FIXEDF LEVELS UR100 U;
UR100 U
Level Level
2019.1 3.85886 6.35478
2019.2 3.66019 6.02633
2019.3 3.62517 6.00787
2019.4 3.57608 5.95562
2020.1 3.84374 6.39703
2020.2 13.01104 20.91569
2020.3 8.82050 14.38658
2020.4 6.75832 11.06101
2021.1 6.25700 10.22359
2021.2 5.91962 9.72211
2021.3 5.10920 8.42573
2021.4 4.21938 6.99155
2022.1 3.84838 6.38726
2022.2 3.66371 6.09002
2022.3 3.56440 5.93914
2022.4 3.59820 6.00807
2023.1 3.51880 5.90341
2023.2 3.55776 5.98921
2023.3 3.68875 6.23721
2023.4 3.78708 6.41332
2024.1 3.81442 6.46639
2024.2 3.97910 6.76180
2024.3 4.18212 7.13334
2024.4 4.16662 7.10579
2025.1 4.10089 6.99467
2025.2 4.13000 7.05485
2025.3 4.16294 7.12224
2025.4 4.18075 7.16436
2026.1 4.20102 7.21126
2026.2 4.21239 7.24344
2026.3 4.21931 7.26851
2026.4 4.22900 7.29883
2027.1 4.24556 7.34145
2027.2 4.26950 7.39727
2027.3 4.29961 7.46415
2027.4 4.33418 7.53917
@
@ Labor Force and Employment
@
PRINTVAR FIXEDF PCHANGES L1 L2 L3 LM JF E;
L1 L2 L3 LM JF E
%Change %Change %Change %Change %Change %Change
2019.1 2.48708 0.25535 1.96622 -17.37607 0.83054 1.56008
2019.2 -1.49155 -0.24049 1.39443 12.92182 1.12406 0.73548
2019.3 0.67093 1.92928 5.08500 -32.48170 1.48350 2.77693
2019.4 1.54900 4.20397 0.56876 -26.44058 1.07483 2.16692
2020.1 -0.02306 -0.23741 -0.52622 -46.05806 -3.76008 -1.36257
2020.2 -8.54784 -11.55664 -18.11608 332.26996 -40.15179 -41.50615
2020.3 3.19091 2.85790 11.32491 -50.88707 26.68321 27.66077
2020.4 0.41188 0.34731 3.18019 -81.28416 7.05986 10.78973
2021.1 0.13968 1.35855 -2.98586 73.48827 2.86652 1.48050
2021.2 2.07028 1.10927 2.82965 89.13621 5.50906 3.52342
2021.3 1.97014 1.38142 1.58441 24.32141 6.17398 5.17325
2021.4 0.79879 2.32866 2.54753 -21.13111 5.74219 5.71935
2022.1 0.28992 2.50587 -0.57260 80.44292 4.49842 2.17548
2022.2 0.64858 1.28985 -0.09353 61.64973 3.18365 1.33472
2022.3 0.27421 1.84795 0.84545 63.00552 3.13601 1.35790
2022.4 0.69064 -0.86678 2.34284 34.50601 1.96404 0.67870
2023.1 1.22616 1.95949 2.41190 -2.89729 1.83060 2.20394
2023.2 1.60594 3.52171 -0.63055 0.26281 0.94069 1.18543
2023.3 1.70302 0.22764 3.10511 7.40905 1.26456 1.21886
2023.4 -0.09605 0.28664 1.54976 37.86507 1.36367 0.20517
2024.1 1.17278 3.31439 -2.58785 34.14870 1.49705 0.30287
2024.2 0.80594 2.15391 0.12921 14.62109 0.84295 0.27618
2024.3 1.92062 1.94541 0.70391 11.33035 1.03419 0.63918
2024.4 -1.23559 -1.36540 2.16760 11.07237 0.34030 0.00272
2025.1 1.03482 0.76114 -1.43601 24.98148 1.36792 0.32803
2025.2 0.38484 0.20943 1.11568 -0.54136 0.48233 0.47374
2025.3 0.40665 0.29061 1.10014 -0.57354 0.49180 0.48422
2025.4 0.42844 0.36695 1.09055 -0.52574 0.59308 0.57431
2026.1 0.44827 0.43211 1.08157 -0.49500 0.60913 0.58721
2026.2 0.46889 0.49536 1.07908 -0.42182 0.68168 0.64955
2026.3 0.48935 0.55428 1.08084 -0.33285 0.73506 0.69343
2026.4 0.50814 0.60486 1.08309 -0.26629 0.75104 0.70432
2027.1 0.52449 0.64549 1.08360 -0.24099 0.74091 0.69364
2027.2 0.53840 0.67700 1.08186 -0.25574 0.72115 0.67639
2027.3 0.55023 0.70119 1.07826 -0.30047 0.70124 0.66068
2027.4 0.56042 0.71993 1.07342 -0.36368 0.68506 0.64941
@
@ Profits and Productivity
@
PRINTVAR FIXEDF LEVELS PCHANGES PIEF PROD100 ;
PIEF PIEF PROD100 PROD100
Level %Change Level %Change
2019.1 304.98200 -23.73970 7.59391 -99.00000
2019.2 305.95000 1.27564 7.62893 1.85730
2019.3 319.10100 18.33435 7.69455 3.48534
2019.4 337.41700 25.01300 7.75990 3.44072
2020.1 316.48500 -22.59934 7.74649 -0.68959
2020.2 304.61700 -14.17693 8.19771 25.41523
2020.3 478.62000 509.46227 8.26132 3.14055
2020.4 442.49000 -26.94491 8.18017 -3.87201
2021.1 528.90605 104.12693 8.23599 2.75757
2021.2 610.21400 77.17993 8.24215 0.29985
2021.3 594.41358 -9.96192 8.19034 -2.49077
2021.4 580.98900 -8.73237 8.22651 1.77784
2022.1 601.65300 15.00394 8.14321 -3.98908
2022.2 653.40300 39.10417 8.09606 -2.29612
2022.3 614.25600 -21.89603 8.10605 0.49477
2022.4 588.56900 -15.70692 8.16466 2.92352
2023.1 611.00000 16.13826 8.19102 1.29781
2023.2 629.03545 12.34032 8.23799 2.31366
2023.3 660.49300 21.55488 8.31210 3.64724
2023.4 688.50300 18.07297 8.37312 2.96897
2024.1 690.80100 1.34177 8.39906 1.24485
2024.2 715.77500 15.26416 8.44119 2.02138
2024.3 722.05200 3.55422 8.48647 2.16300
2024.4 798.79500 49.78470 8.52591 1.87193
2025.1 780.56591 -8.82055 8.47616 -2.31346
2025.2 779.39626 -0.59804 8.51029 1.62052
2025.3 808.37441 15.72228 8.56778 2.72945
2025.4 839.24867 16.17493 8.62658 2.77334
2026.1 871.54825 16.30626 8.68228 2.60823
2026.2 896.60447 12.00511 8.73878 2.62828
2026.3 921.61661 11.63428 8.79415 2.55892
2026.4 945.43395 10.74486 8.84813 2.47792
2027.1 968.31307 10.03692 8.90119 2.42020
2027.2 991.52602 9.93938 8.95386 2.38816
2027.3 1015.53189 10.04183 9.00646 2.37026
2027.4 1040.51897 10.21120 9.05909 2.35815
@
@ Some other endogenous variables
@
PRINTVAR FIXEDF LEVELS CG SRZ100 SR SGP SSP;
CG SRZ100 SR SGP SSP
Level Level Level Level Level
2019.1 4875.27300 8.48112 118.67000 -258.92500 -50.17500
2019.2 1221.74800 7.55440 120.29700 -263.87500 -40.37500
2019.3 167.20100 7.09957 112.61200 -266.17500 -54.75000
2019.4 2497.96700 6.93390 102.53300 -254.82500 -62.00000
2020.1 -7698.63900 9.24384 100.59100 -268.07500 -65.50000
2020.2 5746.91900 25.14034 130.72600 -1337.47500 93.30000
2020.3 3406.05300 15.37589 164.70700 -840.75000 -48.85000
2020.4 6357.90300 12.37148 182.96300 -494.50000 -30.62500
2021.1 3108.07400 20.19758 202.62800 -1042.60000 -32.82500
2021.2 3733.54500 10.25976 216.24700 -839.87500 191.25000
2021.3 884.75400 8.47112 233.16000 -567.62500 48.80000
2021.4 2281.74800 6.40976 234.60300 -388.67500 37.57500
2022.1 -2365.65200 3.36464 286.35300 -224.35000 40.92500
2022.2 -8160.70000 2.19350 269.04200 -227.02500 38.22500
2022.3 -2368.28000 3.17876 233.73900 -263.12500 11.15000
2022.4 1669.57400 3.52119 232.57200 -305.85000 -9.15000
2023.1 2860.72500 4.85584 234.93800 -409.37500 -11.37500
2023.2 2604.84400 5.21077 230.59200 -414.90000 -17.57500
2023.3 -1811.37900 4.71564 230.23300 -419.32500 -23.25000
2023.4 4243.56500 4.65578 226.94800 -422.85000 -9.67500
2024.1 3814.98800 5.55175 245.16600 -436.47500 -13.57500
2024.2 506.47200 5.08644 267.05400 -447.92500 -23.42500
2024.3 4446.38000 4.24037 304.38600 -482.27500 -14.30000
2024.4 15.93000 3.78349 266.78100 -471.40000 -11.47500
2025.1 -2700.00000 4.09884 349.65000 -458.15295 -27.54603
2025.2 784.83850 4.11131 347.72083 -474.97719 -29.44971
2025.3 791.33024 4.26103 350.72830 -491.46380 -30.81753
2025.4 797.34253 4.44925 356.80379 -508.01765 -32.38430
2026.1 803.84074 4.62111 364.78423 -524.74752 -34.14939
2026.2 810.98774 4.79392 374.47696 -541.94411 -36.26658
2026.3 818.82545 4.96424 385.45508 -559.40271 -38.47115
2026.4 827.34533 5.12198 397.40683 -577.34675 -40.78076
2027.1 836.50550 5.26339 410.08204 -595.76572 -43.17599
2027.2 846.25103 5.38981 423.31318 -614.54680 -45.60784
2027.3 856.52947 5.50389 437.00994 -633.66999 -48.05238
2027.4 867.29772 5.60796 451.12125 -653.14811 -50.49575
@
@ Selected exogenous variables
@
PRINTVAR FIXEDF PCHANGES COG COS EX TRGH PIM ;
COG COS EX TRGH PIM
%Change %Change %Change %Change %Change
2019.1 9.62298 17.20753 3.80516 15.25828 -4.60688
2019.2 0.04368 14.91553 -2.02087 3.66165 1.99441
2019.3 6.43733 7.27367 0.09750 2.99591 -4.20477
2019.4 2.86751 5.49828 2.45840 2.29531 -1.13558
2020.1 5.04415 16.83044 -16.05781 10.71017 -1.42101
2020.2 47.66547 25.68220 -61.28229 498.14097 -12.25168
2020.3 -19.30426 -13.03470 60.21872 -71.70824 8.57899
2020.4 1.95116 0.08339 26.76904 -19.19548 3.05163
2021.1 25.26524 -3.81945 0.32274 901.62795 12.01880
2021.2 -11.39759 -6.80422 3.22336 -82.41257 12.80231
2021.3 -10.00869 -4.13141 0.90846 -6.02929 5.94402
2021.4 5.40919 -3.92276 25.51138 1.20910 6.79120
2022.1 -11.73566 -1.26175 -4.62007 3.62068 13.47706
2022.2 -2.71253 -3.03468 12.66824 1.13957 11.62756
2022.3 -0.24689 0.70898 14.50112 -0.97795 -4.70741
2022.4 13.53672 1.59766 -1.13909 7.15413 -4.50115
2023.1 5.54124 2.17058 1.95821 1.28219 -1.56469
2023.2 -1.33253 6.48962 -4.79532 1.06198 -4.56552
2023.3 7.18101 7.60814 4.87039 3.61355 0.07117
2023.4 0.23326 9.17055 6.18239 2.25576 -0.00724
2024.1 -1.35179 2.88217 1.92022 14.68497 2.64378
2024.2 5.64700 3.57590 1.03048 5.45013 2.12739
2024.3 12.62101 4.33979 9.60483 5.11603 -0.20698
2024.4 4.89869 3.34120 -0.15153 5.61855 -0.32243
2025.1 -5.34366 -0.19943 1.78645 13.78036 2.12218
2025.2 1.00000 1.00000 3.00000 6.36867 6.00000
2025.3 1.00000 1.00000 3.00000 6.19076 6.00000
2025.4 1.00000 1.00000 3.00000 6.46654 6.00000
2026.1 1.00000 1.00000 3.00000 6.77723 6.00000
2026.2 1.00000 1.00000 3.00000 7.07453 6.00000
2026.3 1.00000 1.00000 3.00000 7.37971 6.00000
2026.4 1.00000 1.00000 3.00000 7.65553 6.00000
2027.1 1.00000 1.00000 3.00000 7.89490 6.00000
2027.2 1.00000 1.00000 3.00000 8.09903 6.00000
2027.3 1.00000 1.00000 3.00000 8.27507 6.00000
2027.4 1.00000 1.00000 3.00000 8.42835 6.00000
@
@ Federal Government Budget
@
PRINTVAR FIXEDF LEVELS THG TCG IBTG SIG TRFG DG;
THG TCG IBTG SIG TRFG DG
Level Level Level Level Level Level
2019.1 420.47500 49.35000 45.82500 349.00000 8.12500 -16.00000
2019.2 421.67500 51.40000 44.42500 350.87500 8.75000 -18.77500
2019.3 424.95000 51.72500 46.27500 352.57500 12.75000 -13.40000
2019.4 434.05000 57.97500 46.70000 357.05000 8.00000 -15.65000
2020.1 438.80000 47.87500 47.92500 363.30000 8.47500 -18.90000
2020.2 405.52500 49.90000 33.55000 345.92500 9.02500 -20.82500
2020.3 434.15000 64.65000 38.42500 358.25000 10.32500 -25.42500
2020.4 462.35000 62.80000 40.87500 367.55000 11.02500 -21.90000
2021.1 497.17500 72.47500 42.05000 371.80000 9.62500 -19.92500
2021.2 522.37500 85.97500 47.05000 380.62500 9.45000 -25.97500
2021.3 543.40000 86.12500 48.45000 389.75000 9.42500 -30.92500
2021.4 562.00000 89.47500 52.10000 400.87500 9.62500 -32.37500
2022.1 649.35000 94.90000 55.60000 410.72500 9.55000 -33.65000
2022.2 651.07500 104.27500 56.52500 416.47500 12.22500 -27.95000
2022.3 657.07500 100.55000 54.50000 428.30000 9.87500 -10.90000
2022.4 648.92500 101.72500 51.80000 432.47500 12.25000 -3.65000
2023.1 564.07500 108.57500 48.85000 440.30000 10.57500 -0.02500
2023.2 561.70000 107.35000 47.65000 447.47500 10.52500 -0.02500
2023.3 565.12500 112.97500 46.62500 454.50000 12.10000 -0.02500
2023.4 570.55000 116.20000 45.90000 459.05000 11.32500 -0.02500
2024.1 589.02500 114.97500 47.97500 466.02500 13.07500 -0.20000
2024.2 593.85000 123.35000 46.87500 467.35000 11.72500 -1.27500
2024.3 599.67500 123.27500 49.17500 469.10000 14.35000 -0.90000
2024.4 608.75000 128.02500 49.32500 474.22500 20.07500 -0.87500
2025.1 623.32500 126.32205 51.50000 481.45000 16.97500 -1.65000
2025.2 629.17433 126.38596 52.04182 484.96025 16.97500 -1.65000
2025.3 635.93280 129.24433 52.56617 488.90805 16.97500 -1.65000
2025.4 643.59708 132.31521 53.13561 493.54079 16.97500 -1.65000
2026.1 651.80680 135.55932 53.75790 498.56308 16.97500 -1.65000
2026.2 660.71463 138.16551 54.43269 504.17897 16.97500 -1.65000
2026.3 670.25057 140.80780 55.15797 510.29890 16.97500 -1.65000
2026.4 680.28441 143.37548 55.93082 516.80826 16.97500 -1.65000
2027.1 690.72844 145.88844 56.74741 523.63638 16.97500 -1.65000
2027.2 701.54120 148.46152 57.60402 530.75053 16.97500 -1.65000
2027.3 712.70365 151.13451 58.49767 538.13466 16.97500 -1.65000
2027.4 724.20679 153.92254 59.42631 545.77991 16.97500 -1.65000
PRINTVAR FIXEDF LEVELS PUG TRGH TRGR TRGS INTG IGZ;
PUG TRGH TRGR TRGS INTG IGZ
Level Level Level Level Level Level
2019.1 350.80000 561.95000 10.57500 147.80000 135.85000 83.52500
2019.2 352.00000 567.02500 9.57500 152.67500 137.32500 80.02500
2019.3 356.72500 571.22500 9.70000 152.20000 134.95000 83.40000
2019.4 359.97500 574.47500 11.07500 156.25000 131.20000 85.32500
2020.1 364.82500 589.27500 12.05000 158.75000 126.77500 87.27500
2020.2 391.92500 921.55000 15.82500 346.75000 123.07500 91.32500
2020.3 381.62500 672.10000 16.62500 183.72500 121.35000 92.65000
2020.4 384.65000 637.22500 12.52500 189.47500 123.62500 94.50000
2021.1 403.35000 1133.62500 15.50000 194.42500 127.82500 92.72500
2021.2 399.35000 734.12500 13.02500 410.20000 134.70000 93.95000
2021.3 396.25000 722.80000 19.17500 271.40000 142.00000 95.70000
2021.4 404.22500 724.97500 12.32500 234.07500 147.95000 98.02500
2022.1 401.62500 731.45000 14.80000 232.50000 154.15000 98.60000
2022.2 405.52500 733.52500 17.42500 237.85000 166.30000 101.40000
2022.3 410.35000 731.72500 27.32500 239.10000 182.92500 101.37500
2022.4 423.55000 744.47500 22.80000 238.85000 200.32500 106.82500
2023.1 432.90000 746.85000 22.90000 244.42500 209.87500 108.52500
2023.2 435.45000 748.82500 22.12500 241.97500 217.75000 110.55000
2023.3 445.22500 755.50000 22.15000 228.90000 234.30000 111.07500
2023.4 449.05000 759.72500 13.10000 235.35000 245.87500 112.30000
2024.1 452.57500 786.20000 14.52500 235.25000 255.10000 110.72500
2024.2 460.55000 796.70000 14.77500 237.27500 262.45000 113.95000
2024.3 473.35000 806.70000 29.65000 245.40000 267.30000 117.67500
2024.4 481.17500 817.80000 24.25000 245.27500 269.30000 119.45000
2025.1 481.32500 844.62500 14.40000 238.27500 265.67500 121.22500
2025.2 485.11955 857.76311 14.40000 239.04771 276.00436 122.52017
2025.3 488.63487 870.74110 14.40000 239.72258 290.66897 123.77738
2025.4 492.39505 884.48879 14.40000 240.55529 306.17080 125.12859
2026.1 496.49350 899.10828 14.40000 241.56680 321.72776 126.58673
2026.2 500.95563 914.60493 14.40000 242.75124 337.15002 128.15091
2026.3 505.77595 931.03090 14.40000 244.11513 352.69774 129.82677
2026.4 510.93210 948.35989 14.40000 245.64416 368.29348 131.60891
2027.1 516.39448 966.54794 14.40000 247.32006 383.86853 133.48963
2027.2 522.13456 985.55042 14.40000 249.12509 399.43021 135.46121
2027.3 528.12871 1005.33538 14.40000 251.04540 415.02384 137.51784
2027.4 534.35877 1025.88028 14.40000 253.07000 430.70470 139.65508
@
@ State and Local Government Budget
@
PRINTVAR FIXEDF LEVELS THS TCS IBTS SIS TRGS DS;
THS TCS IBTS SIS TRGS DS
Level Level Level Level Level Level
2019.1 118.37500 17.95000 336.32500 5.20000 147.80000 -1.62500
2019.2 132.75000 19.20000 340.70000 5.20000 152.67500 -1.62500
2019.3 123.90000 18.52500 347.10000 5.15000 152.20000 -1.57500
2019.4 122.52500 17.57500 346.20000 5.12500 156.25000 -1.67500
2020.1 123.12500 16.12500 345.95000 5.07500 158.75000 -1.57500
2020.2 121.30000 16.60000 324.82500 4.82500 346.75000 -1.57500
2020.3 127.90000 20.37500 350.27500 4.97500 183.72500 -1.47500
2020.4 132.10000 20.60000 355.80000 5.15000 189.47500 -1.60000
2021.1 139.75000 20.77500 362.20000 5.32500 194.42500 -1.62500
2021.2 146.52500 23.42500 384.47500 5.50000 410.20000 -1.57500
2021.3 144.10000 29.82500 388.25000 5.65000 271.40000 -1.55000
2021.4 149.77500 42.02500 398.75000 5.77500 234.07500 -1.62500
2022.1 164.17500 42.70000 405.50000 5.85000 232.50000 -1.75000
2022.2 173.27500 39.40000 415.42500 5.77500 237.85000 -1.62500
2022.3 149.15000 39.77500 421.55000 5.67500 239.10000 -1.55000
2022.4 151.90000 40.55000 423.80000 5.45000 238.85000 -1.62500
2023.1 144.50000 39.67500 429.02500 5.20000 244.42500 -1.77500
2023.2 145.40000 40.60000 431.95000 5.12500 241.97500 -1.80000
2023.3 151.37500 41.47500 435.62500 5.30000 228.90000 -1.65000
2023.4 153.02500 41.72500 440.75000 5.70000 235.35000 -1.72500
2024.1 152.37500 42.60000 444.90000 6.25000 235.25000 -1.75000
2024.2 157.50000 41.00000 450.32500 6.67500 237.27500 -1.72500
2024.3 163.87500 40.65000 453.40000 6.87500 245.40000 -1.67500
2024.4 167.62500 41.05000 460.25000 6.90000 245.27500 -1.72500
2025.1 167.20000 40.50397 466.47500 6.75000 238.27500 -1.90000
2025.2 168.76902 40.46893 471.38271 6.78491 239.04771 -1.90000
2025.3 170.58190 41.33694 476.13208 6.82005 239.72258 -1.90000
2025.4 172.63776 42.26175 481.28998 6.85542 240.55529 -1.90000
2026.1 174.83993 43.22925 486.92649 6.89101 241.56680 -1.90000
2026.2 177.22935 43.97979 493.03859 6.92684 242.75124 -1.90000
2026.3 179.78726 44.72900 499.60804 6.96290 244.11513 -1.90000
2026.4 182.47873 45.44243 506.60830 6.99920 245.64416 -1.90000
2027.1 185.28022 46.12775 514.00486 7.03573 247.32006 -1.90000
2027.2 188.18063 46.82307 521.76378 7.07250 249.12509 -1.90000
2027.3 191.17483 47.54214 529.85828 7.10950 251.04540 -1.90000
2027.4 194.26042 48.29060 538.26970 7.14675 253.07000 -1.90000
PRINTVAR FIXEDF LEVELS PUS TRSH UB INTS SUBS ISZ;
PUS TRSH UB INTS SUBS ISZ
Level Level Level Level Level Level
2019.1 574.95000 164.17500 7.40000 55.95000 3.75000 107.50000
2019.2 588.30000 168.47500 6.82500 57.32500 4.07500 111.72500
2019.3 597.00000 170.77500 6.60000 57.60000 3.67500 111.80000
2019.4 606.27500 170.57500 6.67500 56.80000 2.60000 110.70000
2020.1 620.92500 167.60000 10.02500 54.95000 1.47500 114.47500
2020.2 614.55000 179.95000 237.87500 53.62500 1.80000 112.80000
2020.3 618.77500 189.27500 200.00000 53.10000 3.27500 112.15000
2020.4 622.35000 186.20000 80.67500 53.07500 2.30000 113.62500
2021.1 633.55000 192.85000 145.95000 53.70000 5.17500 112.87500
2021.2 643.15000 203.20000 110.20000 53.10000 7.52500 111.47500
2021.3 657.25000 205.05000 53.20000 51.20000 4.87500 111.07500
2021.4 666.35000 204.32500 7.95000 48.10000 3.70000 112.37500
2022.1 681.52500 216.25000 6.12500 43.67500 2.25000 116.07500
2022.2 703.87500 225.00000 5.42500 41.37500 2.50000 117.97500
2022.3 709.67500 230.15000 5.77500 41.20000 3.42500 121.10000
2022.4 717.65000 245.92500 6.47500 43.42500 5.22500 123.90000
2023.1 723.25000 242.45000 7.52500 48.25000 6.65000 127.42500
2023.2 726.02500 249.30000 8.17500 51.17500 7.62500 132.35000
2023.3 743.87500 238.67500 8.67500 52.65000 8.15000 138.27500
2023.4 754.75000 236.37500 8.82500 52.32500 8.17500 146.07500
2024.1 767.67500 249.25000 8.72500 50.37500 8.22500 149.50000
2024.2 775.22500 254.82500 8.72500 48.75000 8.22500 151.30000
2024.3 785.40000 258.77500 8.92500 47.32500 8.17500 154.15000
2024.4 793.75000 260.55000 9.02500 46.22500 8.17500 156.27500
2025.1 803.80000 265.72500 8.95000 45.35000 8.27500 155.92500
2025.2 810.29999 269.21352 9.00000 45.79649 8.27500 157.20701
2025.3 816.32638 272.63371 9.00000 47.08424 8.27500 158.43324
2025.4 822.78051 276.27644 9.00000 48.90015 8.27500 159.77260
2026.1 829.81986 280.17187 9.00000 51.05185 8.27500 161.24071
2026.2 837.48633 284.31978 9.00000 53.42173 8.27500 162.83545
2026.3 845.77014 288.73447 9.00000 55.93188 8.27500 164.56301
2026.4 854.63200 293.40583 9.00000 58.53134 8.27500 166.41560
2027.1 864.02035 298.31835 9.00000 61.18842 8.27500 168.38251
2027.2 873.88569 303.45649 9.00000 63.88391 8.27500 170.45319
2027.3 884.18705 308.80872 9.00000 66.60631 8.27500 172.61955
2027.4 894.89302 314.36652 9.00000 69.34896 8.27500 174.87527
@
@ Financial Saving of the Six Sectors
@
PRINTVAR FIXEDF LEVELS SH SF SB SR SG SS;
SH SF SB SR SG SS
Level Level Level Level Level Level
2019.1 249.41700 -34.40300 38.46500 118.67000 -278.63300 -69.94000
2019.2 212.87400 -23.23700 26.73200 120.29700 -282.54200 -62.59900
2019.3 194.95500 -12.78000 28.15100 112.61200 -288.10800 -76.02800
2019.4 190.89600 28.98700 16.92800 102.53300 -294.21400 -81.43000
2020.1 280.84100 0.55100 9.00500 100.59100 -296.86800 -87.34600
2020.2 1049.73400 77.50600 -2.14300 130.72600 -1368.03500 74.56200
2020.3 560.05200 98.44600 5.29800 164.70700 -869.48200 -65.99600
2020.4 408.75800 -0.71000 8.12800 182.96300 -524.97300 -49.26600
2021.1 894.68800 47.94300 28.85900 202.62800 -1118.67500 -49.39200
2021.2 338.57100 91.46700 30.05800 216.24700 -863.78600 178.49300
2021.3 273.04200 43.37300 7.42700 233.16000 -592.91000 40.88200
2021.4 166.45900 -46.74800 24.89100 234.60300 -417.12300 28.49500
2022.1 23.16100 -195.49100 55.16700 286.35300 -167.53800 31.79800
2022.2 -22.10600 -67.60100 42.50900 269.04200 -341.11400 144.52100
2022.3 70.70600 4.78000 7.47700 233.73900 -292.96900 20.46800
2022.4 79.24200 -19.53300 27.71200 232.57200 -356.26700 3.07400
2023.1 147.87400 -9.79100 99.69100 234.93800 -502.73400 -21.42900
2023.2 234.68800 -4.24900 61.77500 230.59200 -550.21100 -30.21800
2023.3 196.75900 4.58500 64.88600 230.23300 -542.59300 -40.32000
2023.4 156.40100 29.71900 59.24600 226.94800 -493.07300 -34.34200
2024.1 200.43900 -10.60900 75.29400 245.16600 -502.87100 -40.19400
2024.2 178.81500 -15.07300 87.78100 267.05400 -518.13400 -50.69100
2024.3 145.27600 -2.01700 73.11900 304.38600 -560.37200 -41.84100
2024.4 123.44800 78.07300 71.20800 266.78100 -566.69000 -19.29400
2025.1 132.92620 -18.28742 68.82415 349.65000 -498.06690 -81.54603
2025.2 132.26575 19.60658 67.88729 347.72083 -515.08678 -83.99367
2025.3 138.39341 40.00862 66.92210 350.72830 -531.76307 -85.88936
2025.4 146.29454 55.84123 66.00389 356.80379 -548.52084 -88.02261
2026.1 152.68684 71.67121 65.12676 364.78423 -565.47089 -90.39815
2026.2 158.80879 76.90804 64.27942 374.47696 -582.90380 -93.16942
2026.3 164.84992 81.31897 63.46572 385.45508 -600.61570 -96.07399
2026.4 170.31363 85.95775 62.67829 397.40683 -618.82920 -99.12731
2027.1 174.90080 91.34785 61.90863 410.08204 -637.53259 -102.30673
2027.2 178.61159 97.49864 61.14856 423.31318 -656.61189 -105.56007
2027.3 181.56214 104.34329 60.39179 437.00994 -676.04620 -108.86096
2027.4 183.85705 111.83005 59.63300 451.12125 -695.84766 -112.19369
|